Financhill
Buy
74

SRZN Quote, Financials, Valuation and Earnings

Last price:
$22.14
Seasonality move :
27.32%
Day range:
$21.34 - $22.99
52-week range:
$5.90 - $24.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
36.96x
P/B ratio:
2.22x
Volume:
29.4K
Avg. volume:
113.1K
1-year change:
50.2%
Market cap:
$190.3M
Revenue:
$10.7M
EPS (TTM):
-$21.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $12.5M -- $10.7M
Revenue Growth (YoY) -- -- -- -100% --
 
Cost of Revenues $2.9M $3.3M $3.3M $1.9M $1.4M
Gross Profit -$2.9M -$3.3M $9.2M -$1.9M $9.2M
Gross Profit Margin -- -- 73.85% -- 86.47%
 
R&D Expenses $22.8M $36.9M $33.7M $25.3M $19.7M
Selling, General & Admin $7.1M $14.2M $19.8M $15.8M $15.1M
Other Inc / (Exp) -- -$329K $7.6M -$2.4M -$39.7M
Operating Expenses $29.9M $51.1M $53.6M $41.1M $34.8M
Operating Income -$32.8M -$54.4M -$44.3M -$43M -$25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.7M -$54.6M -$36M -$43M -$63.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$32.7M -$54.6M -$36M -$43M -$63.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.7M -$54.6M -$36M -$43M -$63.6M
 
Basic EPS (Cont. Ops) -$41.12 -$23.40 -$15.55 -$21.33 -$21.67
Diluted EPS (Cont. Ops) -$41.12 -$23.40 -$15.55 -$21.33 -$21.67
Weighted Average Basic Share $795.6K $2.3M $2.3M $2M $2.9M
Weighted Average Diluted Share $795.6K $2.3M $2.3M $2M $2.9M
 
EBITDA -$29.9M -$51.1M -$41.1M -$41.1M -$24.1M
EBIT -$32.8M -$54.4M -$44.3M -$43M -$25.5M
 
Revenue (Reported) -- -- $12.5M -- $10.7M
Operating Income (Reported) -$32.8M -$54.4M -$44.3M -$43M -$25.5M
Operating Income (Adjusted) -$32.8M -$54.4M -$44.3M -$43M -$25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $10M $983K
Revenue Growth (YoY) -- -- -- -- -90.17%
 
Cost of Revenues $2.5M $749K $483K $342K $60K
Gross Profit -$2.5M -$749K -$483K $9.7M $923K
Gross Profit Margin -- -- -- 96.58% 93.9%
 
R&D Expenses $7.9M $7.9M $5.6M $4.9M $7.7M
Selling, General & Admin $3.3M $5M $3.6M $3.6M $4.1M
Other Inc / (Exp) -$328K $50K -$1.4M -$3.1M --
Operating Expenses $11.2M $12.9M $9.2M $8.4M $11.8M
Operating Income -$13.7M -$13.6M -$9.7M $1.2M -$10.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14M -$13.4M -$10.4M -$1.4M -$71.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14M -$13.4M -$10.4M -$1.4M -$71.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14M -$13.4M -$10.4M -$1.4M -$71.6M
 
Basic EPS (Cont. Ops) -$6.00 -$5.73 -$5.14 -$0.44 -$8.36
Diluted EPS (Cont. Ops) -$6.00 -$5.73 -$5.14 -$0.44 -$8.36
Weighted Average Basic Share $2.3M $2.3M $2M $3.2M $8.6M
Weighted Average Diluted Share $2.3M $2.3M $2M $3.2M $8.6M
 
EBITDA -$11.2M -$12.9M -$9.2M $1.6M -$10.8M
EBIT -$13.7M -$13.6M -$9.7M $1.2M -$10.9M
 
Revenue (Reported) -- -- -- $10M $983K
Operating Income (Reported) -$13.7M -$13.6M -$9.7M $1.2M -$10.9M
Operating Income (Adjusted) -$13.7M -$13.6M -$9.7M $1.2M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $12.5M $10M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $3.3M $2.8M $1.6M $813K
Gross Profit -$4.9M -$3.3M $9.7M $8.4M $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33M $35.2M $27.7M $20.3M $24.9M
Selling, General & Admin $12.3M $18.7M $17.4M $14.8M $12M
Other Inc / (Exp) -$328K $6.6M -$1.7M -$19.6M --
Operating Expenses $45.3M $53.9M $45.2M $35.1M $40.8M
Operating Income -$50.2M -$57.2M -$35.5M -$26.6M -$38M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$50.5M -$50.2M -$34.9M -$44.4M -$86.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50.5M -$50.2M -$34.9M -$44.4M -$86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.5M -$50.2M -$34.9M -$44.4M -$104.8M
 
Basic EPS (Cont. Ops) -$40.60 -$21.53 -$17.36 -$16.99 -$21.83
Diluted EPS (Cont. Ops) -$40.60 -$21.53 -$17.36 -$16.99 -$21.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$45.3M -$53.9M -$32.7M -$25.1M -$37.2M
EBIT -$50.2M -$57.2M -$35.5M -$26.6M -$38M
 
Revenue (Reported) -- -- $12.5M $10M $3.6M
Operating Income (Reported) -$50.2M -$57.2M -$35.5M -$26.6M -$38M
Operating Income (Adjusted) -$50.2M -$57.2M -$35.5M -$26.6M -$38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $10M $2.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $2.5M $2.1M $1.1M $491K
Gross Profit -$4.1M -$2.5M -$2.1M $8.9M $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.2M $25.1M $19.1M $14.7M $19.9M
Selling, General & Admin $10.1M $14.6M $12.2M $11.2M $12M
Other Inc / (Exp) -$328K $6.6M -$2.6M -$19.9M -$17.7M
Operating Expenses $35.3M $39.7M $31.3M $25.8M $31.9M
Operating Income -$39.4M -$42.2M -$33.3M -$16.9M -$29.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$39.7M -$35.2M -$34.1M -$35.5M -$58.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.7M -$35.2M -$34.1M -$35.5M -$58.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.7M -$35.2M -$34.1M -$35.5M -$76.8M
 
Basic EPS (Cont. Ops) -$26.99 -$15.13 -$16.97 -$12.67 -$13.24
Diluted EPS (Cont. Ops) -$26.99 -$15.13 -$16.97 -$12.67 -$13.24
Weighted Average Basic Share $4.8M $7M $6M $8.5M $20.7M
Weighted Average Diluted Share $4.8M $7M $6M $8.5M $20.7M
 
EBITDA -$35.3M -$39.7M -$31.3M -$15.8M -$29M
EBIT -$39.4M -$42.2M -$33.3M -$16.9M -$29.5M
 
Revenue (Reported) -- -- -- $10M $2.9M
Operating Income (Reported) -$39.4M -$42.2M -$33.3M -$16.9M -$29.5M
Operating Income (Adjusted) -$39.4M -$42.2M -$33.3M -$16.9M -$29.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $49.2M $101.9M $75.8M $36M $34.6M
Short Term Investments $14.2M $68.8M $51.1M -- --
Accounts Receivable, Net -- -- $2M $2.2M $2.5M
Inventory -- -- -- -- --
Prepaid Expenses $790.3K -- -- $2.4M $1.2M
Other Current Assets -- $3.3M $756K $580K $671K
Total Current Assets $50.2M $105.2M $81.3M $41.1M $38.9M
 
Property Plant And Equipment $11.4M $9.4M $6.9M $3.9M $8.4M
Long-Term Investments $405K $22.1M $405K $688K $841K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $444K $954K $1.2M $1.1M $1M
Total Assets $62.1M $137.2M $89.4M $46.1M $48.5M
 
Accounts Payable -- -- $658K $525K $306K
Accrued Expenses $3M $8.1M $6.3M $3.8M $5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $2.2M $2.2M $2.5M $1.8M
Other Current Liabilities $416K $589K $581K $292K $191K
Total Current Liabilities $7.3M $13.6M $9.7M $7.1M $7.3M
 
Long-Term Debt $7.5M $5.6M $3.4M $882K $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $14.8M $27.5M $13.4M $8.1M $69.8M
 
Common Stock $2K $4K $3K -- --
Other Common Equity Adj -- -$119K -$241K -- --
Common Equity $47.3M $109.7M $76M $37.9M -$21.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.3M $109.7M $76M $37.9M -$21.4M
 
Total Liabilities and Equity $62.1M $137.2M $89.4M $46.1M $48.5M
Cash and Short Terms $49.2M $101.9M $75.8M $36M $34.6M
Total Debt $7.5M $5.6M $3.4M $882K $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $110.2M $78.4M $43.4M $31M $81.3M
Short Term Investments $49.1M $52.9M $9.5M -- --
Accounts Receivable, Net -- -- $2M $12.2M $2.6M
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $3.4M -- $1.3M --
Other Current Assets $676K $780K -- $731K --
Total Current Assets $114M $82.7M $48.4M $45.3M $85.9M
 
Property Plant And Equipment $10M $7.5M $4.8M $1.7M $6.6M
Long-Term Investments $25.7M $405K $426K $688K $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $482K $1.3M $802K $1M --
Total Assets $150.6M $91.4M $54M $48M $94M
 
Accounts Payable -- -- $287K $276K $538K
Accrued Expenses $8.2M $5.7M $3.7M $4.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $2.2M $2.4M $1.5M --
Other Current Liabilities $287K $448K $225K $161K --
Total Current Liabilities $12.5M $8.7M $6.7M $6.1M $6.5M
 
Long-Term Debt $6.1M $4M $1.5M -- $5.8M
Capital Leases -- -- -- -- --
Total Liabilities $26.9M $13.9M $8.4M $42.3M $117.6M
 
Common Stock $4K $4K $3K -- $1K
Other Common Equity Adj -$16K -$424K $1K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.7M $77.5M $45.5M $5.7M -$23.5M
 
Total Liabilities and Equity $150.6M $91.4M $54M $48M $94M
Cash and Short Terms $110.2M $78.4M $43.4M $31M $81.3M
Total Debt $6.1M $4M $1.5M -- $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.7M -$54.6M -$36M -$43M -$63.6M
Depreciation & Amoritzation $2.9M $3.3M $3.3M $1.9M $1.4M
Stock-Based Compensation $635K $2.3M $4.5M $4.4M $4.1M
Change in Accounts Receivable -- -- -$2M -- -$502K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.1M -$48.8M -$44.1M -$40.4M -$17.6M
 
Capital Expenditures $874K $1.3M $728K $398K $26K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M -$77.7M $38.3M $51.7M -$26K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1K $1K $2.6M $59K --
Other Financing Activities -- -$1K -- -- --
Cash From Financing $50.1M $124.6M -$2.6M $276K $16.2M
 
Beginning Cash (CF) $35M $33.1M $24.7M $36M $34.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$1.9M -$8.4M $11.6M -$1.5M
Ending Cash (CF) $40.9M $31.2M $16.3M $47.7M $33.1M
 
Levered Free Cash Flow -$30M -$50.1M -$44.9M -$40.8M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14M -$13.4M -$10.4M -$1.4M -$71.6M
Depreciation & Amoritzation $855K $749K -$130K $342K $61K
Stock-Based Compensation $616K $1.1M $913K $1M $1M
Change in Accounts Receivable -- -- -- -$10M $1K
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M -$14.2M -$10.1M -$6.8M -$9M
 
Capital Expenditures $541K $145K -- -- $24K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.3M $22.8M $7.6M -- -$24K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $13K $16K -- --
Other Financing Activities $422K -- -- -- --
Cash From Financing $124.6M -$13K -$13K -$1K $9K
 
Beginning Cash (CF) $61.1M $25.5M $34M $31M $81.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.2M $8.7M -$2.5M -$6.8M -$9.1M
Ending Cash (CF) $103.3M $34.2M $31.5M $24.3M $72.3M
 
Levered Free Cash Flow -$14.6M -$14.3M -$10.1M -$6.8M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.5M -$50.2M -$34.9M -$44.4M -$86.9M
Depreciation & Amoritzation $3.3M $3.3M $2.2M $1.6M $814K
Stock-Based Compensation $1.8M $3.7M $4.7M $4.4M $3.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.6M -$55.5M -$33.3M -$28.4M -$21M
 
Capital Expenditures $1.4M $904K $546K $7K $88K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$75.7M $19.8M $44.1M $9.5M -$88K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2K $16K $2.7M $4K --
Other Financing Activities -- -- -- -- --
Cash From Financing $124.5M $143K -$2.4M $16.2M $71.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$35.6M $8.5M -$2.7M $50.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48M -$56.4M -$33.8M -$28.4M -$21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.7M -$35.2M -$34.1M -$35.5M -$58.9M
Depreciation & Amoritzation $2.5M $2.5M $1.5M $1.1M $492K
Stock-Based Compensation $1.6M $3M $3.2M $3.2M $2.8M
Change in Accounts Receivable -- -- -- -$10M $1K
Change in Inventories -- -- -- -- --
Cash From Operations -$37.3M -$43.9M -$33.1M -$21.1M -$24.4M
 
Capital Expenditures $945K $580K $398K $7K $69K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.1M $36.4M $42.2M -$7K -$69K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1K $16K $55K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $124.5M -$16K $135K $16.1M $71.3M
 
Beginning Cash (CF) $62.3M $56.7M $98.3M $96.1M $273.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.1M -$7.6M $9.3M -$5M $46.8M
Ending Cash (CF) $88.4M $49.1M $107.6M $91M $320.1M
 
Levered Free Cash Flow -$38.2M -$44.5M -$33.5M -$21.1M -$24.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock