Financhill
Buy
84

STTK Quote, Financials, Valuation and Earnings

Last price:
$2.98
Seasonality move :
121.59%
Day range:
$2.90 - $3.12
52-week range:
$0.69 - $3.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
174.37x
P/B ratio:
2.10x
Volume:
498.9K
Avg. volume:
189.9K
1-year change:
136.64%
Market cap:
$196.2M
Revenue:
$5.7M
EPS (TTM):
-$1.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.9M $30M $652K $1.7M $5.7M
Revenue Growth (YoY) 0.48% 202.16% -97.83% 154.14% 245.26%
 
Cost of Revenues -- $1.4M $3.4M $4M $3.8M
Gross Profit -- $28.6M -$2.7M -$2.4M $1.9M
Gross Profit Margin -- 95.4% -417.64% -143.94% 33.07%
 
R&D Expenses $37.5M $56.6M $82.9M $74.3M $67M
Selling, General & Admin $9.4M $18.7M $21.1M $19.3M $19.1M
Other Inc / (Exp) -$221K -$330K -$208K -$10K -$17K
Operating Expenses $36.9M $73.9M $100.6M $89.6M $82.2M
Operating Income -$36.9M -$45.3M -$103.3M -$92M -$80.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.6M -$45M -$101.9M -$87.3M -$75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.6M -$45M -$101.9M -$87.3M -$75.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.6M -$45M -$101.9M -$87.3M -$75.4M
 
Basic EPS (Cont. Ops) -$0.88 -$1.07 -$2.41 -$2.05 -$1.49
Diluted EPS (Cont. Ops) -$0.88 -$1.07 -$2.41 -$2.05 -$1.49
Weighted Average Basic Share $41.8M $42M $42.4M $42.6M $50.8M
Weighted Average Diluted Share $41.8M $42M $42.4M $42.6M $50.8M
 
EBITDA -$36.3M -$43.9M -$100M -$87.9M -$76.5M
EBIT -$36.9M -$45.3M -$103.3M -$92M -$80.3M
 
Revenue (Reported) $9.9M $30M $652K $1.7M $5.7M
Operating Income (Reported) -$36.9M -$45.3M -$103.3M -$92M -$80.3M
Operating Income (Adjusted) -$36.9M -$45.3M -$103.3M -$92M -$80.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $212K $686K $3M $1M
Revenue Growth (YoY) -21.97% -88.84% 223.59% 336.88% -66.63%
 
Cost of Revenues -- $1M $1M $953K $917K
Gross Profit -- -$801K -$334K $2M $83K
Gross Profit Margin -- -377.83% -48.69% 68.2% 8.3%
 
R&D Expenses $15.1M $18.9M $24.2M $16.3M $6.7M
Selling, General & Admin $4.3M $6.6M $5.1M $4.6M $4.1M
Other Inc / (Exp) $170K $594K $1.1M $1.2M --
Operating Expenses $17.6M $24.4M $28.3M $20M $10.8M
Operating Income -$17.6M -$25.2M -$28.6M -$17.9M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.4M -$24.6M -$27.5M -$16.7M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.4M -$24.6M -$27.5M -$16.7M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$24.6M -$27.5M -$16.7M -$10.1M
 
Basic EPS (Cont. Ops) -$0.41 -$0.58 -$0.65 -$0.33 -$0.14
Diluted EPS (Cont. Ops) -$0.41 -$0.58 -$0.65 -$0.33 -$0.14
Weighted Average Basic Share $42.2M $42.4M $42.5M $50.8M $72.2M
Weighted Average Diluted Share $42.2M $42.4M $42.5M $50.8M $72.2M
 
EBITDA -$17.2M -$24.2M -$27.6M -$17M -$9.8M
EBIT -$17.6M -$25.2M -$28.6M -$17.9M -$10.7M
 
Revenue (Reported) $1.9M $212K $686K $3M $1M
Operating Income (Reported) -$17.6M -$25.2M -$28.6M -$17.9M -$10.7M
Operating Income (Adjusted) -$17.6M -$25.2M -$28.6M -$17.9M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $30.3M $1.3M $6.4M $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.7M $4.3M $3.9M $3.7M
Gross Profit -- $27.6M -$3M $2.6M -$2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.1M $77.2M $81M $67M $39.7M
Selling, General & Admin $17.7M $20.9M $19.6M $19.3M $17.2M
Other Inc / (Exp) $1.6M -$1.5M $2.7M $790K --
Operating Expenses $66.5M $95.4M $96.3M $82.4M $55M
Operating Income -$66.5M -$67.8M -$99.3M -$79.9M -$57.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$64.8M -$68.7M -$95M -$74.4M -$54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$64.8M -$68.7M -$95M -$74.4M -$54.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.8M -$68.7M -$95M -$74.4M -$54.9M
 
Basic EPS (Cont. Ops) -$1.55 -$1.62 -$2.24 -$1.53 -$1.02
Diluted EPS (Cont. Ops) -$1.55 -$1.63 -$2.24 -$1.53 -$1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.4M -$65.1M -$95M -$76M -$54M
EBIT -$66.5M -$67.8M -$99.3M -$79.9M -$57.7M
 
Revenue (Reported) $1.3M $30.3M $1.3M $6.4M $1M
Operating Income (Reported) -$66.5M -$67.8M -$99.3M -$79.9M -$57.7M
Operating Income (Adjusted) -$66.5M -$67.8M -$99.3M -$79.9M -$57.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -$61K $262K $943K $5.7M $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.3M $3.2M $2.9M $2.8M
Gross Profit -- -$2M -$2.3M $2.8M -$1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.4M $61M $59.1M $51.8M $24.4M
Selling, General & Admin $14.1M $16.3M $14.9M $14.8M $12.9M
Other Inc / (Exp) $1.7M $519K $3.4M $4.2M $687K
Operating Expenses $54.5M $75M $70.7M $63.8M $36.4M
Operating Income -$54.5M -$77.1M -$73M -$60.9M -$38.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.8M -$76.5M -$69.6M -$56.7M -$36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$52.8M -$76.5M -$69.6M -$56.7M -$36.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.8M -$76.5M -$69.6M -$56.7M -$36.2M
 
Basic EPS (Cont. Ops) -$1.26 -$1.81 -$1.64 -$1.12 -$0.65
Diluted EPS (Cont. Ops) -$1.26 -$1.81 -$1.64 -$1.12 -$0.65
Weighted Average Basic Share $125.8M $127.1M $127.4M $152.2M $174.2M
Weighted Average Diluted Share $125.8M $127.1M $127.4M $152.2M $174.2M
 
EBITDA -$53.6M -$74.8M -$69.8M -$58M -$35.4M
EBIT -$54.5M -$77.1M -$73M -$60.9M -$38.1M
 
Revenue (Reported) -$61K $262K $943K $5.7M $1M
Operating Income (Reported) -$54.5M -$77.1M -$73M -$60.9M -$38.1M
Operating Income (Adjusted) -$54.5M -$77.1M -$73M -$60.9M -$38.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $335.4M $268.8M $161.3M $130.6M $73M
Short Term Investments $177.6M $176.5M $113.9M $5M $15.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $10.2M -- -- -- --
Other Current Assets -- $19.5M $23.3M $12.6M $6.2M
Total Current Assets $345.6M $288.3M $184.6M $143.2M $79.2M
 
Property Plant And Equipment $3M $9.9M $20.3M $13.8M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $349K $381K $3.1M $2.5M $2M
Total Assets $349M $298.6M $205.3M $159.6M $92.2M
 
Accounts Payable $1.8M $10M $7.2M $1.6M $2.4M
Accrued Expenses $5.4M $10.3M $11.3M $4.2M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $701K $796K $900K
Other Current Liabilities $419K $1M $1.9M $1M $410K
Total Current Liabilities $16.8M $24.6M $25M $11.5M $8.9M
 
Long-Term Debt -- -- $4.2M $3.4M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $39.1M $26.8M $29.2M $14.9M $12.6M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -- -$877K $4K $2K
Common Equity $309.9M $271.8M $176.2M $144.7M $79.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $309.9M $271.8M $176.2M $144.7M $79.6M
 
Total Liabilities and Equity $349M $298.6M $205.3M $159.6M $92.2M
Cash and Short Terms $335.4M $268.8M $161.3M $130.6M $73M
Total Debt -- -- $4.2M $3.4M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $290.2M $185.1M $101.1M $90.1M $86.1M
Short Term Investments $205.1M $145.4M $60.4M $46.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $11.4M $16.4M -- -- --
Other Current Assets -- -- $11.9M $8.7M --
Total Current Assets $301.6M $201.5M $113M $98.7M $90.7M
 
Property Plant And Equipment $8.7M $21M $14.8M $10.8M $7.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $273K $3.2M $2.7M $2.2M --
Total Assets $310.6M $222.9M $130.5M $111.7M $100.3M
 
Accounts Payable $3.3M $3M $2M $2.9M $1.2M
Accrued Expenses $10.4M $10.2M $6.5M $6.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $771K $873K --
Other Current Liabilities $638K $2.7M $224K $235K --
Total Current Liabilities $19.8M $19.1M $14.1M $12.4M $5.3M
 
Long-Term Debt -- $4.4M $3.6M $2.7M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $49.4M $23.5M $17.7M $15.1M $7.1M
 
Common Stock $5K $5K $5K $5K $7K
Other Common Equity Adj -- -- $7K $52K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.2M $199.4M $112.8M $96.6M $93.2M
 
Total Liabilities and Equity $310.6M $222.9M $130.5M $111.7M $100.3M
Cash and Short Terms $290.2M $185.1M $101.1M $90.1M $86.1M
Total Debt -- $4.4M $3.6M $2.7M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36.6M -$45M -$101.9M -$87.3M -$75.4M
Depreciation & Amoritzation $618K $1.4M $3.4M $4M $3.8M
Stock-Based Compensation $1.3M $5.5M $6.5M $6.9M $9.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.7M -$57.1M -$94.5M -$81.2M -$60.5M
 
Capital Expenditures $727K $7.9M $11.6M $407K $59K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146.3M -$10.4M $49.4M $110.9M -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $17K
Other Financing Activities -$19.3M -- -- -$53K -$451K
Cash From Financing $330.9M $1.9M $171K $48.6M $787K
 
Beginning Cash (CF) $157.9M $92.3M $47.4M $125.6M $57.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150.9M -$65.6M -$44.9M $78.2M -$68.2M
Ending Cash (CF) $308.8M $26.6M $2.5M $203.9M -$10.9M
 
Levered Free Cash Flow -$34.4M -$65M -$106.1M -$81.6M -$60.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.4M -$24.6M -$27.5M -$16.7M -$10.1M
Depreciation & Amoritzation $380K $1M $845K $953K $917K
Stock-Based Compensation $1.3M $1.7M $1.8M $2.6M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13M -$28.1M -$16.7M -$16.1M -$8.9M
 
Capital Expenditures $964K $750K $19K $42K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.2M $29.9M -$14.6M -$821K -$43.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$4K --
Cash From Financing $352K $27K $21K $23K $44.5M
 
Beginning Cash (CF) $85.1M $39.8M $40.6M $43.8M $42.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $1.9M -$31.3M -$16.9M -$7.9M
Ending Cash (CF) $83.7M $41.6M $9.4M $27M $34.6M
 
Levered Free Cash Flow -$14M -$28.8M -$16.8M -$16.1M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64.8M -$68.7M -$95M -$74.4M -$54.9M
Depreciation & Amoritzation $1.1M $2.7M $4.1M $3.9M $3.7M
Stock-Based Compensation $4.9M $6M $7M $9.3M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$52.4M -$89.4M -$85.7M -$62.6M -$48.8M
 
Capital Expenditures $6.1M $12.9M $1.1M $76K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$207.5M $43.6M $86.5M $16.3M $3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $17K --
Other Financing Activities -- -- -- -$465K --
Cash From Financing $216.5M $461K $54K $49.4M $44.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.5M -$45.3M $874K $3.2M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58.6M -$102.3M -$86.7M -$62.6M -$48.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52.8M -$76.5M -$69.6M -$56.7M -$36.2M
Depreciation & Amoritzation $937K $2.3M $3.1M $2.9M $2.8M
Stock-Based Compensation $4.3M $4.8M $5.3M $7.7M $5.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$38.4M -$70.7M -$61.8M -$43.1M -$31.4M
 
Capital Expenditures $5.9M $10.9M $390K $59K $71K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36M $18M $55M -$39.5M -$27.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $17K --
Other Financing Activities -- -- -$39K -$451K -$65K
Cash From Financing $1.6M $171K $54K $859K $44.4M
 
Beginning Cash (CF) $256.3M $128.4M $178.6M $180.5M $153.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72.8M -$52.5M -$6.7M -$81.8M -$14.8M
Ending Cash (CF) $183.5M $75.9M $171.8M $98.7M $139.1M
 
Levered Free Cash Flow -$44.3M -$81.6M -$62.2M -$43.2M -$31.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock