Financhill
Sell
32

PGEN Quote, Financials, Valuation and Earnings

Last price:
$3.61
Seasonality move :
14.07%
Day range:
$3.60 - $3.85
52-week range:
$0.65 - $5.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
169.81x
P/B ratio:
30.42x
Volume:
3.1M
Avg. volume:
4.1M
1-year change:
365.72%
Market cap:
$1.3B
Revenue:
$3.9M
EPS (TTM):
-$1.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $103.2M $14.3M $26.9M $6.2M $3.9M
Revenue Growth (YoY) 222.51% -86.17% 88.61% -76.87% -36.95%
 
Cost of Revenues $55.5M $11M $11.1M $11M $7.3M
Gross Profit $47.7M $3.2M $15.8M -$4.7M -$3.4M
Gross Profit Margin 46.2% 22.77% 58.61% -76.18% -86.65%
 
R&D Expenses $41.6M $47.9M $47.2M $48.6M $50M
Selling, General & Admin $91.7M $52M $48M $40.4M $41.3M
Other Inc / (Exp) -$2.2M -$978K $1.3M -$10.2M -$34.7M
Operating Expenses $133.3M $94.7M $90.4M $84.2M $91.3M
Operating Income -$85.7M -$91.4M -$74.6M -$88.9M -$94.7M
 
Net Interest Expenses $15.9M $18.8M $6.8M $468K $6K
EBT. Incl. Unusual Items -$103.9M -$111M -$80M -$96.4M -$128M
Earnings of Discontinued Ops. -$66.7M $18.6M $108.1M -- --
Income Tax Expense -$82K -$160K -$189K -$458K -$1.8M
Net Income to Company -$170.5M -$92.2M $28.3M -$95.9M -$126.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$170.5M -$110.8M -$79.8M -$95.9M -$126.2M
 
Basic EPS (Cont. Ops) -$1.02 -$0.47 -$0.33 -$0.39 -$0.47
Diluted EPS (Cont. Ops) -$1.02 -$0.47 -$0.33 -$0.39 -$0.47
Weighted Average Basic Share $167.1M $197.8M $200.4M $244.5M $267.7M
Weighted Average Diluted Share $167.1M $197.8M $200.4M $244.5M $267.7M
 
EBITDA -$67.9M -$83.3M -$67.4M -$82.3M -$90.2M
EBIT -$85.5M -$91.4M -$74.6M -$88.9M -$94.7M
 
Revenue (Reported) $103.2M $14.3M $26.9M $6.2M $3.9M
Operating Income (Reported) -$85.7M -$91.4M -$74.6M -$88.9M -$94.7M
Operating Income (Adjusted) -$85.5M -$91.4M -$74.6M -$88.9M -$94.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M $16.7M $1.4M $953K $2.9M
Revenue Growth (YoY) -85.87% 401.71% -91.75% -30.89% 206.61%
 
Cost of Revenues $2.8M $2.7M $2.4M $1.3M $1.4M
Gross Profit $566K $14M -$983.5K -$374K $1.6M
Gross Profit Margin 16.98% 83.69% -71.32% -39.25% 53.7%
 
R&D Expenses $12.4M $12.6M $11.6M $11.1M $12.1M
Selling, General & Admin $11M $10.1M $9.2M $9.8M $24M
Other Inc / (Exp) -$133K $1.9M $281K -$3M --
Operating Expenses $22.1M $21.6M $20M $20.9M $36.1M
Operating Income -$21.5M -$7.6M -$20.9M -$21.3M -$34.5M
 
Net Interest Expenses $4.8M $2M $1K $2K $902K
EBT. Incl. Unusual Items -$26.4M -$7.7M -$19.8M -$24M -$146.3M
Earnings of Discontinued Ops. -$3.4M $95M -- -- --
Income Tax Expense -$61K -$50K -$6K $12K --
Net Income to Company -$29.8M $87.4M -$19.8M -$24M -$102.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.3M -$7.6M -$19.8M -$24M -$146.3M
 
Basic EPS (Cont. Ops) -$0.15 -$0.04 -$0.08 -$0.09 -$1.06
Diluted EPS (Cont. Ops) -$0.15 -$0.04 -$0.08 -$0.09 -$1.06
Weighted Average Basic Share $199.2M $200.7M $248.5M $275.9M $307.2M
Weighted Average Diluted Share $199.2M $200.7M $248.5M $275.9M $307.2M
 
EBITDA -$19.5M -$5.9M -$19.3M -$20.6M -$33.7M
EBIT -$21.5M -$7.6M -$20.9M -$21.3M -$34.5M
 
Revenue (Reported) $3.3M $16.7M $1.4M $953K $2.9M
Operating Income (Reported) -$21.5M -$7.6M -$20.9M -$21.3M -$34.5M
Operating Income (Adjusted) -$21.5M -$7.6M -$20.9M -$21.3M -$34.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51M $28.8M $6.8M $4M $6.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.7M $12.7M $9.7M $8M $5.7M
Gross Profit $17.3M $16.2M -$2.9M -$4M $640K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.5M $48.6M $46.4M $52.8M $44.8M
Selling, General & Admin $72.3M $48.3M $41.7M $40.6M $63.5M
Other Inc / (Exp) -$1.3M $1M $969K -$48.4M --
Operating Expenses $100.7M $90.8M $84.4M $91.3M $108.3M
Operating Income -$83.4M -$74.7M -$87.3M -$95.4M -$107.7M
 
Net Interest Expenses $18.5M $11M $1.1M $13K $903K
EBT. Incl. Unusual Items -$80.2M -$84.5M -$85.1M -$141.6M -$247M
Earnings of Discontinued Ops. -$28.7M $109.8M -- -- --
Income Tax Expense -$125K -$184K -$118K -$2M -$84K
Net Income to Company -$108.8M $25.5M -$85M -$139.6M -$246.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.1M -$84.3M -$85M -$139.6M -$246.9M
 
Basic EPS (Cont. Ops) -$0.57 -$0.34 -$0.37 -$0.55 -$1.40
Diluted EPS (Cont. Ops) -$0.57 -$0.34 -$0.37 -$0.55 -$1.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$73M -$65.9M -$80.6M -$89.9M -$104.9M
EBIT -$83.4M -$74.7M -$87.3M -$95.4M -$107.7M
 
Revenue (Reported) $51M $28.8M $6.8M $4M $6.3M
Operating Income (Reported) -$83.4M -$74.7M -$87.3M -$95.4M -$107.7M
Operating Income (Adjusted) -$83.4M -$74.7M -$87.3M -$95.4M -$107.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.7M $25.1M $5M $2.7M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.1M $9.8M $7.3M $5.4M $4.2M
Gross Profit $14.6M $15.3M -$2.3M -$2.7M $937K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.1M $36.4M $35.6M $39.8M $33.4M
Selling, General & Admin $44.6M $36.5M $30.2M $30.3M $52.5M
Other Inc / (Exp) -$936K $1M $705K -$37.5M -$32.5M
Operating Expenses $79.5M $68.2M $63.2M $69.3M $85.9M
Operating Income -$64.9M -$52.8M -$65.5M -$72M -$84.9M
 
Net Interest Expenses $13.5M $6.1M $461K $6K $903K
EBT. Incl. Unusual Items -$79.3M -$57.8M -$63M -$108.2M -$227.1M
Earnings of Discontinued Ops. $12M $108.1M -- -- --
Income Tax Expense -$173K -$197K -$126K -$1.7M $3K
Net Income to Company -$67.1M $50.5M -$62.8M -$106.5M -$227.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.7M -$57.6M -$62.8M -$106.5M -$227.1M
 
Basic EPS (Cont. Ops) -$0.34 -$0.22 -$0.26 -$0.42 -$1.33
Diluted EPS (Cont. Ops) -$0.34 -$0.22 -$0.26 -$0.42 -$1.33
Weighted Average Basic Share $591.7M $600.8M $726.3M $777.5M $897.5M
Weighted Average Diluted Share $591.7M $600.8M $726.3M $777.5M $897.5M
 
EBITDA -$56.2M -$46M -$60.5M -$68.1M -$82.9M
EBIT -$65.3M -$52.8M -$65.5M -$72M -$84.9M
 
Revenue (Reported) $31.7M $25.1M $5M $2.7M $5.1M
Operating Income (Reported) -$64.9M -$52.8M -$65.5M -$72M -$84.9M
Operating Income (Adjusted) -$65.3M -$52.8M -$65.5M -$72M -$84.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $51.8M $108.7M $99.3M $62.9M $97.9M
Short Term Investments $48.3M $72.2M $51.1M $55.3M $68.4M
Accounts Receivable, Net $16.5M $1.4M $978K $902K $926K
Inventory $11.4M $326K $287K -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.2M $5.5M $5.1M $4.3M $3.3M
Total Current Assets $148.9M $156.6M $118.2M $68.8M $102.4M
 
Property Plant And Equipment $43.4M $18.6M $15.4M $14.2M $18.9M
Long-Term Investments -- $49M $399K $270K --
Goodwill $54.4M $37.6M $36.9M $26.6M $19.1M
Other Intangibles $65.4M $52.3M $44.5M $40.7M $4.5M
Other Long-Term Assets $2.5M $46.3M $1.1M $846K $459K
Total Assets $314.6M $375.9M $225.1M $160.1M $146.5M
 
Accounts Payable $4.6M $3.2M $4.1M $1.7M $3.5M
Accrued Expenses $9.5M $7.8M $23.7M $11.3M $8M
Current Portion Of Long-Term Debt $360K $52K $43.2M -- --
Current Portion Of Capital Lease Obligations $2.7M $1.4M $1.2M $1.2M $956K
Other Current Liabilities $14M $12.9M -- -- --
Total Current Liabilities $42.1M $34.6M $78.6M $23M $21.5M
 
Long-Term Debt $171.5M $188.6M $7M $5.9M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $247.4M $268.5M $98.9M $41.6M $79.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $4M $203K -$3.5M -$1.9M $12K
Common Equity $67.2M $107.3M $126.3M $118.5M $38.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.2M $107.3M $126.3M $118.5M $66.7M
 
Total Liabilities and Equity $314.6M $375.9M $225.1M $160.1M $146.5M
Cash and Short Terms $100.1M $108.7M $99.3M $62.9M $97.9M
Total Debt $171.9M $188.7M $50.2M $5.9M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $114.4M $153.8M $73.8M $28.6M $121.1M
Short Term Investments $72.7M $62.3M $63.7M $3.9M --
Accounts Receivable, Net $20.2M $1.2M $988K $479K $580K
Inventory $9.9M $219K -- -- $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7M $6.4M $5.1M $5.2M --
Total Current Assets $153.1M $162.8M $93M $34.5M $129.6M
 
Property Plant And Equipment $44.5M $16.4M $14.3M $18.8M $19.7M
Long-Term Investments $67.4M $366K $5.5M -- $2.5M
Goodwill $54.2M $36.7M $36.9M $24.9M --
Other Intangibles $56.9M $42.4M $40.4M $4.8M --
Other Long-Term Assets $2.2M $988K $930K $517K --
Total Assets $376.9M $259.2M $190.7M $83.5M $171.3M
 
Accounts Payable $3.6M $4.2M $2.4M $4.3M $6.3M
Accrued Expenses $11.3M $11.7M $22.2M $8.9M --
Current Portion Of Long-Term Debt $355K $82.1M -- -- --
Current Portion Of Capital Lease Obligations $2M $1M $1.2M $988K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29M $104.9M $32.9M $21.2M $32.1M
 
Long-Term Debt $191M $7.9M $6.2M $4.8M $97.1M
Capital Leases -- -- -- -- --
Total Liabilities $245.7M $116.7M $43M $28.1M $129.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.5M -$7.2M -$3.6M $13K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $131.2M $142.5M $147.7M $55.4M $41.9M
 
Total Liabilities and Equity $376.9M $259.2M $190.7M $83.5M $171.3M
Cash and Short Terms $114.4M $153.8M $73.8M $28.6M $121.1M
Total Debt $193.3M $90M $6.2M $4.8M $97.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$170.5M -$92.2M $28.3M -$95.9M -$126.2M
Depreciation & Amoritzation $17.5M $13.8M $10.8M $6.7M $4.5M
Stock-Based Compensation $18.4M $13.9M $10.2M $9.9M $9.5M
Change in Accounts Receivable $4.3M -$6.6M -$13.5M $12.2M $414K
Change in Inventories $2.5M -$1.9M $2.3M -- --
Cash From Operations -$77M -$55.8M -$65M -$66.9M -$68.2M
 
Capital Expenditures $7.5M $7.2M $4.9M $1.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $27.8M -$74.5M $226.4M -$3.1M -$20.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- -- --
Long-Term Debt Repaid -$12.4M -$466K -$155.3M -$43.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $32.7M $121.2M -$155.3M $29.6M $110.6M
 
Beginning Cash (CF) $68.4M $36.4M $48.2M $7.6M $29.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.5M -$8.9M $5.3M -$40.7M $21.7M
Ending Cash (CF) $52.3M $27.7M $52.6M -$33.5M $51.2M
 
Levered Free Cash Flow -$84.5M -$63M -$70M -$68.5M -$76.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29.8M $87.4M -$19.8M -$24M -$102.4M
Depreciation & Amoritzation -$869K -$1M $1.7M $674K $803K
Stock-Based Compensation $2.5M $2.1M $2.3M $2.1M $4.4M
Change in Accounts Receivable $5M $4.8M $325K -$27K -$532K
Change in Inventories $1.5M $1.6M -- -- --
Cash From Operations -$17M -$23.8M -$17M -$22.7M -$29.1M
 
Capital Expenditures $2.3M $1.6M $236K $882K $389K
Cash Acquisitions -- -- -- -- --
Cash From Investing $22M $181.9M $10.5M $5.7M -$63.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$117K -$115.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $234K -$115.7M -- $32.1M $93M
 
Beginning Cash (CF) $41.7M $91.5M $10.1M $24.7M $14.3M
Foreign Exchange Rate Adjustment $80K -$333K -$134K $70K $10K
Additions / Reductions $5.3M $42M -$6.6M $15.1M $562K
Ending Cash (CF) $47.1M $133.2M $3.3M $39.9M $14.9M
 
Levered Free Cash Flow -$19.3M -$25.4M -$17.2M -$23.6M -$29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$108.8M $25.5M -$85M -$139.6M -$246.9M
Depreciation & Amoritzation $12.3M $13.1M $10.3M $5.5M $2.7M
Stock-Based Compensation $16M $10.4M $9.8M $8.9M $11.6M
Change in Accounts Receivable -$4.6M -$2.8M -$11.6M $13.4M -$377K
Change in Inventories -$1.5M -$915K -- -- --
Cash From Operations -$57.7M -$64.2M -$66.6M -$75.7M -$72.6M
 
Capital Expenditures $5.9M $7.6M $544K $8.6M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.3M $230.9M -$5M $57.9M -$106.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$471K -$116.1M -$82.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $121.2M -$116.1M -$9.7M $32.2M $169M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M $49.7M -$81.5M $14.4M -$10.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$63.6M -$71.9M -$67.1M -$84.3M -$75.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.1M $50.5M -$62.8M -$106.5M -$227.1M
Depreciation & Amoritzation $6.2M $5.5M $5.1M $3.9M $2.1M
Stock-Based Compensation $11.5M $8M $7.6M $6.6M $8.7M
Change in Accounts Receivable -$5.9M -$2.2M -$277K $854K $63K
Change in Inventories $1.4M $2.4M -- -- --
Cash From Operations -$41.2M -$49.6M -$51.2M -$59.9M -$64.4M
 
Capital Expenditures $4.5M $4.9M $491K $7.6M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.5M $215M -$16.4M $44.7M -$41.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$351K -$116M -$43.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$474K
Cash From Financing $121.3M -$116M $29.6M $32.2M $90.6M
 
Beginning Cash (CF) $121.8M $175.7M $50.2M $51.5M $34.1M
Foreign Exchange Rate Adjustment $264K -$804K -$306K -$25K $15K
Additions / Reductions -$10.3M $48.5M -$38.3M $16.9M -$15.2M
Ending Cash (CF) $111.8M $223.4M $11.6M $68.4M $19M
 
Levered Free Cash Flow -$45.7M -$54.5M -$51.7M -$67.5M -$66.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock