Financhill
Buy
59

CELC Quote, Financials, Valuation and Earnings

Last price:
$105.67
Seasonality move :
-1.54%
Day range:
$105.00 - $107.78
52-week range:
$7.58 - $107.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
41.79x
Volume:
872.6K
Avg. volume:
897.5K
1-year change:
737%
Market cap:
$4.9B
Revenue:
--
EPS (TTM):
-$3.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $385.6K $303.2K $210.9K $142.8K $129.9K
Gross Profit -$385.6K -$303.2K -$210.9K -$142.8K -$129.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $25.8M $35.3M $60.6M $104.2M
Selling, General & Admin $1.9M $2.6M $4.1M $5.6M $9.1M
Other Inc / (Exp) -- -$260 -- -- --
Operating Expenses $9.2M $28.1M $39.2M $66.1M $113.1M
Operating Income -$9.6M -$28.4M -$39.4M -$66.2M -$113.3M
 
Net Interest Expenses $100 $1.3M $2.1M $5.3M $10.3M
EBT. Incl. Unusual Items -$9.5M -$29.6M -$40.4M -$63.8M -$111.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.5M -$29.6M -$40.4M -$63.8M -$111.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$29.6M -$40.4M -$63.8M -$111.8M
 
Basic EPS (Cont. Ops) -$0.92 -$2.21 -$2.62 -$2.69 -$2.83
Diluted EPS (Cont. Ops) -$0.92 -$2.21 -$2.62 -$2.69 -$2.83
Weighted Average Basic Share $10.3M $13.4M $15.4M $23.7M $39.4M
Weighted Average Diluted Share $10.3M $13.4M $15.4M $23.7M $39.4M
 
EBITDA -$9.2M -$28.1M -$39.2M -$66.1M -$113.1M
EBIT -$9.6M -$28.4M -$39.4M -$66.2M -$113.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.6M -$28.4M -$39.4M -$66.2M -$113.3M
Operating Income (Adjusted) -$9.6M -$28.4M -$39.4M -$66.2M -$113.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.6K $53.5K $33.6K $34K $41K
Gross Profit -$63.6K -$53.5K -$33.6K -$34K -$41K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $9.6M $17.5M $27.6M $34.9M
Selling, General & Admin $639.3K $1M $1.4M $2.5M $7.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.5M $10.6M $18.9M $30M $42.8M
Operating Income -$5.6M -$10.6M -$18.9M -$30.1M -$42.8M
 
Net Interest Expenses $433.1K $537.7K $1.4M $3.3M $4.6M
EBT. Incl. Unusual Items -$6M -$10.9M -$18.4M -$29.8M -$43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$10.9M -$18.4M -$29.8M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$10.9M -$18.4M -$29.8M -$43.8M
 
Basic EPS (Cont. Ops) -$0.41 -$0.73 -$0.83 -$0.70 -$0.92
Diluted EPS (Cont. Ops) -$0.41 -$0.73 -$0.83 -$0.70 -$0.92
Weighted Average Basic Share $14.9M $14.9M $22.1M $42.8M $47.6M
Weighted Average Diluted Share $14.9M $14.9M $22.1M $42.8M $47.6M
 
EBITDA -$5.5M -$10.6M -$18.9M -$30M -$42.8M
EBIT -$5.6M -$10.6M -$18.9M -$30.1M -$42.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.6M -$10.6M -$18.9M -$30.1M -$42.8M
Operating Income (Adjusted) -$5.6M -$10.6M -$18.9M -$30.1M -$42.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $338.1K $225K $163.8K $122.6K $153.3K
Gross Profit -$338.1K -$225K -$163.8K -$122.6K -$153.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.4M $30.2M $53.1M $88.8M $140.8M
Selling, General & Admin $2.2M $3.9M $5M $7.8M $18.6M
Other Inc / (Exp) -$300 -- -- -- --
Operating Expenses $24.2M $33.8M $58M $96.4M $159.3M
Operating Income -$24.6M -$34.1M -$58.1M -$96.6M -$159.4M
 
Net Interest Expenses $824.3K $1.9M $4.6M $8.4M $14.3M
EBT. Incl. Unusual Items -$25.4M -$35.5M -$56.5M -$94M -$162.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$25.4M -$35.5M -$56.5M -$94M -$162.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$35.5M -$56.5M -$94M -$162.7M
 
Basic EPS (Cont. Ops) -$2.02 -$2.38 -$2.73 -$2.61 -$3.67
Diluted EPS (Cont. Ops) -$2.02 -$2.38 -$2.73 -$2.61 -$3.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$24.2M -$33.8M -$58M -$96.4M -$159.3M
EBIT -$24.6M -$34.1M -$58.1M -$96.6M -$159.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$24.6M -$34.1M -$58.1M -$96.6M -$159.4M
Operating Income (Adjusted) -$24.6M -$34.1M -$58.1M -$96.6M -$159.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240.2K $161.9K $114.8K $94.7K $118K
Gross Profit -$240.2K -$161.9K -$114.8K -$94.7K -$118K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.3M $24.7M $42.5M $70.7M $107.4M
Selling, General & Admin $1.8M $3.1M $4M $6.1M $15.6M
Other Inc / (Exp) -$260 -- -- -- --
Operating Expenses $21.8M $27.6M $46.4M $76.7M $122.9M
Operating Income -$22M -$27.8M -$46.5M -$76.8M -$123M
 
Net Interest Expenses $824.3K $1.4M $3.9M $7M $11M
EBT. Incl. Unusual Items -$22.9M -$28.8M -$44.9M -$75.1M -$126.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.9M -$28.8M -$44.9M -$75.1M -$126.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M -$28.8M -$44.9M -$75.1M -$126.1M
 
Basic EPS (Cont. Ops) -$1.77 -$1.93 -$2.05 -$1.96 -$2.82
Diluted EPS (Cont. Ops) -$1.77 -$1.93 -$2.05 -$1.96 -$2.82
Weighted Average Basic Share $38.6M $44.8M $65.8M $114.8M $134.3M
Weighted Average Diluted Share $38.6M $44.8M $65.8M $114.8M $134.3M
 
EBITDA -$21.8M -$27.6M -$46.4M -$76.7M -$122.9M
EBIT -$22M -$27.8M -$46.5M -$76.8M -$123M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$22M -$27.8M -$46.5M -$76.8M -$123M
Operating Income (Adjusted) -$22M -$27.8M -$46.5M -$76.8M -$123M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $84.3M $168.6M $180.6M $235.1M
Short Term Investments -- -- $144M $149.9M $212.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $317K $722.7K $6.3M $8.9M $6.8M
Other Current Assets -- -- $351.1K $281.4K $841.3K
Total Current Assets $12.2M $85.3M $175.2M $190.6M $244.6M
 
Property Plant And Equipment $789.8K $554.3K $506.6K $628.8K $552K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13M $85.9M $175.7M $191.2M $245.1M
 
Accounts Payable $217.4K $1.5M $2.6M $5.1M $9.4M
Accrued Expenses $137K $330K $3.1M $7.1M $18.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $193.3K $195.7K $194.2K $185K $172K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $2.5M $6.9M $14.2M $31.7M
 
Long-Term Debt $69.2K $14.7M $35M $37.3M $97.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $17.2M $41.9M $51.5M $129.5M
 
Common Stock $10.3K $14.9K $21.7K $25.5K $37.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.7M $68.7M $133.8M $139.8M $115.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.7M $68.7M $133.8M $139.8M $115.6M
 
Total Liabilities and Equity $13M $85.9M $175.7M $191.2M $245.1M
Cash and Short Terms $11.6M $84.3M $168.6M $180.6M $235.1M
Total Debt $75K $14.7M $35M $37.3M $97.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $90.4M $57.5M $133.9M $264.1M $455M
Short Term Investments -- -- $108.2M $251.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $437.4K $6.6M -- -- --
Other Current Assets -- -- $7.8M $8.4M --
Total Current Assets $91.2M $64.3M $141.7M $272.4M $475.5M
 
Property Plant And Equipment $655.1K $597.5K $672.7K $598.5K $507K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $91.8M $65.3M $142.4M $273M $476M
 
Accounts Payable $1.7M $3.2M $5.6M $9.2M $11.4M
Accrued Expenses $879.9K $3.3M $6.9M $17M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $196.3K $198.6K $188.1K $175.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8M $6.6M $12.7M $26.3M $38.8M
 
Long-Term Debt $14.5M $15.1M $36.8M $97M $320.2M
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $21.8M $49.5M $123.3M $359M
 
Common Stock $14.9K $14.9K $22.4K $37.1K $43K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $74.5M $43.5M $92.9M $149.7M $117M
 
Total Liabilities and Equity $91.8M $65.3M $142.4M $273M $476M
Cash and Short Terms $90.4M $57.5M $133.9M $264.1M $455M
Total Debt $14.5M $15.1M $36.8M $97M $320.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.5M -$29.6M -$40.4M -$63.8M -$111.8M
Depreciation & Amoritzation $385.6K $303.2K $210.9K $142.8K $129.9K
Stock-Based Compensation $1.8M $2.6M $4.6M $4.9M $7M
Change in Accounts Receivable -- -$108.8K -$47.8K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.1M -$20.3M -$36M -$53.8M -$83.5M
 
Capital Expenditures $89.4K $81.9K $158.8K $97.6K $249.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$89.4K -$81.4K -$144M -$5M -$63.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $14.3M $19.5M -- $59.2M
Long-Term Debt Repaid -$5.8K -$5.8K -$5.9K -$2.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$99.3K -- -- -$48.5K -$227.4K
Cash From Financing $138K $93M $120.3M $64.9M $138.4M
 
Beginning Cash (CF) $11.6M $84.3M $24.6M $30.7M $22.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.1M $72.6M -$59.7M $6.1M -$8.1M
Ending Cash (CF) $4.5M $156.9M -$35.1M $36.8M $14.4M
 
Levered Free Cash Flow -$7.2M -$20.4M -$36.2M -$53.9M -$83.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6M -$10.9M -$18.4M -$29.8M -$43.8M
Depreciation & Amoritzation $63.6K $53.5K $33.6K $34K $41K
Stock-Based Compensation $699.9K $1.2M $1.1M $1.9M $6.8M
Change in Accounts Receivable -$166.3K -$165.6K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$9.3M -$12.7M -$20.6M -$44.8M
 
Capital Expenditures $14.1K $12.1K $53.1K $50.8K $97K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.1K -$12.1K $6.3M $1.9M -$257.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.3M --
Long-Term Debt Repaid -$1.5K -$1.5K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $25.2K -$114K -$28.8K -$68.2K --
Cash From Financing $52.8M -$99.7K $15.2K $802.6K $330.3M
 
Beginning Cash (CF) $90.4M $57.5M $25.8M $12.6M $74.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.7M -$9.4M -$6.5M -$17.9M $27.9M
Ending Cash (CF) $139.1M $48.1M $19.3M -$5.3M $102.2M
 
Levered Free Cash Flow -$4.1M -$9.3M -$12.8M -$20.6M -$44.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.4M -$35.5M -$56.5M -$94M -$162.7M
Depreciation & Amoritzation $338.1K $225K $163.8K $122.6K $153.3K
Stock-Based Compensation $2.1M $4.4M $4.8M $5.9M $14.2M
Change in Accounts Receivable -$166.3K $95.4K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.3M -$32.7M -$44.7M -$74.2M -$144.7M
 
Capital Expenditures $85.9K $56.6K $177K $237.5K $241.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.3K -$56.7K -$107.8M -$141.8M -$129.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.8K -$5.8K -$3.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.7K -$323.5K $196.3K -$19.7K --
Cash From Financing $93.1M -$165K $120.8M $202.9M $336.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.7M -$32.9M -$31.7M -$13.2M $61.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.4M -$32.7M -$44.9M -$74.5M -$144.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.9M -$28.8M -$44.9M -$75.1M -$126.1M
Depreciation & Amoritzation $240.2K $161.9K $114.8K $94.7K $118K
Stock-Based Compensation $1.7M $3.5M $3.7M $4.7M $11.9M
Change in Accounts Receivable -$166.3K $37.8K $203.7K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.2M -$26.5M -$35.3M -$55.7M -$116.9M
 
Capital Expenditures $72K $46.7K $65K $204.8K $196K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71.5K -$46.7K $36.2M -$100.6M -$167.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.3M -- -- $66.6M --
Long-Term Debt Repaid -$4.4K -$4.4K -$2.5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9K -$327.4K -$131K -$102.2K -$46K
Cash From Financing $93M -$218.5K $257.4K $138.3M $336.1M
 
Beginning Cash (CF) $166.9M $202.7M $91.6M $74.3M $137.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.7M -$26.8M $1.2M -$18.1M $51.7M
Ending Cash (CF) $245.7M $175.9M $92.8M $56.2M $188.8M
 
Levered Free Cash Flow -$14.3M -$26.6M -$35.3M -$55.9M -$117.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock