Financhill
Buy
62

PRAX Quote, Financials, Valuation and Earnings

Last price:
$247.85
Seasonality move :
11.9%
Day range:
$240.41 - $277.44
52-week range:
$26.70 - $277.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
701.87x
P/B ratio:
18.05x
Volume:
2.9M
Avg. volume:
962.1K
1-year change:
264%
Market cap:
$6.2B
Revenue:
$8.6M
EPS (TTM):
-$12.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $2.4M $8.6M
Revenue Growth (YoY) -- -- -- -- 249.53%
 
Cost of Revenues $746K $1.6M $1.2M $432K $358K
Gross Profit -$746K -$1.6M -$1.2M $2M $8.2M
Gross Profit Margin -- -- -- 82.35% 95.81%
 
R&D Expenses $45M $120.3M $155M $86.8M $152.4M
Selling, General & Admin $17M $47.1M $59.9M $42.1M $56.3M
Other Inc / (Exp) $140K $271K $957K $3.1M $17.3M
Operating Expenses $61.2M $165.7M $213.8M $128.4M $208.4M
Operating Income -$62M -$167.3M -$215M -$126.4M -$200.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$61.8M -$167.1M -$214M -$123.3M -$182.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8K -- -- -- --
Net Income to Company -$61.8M -$167.1M -$214M -$123.3M -$182.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.3M -$167.1M -$214M -$123.3M -$182.8M
 
Basic EPS (Cont. Ops) -$27.56 -$59.03 -$69.65 -$18.69 -$10.21
Diluted EPS (Cont. Ops) -$27.56 -$59.03 -$69.65 -$18.69 -$10.21
Weighted Average Basic Share $2.6M $2.8M $3.1M $6.6M $17.9M
Weighted Average Diluted Share $2.6M $2.8M $3.1M $6.6M $17.9M
 
EBITDA -$61.2M -$165.7M -$213.8M -$125.9M -$199.8M
EBIT -$62M -$167.3M -$215M -$126.4M -$200.2M
 
Revenue (Reported) -- -- -- $2.4M $8.6M
Operating Income (Reported) -$62M -$167.3M -$215M -$126.4M -$200.2M
Operating Income (Adjusted) -$62M -$167.3M -$215M -$126.4M -$200.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $468K $302K --
Revenue Growth (YoY) -- -- -- -35.47% -100%
 
Cost of Revenues $506K $292K $321K $92K $19K
Gross Profit -$506K -$292K $147K $210K -$19K
Gross Profit Margin -- -- 31.41% 69.54% --
 
R&D Expenses $33.1M $30.4M $17.3M $41.9M $65.8M
Selling, General & Admin $11.6M $13.9M $8.7M $15.3M $12.6M
Other Inc / (Exp) $73K $345K $884K $4.9M --
Operating Expenses $44.3M $44M $25.7M $57M $78.3M
Operating Income -$44.8M -$44.3M -$25.5M -$56.8M -$78.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.7M -$43.9M -$24.6M -$51.9M -$73.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K -- -- -- --
Net Income to Company -$44.7M -$43.9M -$24.6M -$51.9M -$73.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.7M -$43.9M -$24.6M -$51.9M -$73.9M
 
Basic EPS (Cont. Ops) -$15.00 -$14.40 -$2.72 -$2.75 -$3.36
Diluted EPS (Cont. Ops) -$15.00 -$14.40 -$2.72 -$2.75 -$3.36
Weighted Average Basic Share $3M $3.1M $9M $18.9M $22M
Weighted Average Diluted Share $3M $3.1M $9M $18.9M $22M
 
EBITDA -$44.3M -$44M -$25.2M -$56.7M -$78.3M
EBIT -$44.8M -$44.3M -$25.5M -$56.8M -$78.4M
 
Revenue (Reported) -- -- $468K $302K --
Operating Income (Reported) -$44.8M -$44.3M -$25.5M -$56.8M -$78.4M
Operating Income (Adjusted) -$44.8M -$44.3M -$25.5M -$56.8M -$78.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.9M $1.6M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.4M $1.2M $422K $159K
Gross Profit -$1.2M -$1.4M $691K $1.2M $7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $93M $170.2M $96.7M $114.5M $245.9M
Selling, General & Admin $41.4M $62M $45.2M $51.1M $54.7M
Other Inc / (Exp) $207K $747K $2.4M $13M --
Operating Expenses $133.2M $230.8M $140.7M $165.2M $300.4M
Operating Income -$134.4M -$232.2M -$140M -$164M -$293.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$134.2M -$231.4M -$137.6M -$151M -$273M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K -$5K -- -- --
Net Income to Company -$134.2M -$231.4M -$137.6M -$151M -$273M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134.2M -$231.4M -$137.6M -$151M -$273M
 
Basic EPS (Cont. Ops) -$49.25 -$76.45 -$33.66 -$10.30 -$12.90
Diluted EPS (Cont. Ops) -$49.25 -$76.45 -$33.66 -$10.30 -$12.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$133.2M -$230.8M -$138.8M -$163.6M -$293M
EBIT -$134.4M -$232.2M -$140M -$164M -$293.1M
 
Revenue (Reported) -- -- $1.9M $1.6M $7.5M
Operating Income (Reported) -$134.4M -$232.2M -$140M -$164M -$293.1M
Operating Income (Adjusted) -$134.4M -$232.2M -$140M -$164M -$293.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.9M $1.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $870K $940K $311K $112K
Gross Profit -$1M -$870K $992K $779K -$112K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.7M $126.7M $68.4M $96.1M $189.6M
Selling, General & Admin $31.9M $46.8M $32.1M $41.2M $39.5M
Other Inc / (Exp) $201K $677K $2.2M $12.1M $10.4M
Operating Expenses $107.6M $172.7M $99.6M $137M $229M
Operating Income -$108.7M -$173.5M -$98.6M -$136.2M -$229.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$108.5M -$172.9M -$96.4M -$124.1M -$214.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K -- -- -- --
Net Income to Company -$108.5M -$172.9M -$96.4M -$124.1M -$214.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$108.5M -$172.9M -$96.4M -$124.1M -$214.4M
 
Basic EPS (Cont. Ops) -$38.80 -$56.90 -$20.68 -$7.33 -$9.97
Diluted EPS (Cont. Ops) -$38.80 -$56.90 -$20.68 -$7.33 -$9.97
Weighted Average Basic Share $8.3M $9.1M $17.2M $51.6M $64.5M
Weighted Average Diluted Share $8.3M $9.1M $17.2M $51.6M $64.5M
 
EBITDA -$107.6M -$172.7M -$97.6M -$135.9M -$229M
EBIT -$108.7M -$173.5M -$98.6M -$136.2M -$229.2M
 
Revenue (Reported) -- -- $1.9M $1.1M --
Operating Income (Reported) -$108.7M -$173.5M -$98.6M -$136.2M -$229.2M
Operating Income (Adjusted) -$108.7M -$173.5M -$98.6M -$136.2M -$229.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $297.2M $275.9M $100.5M $81.3M $392.6M
Short Term Investments -- $137.2M $38.9M -- $177.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $11.5M $10.4M $3.6M $11.8M
Total Current Assets $302.3M $287.4M $110.8M $84.9M $404.4M
 
Property Plant And Equipment $836K $4.9M $3.9M $2.7M $1.4M
Long-Term Investments -- -- $416K $416K $77.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15K $472K $416K $416K $416K
Total Assets $303.2M $292.7M $115.1M $87.9M $483.1M
 
Accounts Payable $4.1M $10.8M $14.7M $5.8M $12.5M
Accrued Expenses $5.4M $19.7M $13M $3.7M $14.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $763K $810K $1M $1.1M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $38.4M $34.3M $15.7M $37.6M
 
Long-Term Debt -- $3.5M $2.5M $1.4M $110K
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $41.9M $39M $18.3M $37.7M
 
Common Stock $4K $5K $5K $13K $14K
Other Common Equity Adj -- -$176K -$173K -- $654K
Common Equity $287.5M $250.8M $76.1M $69.7M $445.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $287.5M $250.8M $76.1M $69.7M $445.5M
 
Total Liabilities and Equity $303.2M $292.7M $115.1M $87.9M $483.1M
Cash and Short Terms $297.2M $275.9M $100.5M $81.3M $392.6M
Total Debt $763K $3.5M $2.5M $1.4M $110K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $315M $123.7M $101.1M $357M $267.2M
Short Term Investments $148.7M $61.3M -- $188.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5M $8.6M $2.2M $3M --
Total Current Assets $319.3M $132.3M $103.3M $360M $273.8M
 
Property Plant And Equipment $4.7M $4.2M $3M $1.7M $536K
Long-Term Investments $400K $416K $416K $54.6M $122M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $416K $416K $416K $416K --
Total Assets $324.4M $136.9M $106.7M $416.3M $396.4M
 
Accounts Payable $7.5M $10.1M $7.2M $15M $30.8M
Accrued Expenses $12.6M $15.2M $5M $12.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $681K $977K $1.1M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.8M $29M $16.8M $32.9M $52.9M
 
Long-Term Debt $3.7M $2.8M $1.7M $436K --
Capital Leases -- -- -- -- --
Total Liabilities $28.5M $31.7M $20M $33.6M $52.9M
 
Common Stock $5K $5K $13K $14K $14K
Other Common Equity Adj -$25K -$536K -- $1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.9M $105.2M $86.8M $382.7M $343.5M
 
Total Liabilities and Equity $324.4M $136.9M $106.7M $416.3M $396.4M
Cash and Short Terms $315M $123.7M $101.1M $357M $267.2M
Total Debt $4.4M $2.8M $1.7M $436K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.8M -$167.1M -$214M -$123.3M -$182.8M
Depreciation & Amoritzation $50K $182K $419K $432K $358K
Stock-Based Compensation $5.2M $22.7M $28.6M $24.9M $41.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$51.9M -$123.8M -$184.2M -$110.1M -$131.8M
 
Capital Expenditures -- $1.1M $444K $50K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$140.5M $96.9M $39M -$248.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $30M -- -- -- --
Other Financing Activities -- -$575K -$522K -$137K -$308K
Cash From Financing $303.7M $106.8M $9.7M $90.9M $514.3M
 
Beginning Cash (CF) $297.2M $138.7M $61.6M $81.3M $215.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.8M -$157.5M -$77.7M $19.7M $134.1M
Ending Cash (CF) $549M -$18.8M -$16.1M $101M $349.4M
 
Levered Free Cash Flow -$51.9M -$124.8M -$184.7M -$110.2M -$131.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$44.7M -$43.9M -$24.6M -$51.9M -$73.9M
Depreciation & Amoritzation $39K $102K $109K $92K $19K
Stock-Based Compensation $6.5M $6.7M $5.8M $12.4M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.8M -$44.7M -$23M -$27.2M -$64.7M
 
Capital Expenditures $450K $45K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.6M $48M -- $49.6M $50.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7K -$1K -$1K --
Cash From Financing $19K $3.1M -$254K $1.2M $6.4M
 
Beginning Cash (CF) $166.3M $62.4M $101.1M $168.6M $149.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.2M $6.4M -$23.2M $23.5M -$7.9M
Ending Cash (CF) $156.1M $68.8M $77.9M $192.1M $141.6M
 
Levered Free Cash Flow -$24.2M -$44.7M -$23M -$27.2M -$64.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$134.2M -$231.4M -$137.6M -$151M -$273M
Depreciation & Amoritzation $109K $407K $426K $422K $159K
Stock-Based Compensation $20.4M $28.3M $25.5M $38.5M $32.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$99.2M -$200.3M -$115.1M -$98.4M -$228.8M
 
Capital Expenditures $519K $975K -- $50K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150.7M $84.5M $61.6M -$237.6M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $542K -$515K -$139K -$156K --
Cash From Financing $301.2M $12M $92.2M $403.6M $203.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.3M -$103.8M $38.6M $67.6M -$19.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$99.7M -$201.3M -$115.1M -$98.5M -$228.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$108.5M -$172.9M -$96.4M -$124.1M -$214.4M
Depreciation & Amoritzation $89K $314K $321K $311K $112K
Stock-Based Compensation $16.6M $22.2M $19.1M $32.8M $24M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$79.1M -$155.7M -$86.5M -$74.8M -$171.8M
 
Capital Expenditures $519K $444K -- -- $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150.7M $74.3M $39M -$237.6M $17.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$575K -$515K -$132K -$151K -$1.2M
Cash From Financing $99.3M $4.5M $87M $399.7M $88.7M
 
Beginning Cash (CF) $474.9M $196.3M $306.2M $465.8M $472.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.5M -$76.9M $39.5M $87.3M -$65.8M
Ending Cash (CF) $344.4M $119.5M $345.7M $553.1M $406.7M
 
Levered Free Cash Flow -$79.7M -$156.1M -$86.5M -$74.8M -$171.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock