Financhill
Sell
35

STRS Quote, Financials, Valuation and Earnings

Last price:
$20.94
Seasonality move :
3.35%
Day range:
$21.03 - $22.00
52-week range:
$15.10 - $26.98
Dividend yield:
0%
P/E ratio:
88.78x
P/S ratio:
5.32x
P/B ratio:
0.90x
Volume:
8.8K
Avg. volume:
7K
1-year change:
-15.41%
Market cap:
$168.1M
Revenue:
$54.2M
EPS (TTM):
-$1.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $44.3M $28.2M $37.5M $17.3M $54.2M
Revenue Growth (YoY) -51.91% -36.31% 32.8% -53.94% 213.74%
 
Cost of Revenues $37.4M $24.2M $31.8M $19M $43M
Gross Profit $6.9M $4M $5.7M -$1.8M $11.2M
Gross Profit Margin 15.62% 14.25% 15.23% -10.3% 20.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $184K $105.7M $5.2M $1.9M $2.3M
Operating Expenses $13.6M $24.5M $17.6M $15.2M $15M
Operating Income -$6.7M -$20.5M -$11.9M -$16.9M -$3.8M
 
Net Interest Expenses $6.7M $3.2M $15K -- --
EBT. Incl. Unusual Items -$13.2M $82M -$6.7M -$15M -$1.5M
Earnings of Discontinued Ops. -$6.5M -$6.2M $96.8M -- --
Income Tax Expense $4.8M $12.6M $389K $1.5M $442K
Net Income to Company -$24.5M $63.2M $89.7M -$16.5M -$1.9M
 
Minority Interest in Earnings -$1.7M $5.9M -$683K -$1.7M -$3.9M
Net Income to Common Excl Extra Items -$30.9M $57M $186.6M -$16.5M -$1.9M
 
Basic EPS (Cont. Ops) -$1.99 $7.72 -$0.78 -$1.85 $0.24
Diluted EPS (Cont. Ops) -$1.99 $7.65 -$0.78 -$1.85 $0.24
Weighted Average Basic Share $8.2M $8.2M $8.2M $8M $8.1M
Weighted Average Diluted Share $8.2M $8.3M $8.2M $8M $8.1M
 
EBITDA $926K -$15M -$8.3M -$12.7M $1.8M
EBIT -$6.7M -$20.5M -$11.9M -$16.9M -$3.8M
 
Revenue (Reported) $44.3M $28.2M $37.5M $17.3M $54.2M
Operating Income (Reported) -$6.7M -$20.5M -$11.9M -$16.9M -$3.8M
Operating Income (Adjusted) -$6.7M -$20.5M -$11.9M -$16.9M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3M $10M $3.7M $8.9M $5M
Revenue Growth (YoY) -51.04% 77.18% -63.23% 142.33% -44.11%
 
Cost of Revenues $5.8M $8.5M $3.8M $8.7M $9.2M
Gross Profit $449K $1.5M -$146K $218K -$4.2M
Gross Profit Margin 7.16% 14.95% -3.98% 2.45% -85.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.1M -$40K $472K $1.8M --
Operating Expenses $5.3M $3.6M $3.2M $3.4M $3.9M
Operating Income -$4.8M -$2.1M -$3.3M -$3.1M -$8.1M
 
Net Interest Expenses $855K -- -- -- $749K
EBT. Incl. Unusual Items -$2.5M -$2.2M -$2.9M -$1.4M -$8.3M
Earnings of Discontinued Ops. -$1.5M -- -- -- --
Income Tax Expense $121K $420K $356K $58K -$321K
Net Income to Company -$4.2M -$2.6M -$3.2M -$1.4M -$8M
 
Minority Interest in Earnings -$433K -$214K -$373K -$1.1M -$3M
Net Income to Common Excl Extra Items -$5.7M -$2.6M -$3.2M -$1.4M -$8M
 
Basic EPS (Cont. Ops) -$0.27 -$0.29 -$0.35 -$0.05 -$0.62
Diluted EPS (Cont. Ops) -$0.27 -$0.29 -$0.35 -$0.05 -$0.62
Weighted Average Basic Share $8.2M $8.3M $8.2M $8.1M $8M
Weighted Average Diluted Share $8.2M $8.3M $8.2M $8.1M $8M
 
EBITDA -$3.3M -$1.2M -$2.4M -$1.8M -$6M
EBIT -$4.8M -$2.1M -$3.3M -$3.1M -$8.1M
 
Revenue (Reported) $6.3M $10M $3.7M $8.9M $5M
Operating Income (Reported) -$4.8M -$2.1M -$3.3M -$3.1M -$8.1M
Operating Income (Adjusted) -$4.8M -$2.1M -$3.3M -$3.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.4M $30.5M $26.3M $48.2M $31.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.7M $24.7M $28.2M $38.3M $36.2M
Gross Profit $761K $5.8M -$1.9M $9.8M -$4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.9M $84.8M $1.8M $2.5M --
Operating Expenses $21.9M $15.5M $19.3M $14.9M $14.8M
Operating Income -$21.2M -$9.7M -$21.2M -$5.1M -$19M
 
Net Interest Expenses $6.3M $870K -- -- $1M
EBT. Incl. Unusual Items -$1.7M -$2.6M -$19.4M -$2.6M -$15.1M
Earnings of Discontinued Ops. -$9.9M $94.8M $520K -- --
Income Tax Expense -$2.1M $280K $2.2M -$288K $404K
Net Income to Company -$9.6M -- -$21.1M -$2.2M -$15.5M
 
Minority Interest in Earnings $6.2M -$896K -$1.1M -$3.8M -$7.4M
Net Income to Common Excl Extra Items -$19.5M $186.6M -$20.6M -$2.1M -$15.5M
 
Basic EPS (Cont. Ops) -$0.71 -$0.24 -$2.52 $0.20 -$1.01
Diluted EPS (Cont. Ops) -$0.71 -$0.25 -$2.52 $0.19 -$1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.2M -$5.6M -$17.4M $508K -$12.8M
EBIT -$21.2M -$9.7M -$21.2M -$5.1M -$19M
 
Revenue (Reported) $34.4M $30.5M $26.3M $48.2M $31.9M
Operating Income (Reported) -$21.2M -$9.7M -$21.2M -$5.1M -$19M
Operating Income (Adjusted) -$21.2M -$9.7M -$21.2M -$5.1M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.3M $24.2M $13M $43.9M $21.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.1M $18.9M $15.3M $34.6M $27.8M
Gross Profit $4.2M $5.3M -$2.3M $9.3M -$6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.8M $4.9M $1.5M $2.1M $68K
Operating Expenses $15.8M $10.2M $12M $11.7M $11.5M
Operating Income -$11.6M -$4.9M -$14.3M -$2.4M -$17.6M
 
Net Interest Expenses $2.7M $15K -- -- $1M
EBT. Incl. Unusual Items $11.5M -$71K -$12.8M -$291K -$13.9M
Earnings of Discontinued Ops. -$9.9M $96.3M -- -- --
Income Tax Expense $290K $159K $2M $204K $166K
Net Income to Company $1.3M $96.1M -$14.8M -$495K -$14.1M
 
Minority Interest in Earnings $6.2M -$463K -$853K -$3M -$6.5M
Net Income to Common Excl Extra Items -$8.7M $192.4M -$14.8M -$436K -$14.1M
 
Basic EPS (Cont. Ops) $0.61 $0.03 -$1.69 $0.31 -$0.95
Diluted EPS (Cont. Ops) $0.60 $0.02 -$1.69 $0.30 -$0.95
Weighted Average Basic Share $24.7M $24.8M $24.7M $24.2M $24.2M
Weighted Average Diluted Share $24.7M $25M $24.7M $24.3M $24.2M
 
EBITDA -$7M -$2.2M -$11.4M $1.8M -$12.8M
EBIT -$11.6M -$4.9M -$14.3M -$2.4M -$17.6M
 
Revenue (Reported) $23.3M $24.2M $13M $43.9M $21.6M
Operating Income (Reported) -$11.6M -$4.9M -$14.3M -$2.4M -$17.6M
Operating Income (Adjusted) -$11.6M -$4.9M -$14.3M -$2.4M -$17.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.2M $42.5M $45.7M $32.4M $21.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.5M $44.3M $47.5M $39.8M $32.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- $19K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18M $17.2M $15.5M $14.4M $14.6M
Total Assets $544M $541.2M $445.1M $517.8M $532.6M
 
Accounts Payable $7.5M $14.1M $15.2M $15.6M $10.1M
Accrued Expenses $8M $22.1M $7M $6.7M $7.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252.1M $153.1M -- -- --
Total Current Liabilities $15.4M $36.2M $22.3M $22.3M $17.4M
 
Long-Term Debt $150.9M $120.6M $137.6M $191.1M $174.2M
Capital Leases -- -- -- -- --
Total Liabilities $434.3M $332.6M $173.1M $223.2M $235M
 
Common Stock $94K $94K $94K $96K $97K
Other Common Equity Adj -- -- -- -- --
Common Equity $98.9M $158.1M $207.2M $191.5M $194.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.9M $50.5M $64.8M $103.1M $102.9M
Total Equity $109.8M $208.6M $272.1M $294.6M $297.6M
 
Total Liabilities and Equity $544M $541.2M $445.1M $517.8M $532.6M
Cash and Short Terms $18.2M $42.5M $45.7M $32.4M $21.2M
Total Debt $150.9M $120.6M $137.6M $191.1M $224.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $59.6M $77.3M $36.4M $20.3M $55.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $61.4M $79.1M $38.2M $25.2M $67.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.6M $14.2M $13.3M $14.1M --
Total Assets $559.1M $462.8M $502M $523.2M $572.6M
 
Accounts Payable $10.5M $13.2M $17.1M $12.3M --
Accrued Expenses $10.1M $16M $7.2M $6.3M --
Current Portion Of Long-Term Debt -- -- -- $22.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $75.2M -- -- -- --
Total Current Liabilities $20.6M $29.1M $24.3M $18.6M $15.1M
 
Long-Term Debt $309.3M $139.1M $172M $137.5M $219.1M
Capital Leases -- -- -- -- --
Total Liabilities $431.7M $178M $206.1M $223M $240.5M
 
Common Stock $94K $94K $96K $97K $98K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.8M $65M $104M $103.8M $146.3M
Total Equity $127.4M $284.8M $295.9M $300.1M $332.1M
 
Total Liabilities and Equity $559.1M $462.8M $502M $523.2M $572.6M
Cash and Short Terms $59.6M $77.3M $36.4M $20.3M $55.5M
Total Debt $309.3M $139.1M $172M $197.1M $219.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.5M $63.2M $89.7M -$16.5M -$1.9M
Depreciation & Amoritzation $13.7M $10M $3.6M $4.3M $5.6M
Stock-Based Compensation -- -- -- $1.9M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.1M -$53.6M -$55.3M -$51.3M -$5.8M
 
Capital Expenditures $6.2M $19.6M $54.8M $46M $29.1M
Cash Acquisitions $448K $12.5M -- $13K --
Cash From Investing -$8.3M $222.7M $65M -$7M -$17.9M
 
Dividends Paid (Ex Special Dividend) -- -- $38.7M $678K $376K
Special Dividend Paid
Long-Term Debt Issued $45.6M $82.4M $63.2M $60.7M $73.6M
Long-Term Debt Repaid -$37.2M -$213.7M -$48.8M -$9.3M -$57.9M
Repurchase of Common Stock -- -- $7.9M $2.1M $1.6M
Other Financing Activities -$886K $32.1M $13.5M $37.1M $2.7M
Cash From Financing $7.9M -$133.1M -$34.2M $44.9M $12.5M
 
Beginning Cash (CF) $18.2M $42.5M $45.7M $32.4M $21.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $36M -$24.4M -$13.3M -$11.3M
Ending Cash (CF) $13.8M $78.5M $21.3M $19.2M $9.9M
 
Levered Free Cash Flow -$10.2M -$73.2M -$110.1M -$97.2M -$35M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$2.6M -$3.2M -$1.4M -$8M
Depreciation & Amoritzation $2.8M $907K $967K $1.4M $2.1M
Stock-Based Compensation -- -- -- $861K $302K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.4M -$5.7M -$12.5M -$686K -$9M
 
Capital Expenditures $4.3M $11.3M $12.7M $6.8M $914K
Cash Acquisitions $140K -- -- -- --
Cash From Investing $23.1M $3.4M -$13M $5.1M $1.7M
 
Dividends Paid (Ex Special Dividend) -- $38.7M $62K -- $10K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.8M $13.3M $18.8M $5.9M --
Long-Term Debt Repaid -$1.3M -$4.2M -$148K -$3.8M --
Repurchase of Common Stock -- $262K $475K -- $1.4M
Other Financing Activities $27.3M $13.9M -$1.4M $3.5M --
Cash From Financing $21M -$30.9M $16.7M $1.9M $2.4M
 
Beginning Cash (CF) $59.6M $77.3M $36.4M $20.3M $55.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$33.2M -$8.8M $6.4M -$4.9M
Ending Cash (CF) $82.4M $44.1M $27.6M $26.7M $50.7M
 
Levered Free Cash Flow -$25.7M -$17M -$25.2M -$7.5M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M -- -$21.1M -$2.2M -$15.5M
Depreciation & Amoritzation $12.1M -- $3.8M $5.6M $6.2M
Stock-Based Compensation -- -- $1.5M $1.8M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$40.9M -- -$45.2M -$14.4M -$27.6M
 
Capital Expenditures $7.6M $43.2M $52.1M $32.7M $14.2M
Cash Acquisitions $13.7M -- -- $13K --
Cash From Investing $64.7M -- -$13.1M -$21.5M $48.9M
 
Dividends Paid (Ex Special Dividend) $10K -- $696K $356K $266K
Special Dividend Paid
Long-Term Debt Issued $88.3M $61M $49M $46.7M --
Long-Term Debt Repaid -$83.7M -$173.4M -$17.6M -$25.8M --
Repurchase of Common Stock -- -- $9.7M $73K $3.6M
Other Financing Activities $12.6M -- $37.1M -- --
Cash From Financing $2.8M -- $17.4M $19.8M $13.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -- -$40.9M -$16.1M $35.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48.5M -- -$97.3M -$47.1M -$41.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M $96.1M -$14.8M -$495K -$14.1M
Depreciation & Amoritzation $8.8M $2.7M $2.9M $4.2M $4.8M
Stock-Based Compensation -- -- -- $1.3M $970K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$36.4M -$49.3M -$39.3M -$2.4M -$24.1M
 
Capital Expenditures $6.7M $38.9M $36.2M $23M $8.1M
Cash Acquisitions $13.2M -- -- -- --
Cash From Investing $66.5M $81.2M $3.1M -$11.4M $55.4M
 
Dividends Paid (Ex Special Dividend) -- $38.7M $678K $356K $246K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.1M $55.8M $41.7M $27.7M $62M
Long-Term Debt Repaid -$80.1M -$39.8M -$8.5M -$25.1M -$48.9M
Repurchase of Common Stock -- $262K $2.1M -- $2M
Other Financing Activities $13.1M $13.7M $37.2M $3.5M -$856K
Cash From Financing -$4.7M -$24.7M $26.9M $1.7M $3.1M
 
Beginning Cash (CF) $127.7M $211M $141.3M $55.8M $128.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.4M $7.2M -$9.3M -$12.1M $34.4M
Ending Cash (CF) $153.2M $218.2M $132M $43.7M $163.2M
 
Levered Free Cash Flow -$43.1M -$88.2M -$75.5M -$25.4M -$32.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock