Financhill
Sell
20

SNOA Quote, Financials, Valuation and Earnings

Last price:
$2.89
Seasonality move :
-4.41%
Day range:
$2.84 - $2.98
52-week range:
$1.75 - $6.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
1.48x
Volume:
7.9K
Avg. volume:
16.8K
1-year change:
21.49%
Market cap:
$5.1M
Revenue:
$14.3M
EPS (TTM):
-$2.04
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.6M $12.6M $13.3M $12.7M $14.3M
Revenue Growth (YoY) 3.91% -32.21% 5.1% -4.05% 12.2%
 
Cost of Revenues $12.1M $8.6M $8.8M $8M $8.8M
Gross Profit $6.6M $4M $4.5M $4.7M $5.5M
Gross Profit Margin 35.21% 31.62% 33.73% 37.26% 38.25%
 
R&D Expenses $555K $125K $207K $1.9M $1.8M
Selling, General & Admin $9.5M $9.8M $8.8M $7.6M $7.4M
Other Inc / (Exp) -$457K $479K -$614K -$330K $803K
Operating Expenses $10M $9.9M $9M $9.4M $9.2M
Operating Income -$3.4M -$5.9M -$4.6M -$4.7M -$3.7M
 
Net Interest Expenses $12K $10K -- -- --
EBT. Incl. Unusual Items -$3.9M -$5.4M -$5.2M -$5M -$2.9M
Earnings of Discontinued Ops. $665K -- -- -- --
Income Tax Expense $713K -$332K -$33K -$196K $550K
Net Income to Company -$4M -$5.1M -$5.2M -$4.8M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$5.1M -$5.2M -$4.8M -$3.5M
 
Basic EPS (Cont. Ops) -$47.29 -$38.34 -$30.35 -$10.64 -$2.79
Diluted EPS (Cont. Ops) -$47.29 -$38.34 -$30.35 -$10.64 -$2.79
Weighted Average Basic Share $99.8K $132.6K $169.7K $454.5K $1.2M
Weighted Average Diluted Share $99.8K $132.6K $169.7K $454.5K $1.2M
 
EBITDA -$3.2M -$5.5M -$4.3M -$4.5M -$3.6M
EBIT -$3.4M -$5.9M -$4.6M -$4.7M -$3.7M
 
Revenue (Reported) $18.6M $12.6M $13.3M $12.7M $14.3M
Operating Income (Reported) -$3.4M -$5.9M -$4.6M -$4.7M -$3.7M
Operating Income (Adjusted) -$3.4M -$5.9M -$4.6M -$4.7M -$3.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.9M $2.9M $3.1M $3.6M $4.3M
Revenue Growth (YoY) -41.21% 1.45% 6.59% 13.58% 22.03%
 
Cost of Revenues $1.7M $2.1M $1.7M $2.3M $2.7M
Gross Profit $1.2M $831K $1.5M $1.3M $1.7M
Gross Profit Margin 41.45% 28.23% 46.53% 35.63% 37.94%
 
R&D Expenses $26K -- $601K $427K $557K
Selling, General & Admin $2.1M $2.7M $1.7M $1.9M $1.8M
Other Inc / (Exp) $11K -$71K -$79K $112K --
Operating Expenses $2.2M $2.7M $2.3M $2.3M $2.3M
Operating Income -$958K -$1.8M -$844K -$1M -$678K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$944K -$1.9M -$923K -$919K -$949K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $34K -$57K $9K -$130K
Net Income to Company -$944K -$1.9M -$866K -$928K -$819K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$944K -$1.9M -$866K -$928K -$819K
 
Basic EPS (Cont. Ops) -$6.13 -$12.48 -$1.59 -$0.63 -$0.48
Diluted EPS (Cont. Ops) -$6.13 -$12.48 -$1.59 -$0.63 -$0.48
Weighted Average Basic Share $154K $155.3K $545.4K $1.5M $1.7M
Weighted Average Diluted Share $154K $155.3K $545.4K $1.5M $1.7M
 
EBITDA -$921K -$1.8M -$799K -$998K -$644K
EBIT -$958K -$1.8M -$844K -$1M -$678K
 
Revenue (Reported) $2.9M $2.9M $3.1M $3.6M $4.3M
Operating Income (Reported) -$958K -$1.8M -$844K -$1M -$678K
Operating Income (Adjusted) -$958K -$1.8M -$844K -$1M -$678K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.5M $12.6M $12.3M $14M $17.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8M $8.8M $7.8M $8.9M $11M
Gross Profit $3.7M $3.7M $4.5M $5M $6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $250K $10K $1.7M $1.8M $2.1M
Selling, General & Admin $9.1M $10.2M $7.3M $7.7M $7.4M
Other Inc / (Exp) $784K -$537K -$672K $725K --
Operating Expenses $9.3M $10.2M $9M $9.5M $9.5M
Operating Income -$5.6M -$6.5M -$4.4M -$4.5M -$2.8M
 
Net Interest Expenses $5K $9K -- -- --
EBT. Incl. Unusual Items -$4.9M -$7M -$5.1M -$3.7M -$3.5M
Earnings of Discontinued Ops. -$228K -- -- -- --
Income Tax Expense $718K -$239K -$35K $10K -$80K
Net Income to Company -$5.8M -$6.8M -$5.1M -$3.7M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$6.8M -$5.1M -$3.7M -$3.4M
 
Basic EPS (Cont. Ops) -$52.58 -$46.01 -$18.67 -$3.93 -$2.04
Diluted EPS (Cont. Ops) -$52.58 -$46.01 -$18.67 -$3.93 -$2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$6.1M -$4.1M -$4.3M -$2.6M
EBIT -$5.6M -$6.5M -$4.4M -$4.5M -$2.8M
 
Revenue (Reported) $12.5M $12.6M $12.3M $14M $17.7M
Operating Income (Reported) -$5.6M -$6.5M -$4.4M -$4.5M -$2.8M
Operating Income (Adjusted) -$5.6M -$6.5M -$4.4M -$4.5M -$2.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.3M $10.3M $9.3M $10.5M $14M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4M $6.6M $5.6M $6.6M $8.7M
Gross Profit $3.9M $3.6M $3.7M $3.9M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $120K $6K $1.5M $1.4M $1.7M
Selling, General & Admin $6.6M $7M $5.5M $5.6M $5.6M
Other Inc / (Exp) $691K -$324K -$380K $675K --
Operating Expenses $6.7M $7M $6.9M $7M $7.3M
Operating Income -$2.8M -$3.4M -$3.3M -$3.1M -$2.1M
 
Net Interest Expenses $5K -- -- -- --
EBT. Incl. Unusual Items -$2.1M -$3.7M -$3.7M -$2.4M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K $99K $96K $302K -$328K
Net Income to Company -$2.1M -$3.8M -$3.8M -$2.7M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$3.8M -$3.8M -$2.7M -$2.6M
 
Basic EPS (Cont. Ops) -$17.48 -$24.76 -$13.08 -$2.57 -$1.56
Diluted EPS (Cont. Ops) -$17.48 -$24.76 -$13.08 -$2.57 -$1.56
Weighted Average Basic Share $375.8K $465.3K $1.1M $3.3M $5M
Weighted Average Diluted Share $375.8K $465.3K $1.1M $3.3M $5M
 
EBITDA -$2.7M -$3.3M -$3.2M -$2.9M -$2M
EBIT -$2.8M -$3.4M -$3.3M -$3.1M -$2.1M
 
Revenue (Reported) $10.3M $10.3M $9.3M $10.5M $14M
Operating Income (Reported) -$2.8M -$3.4M -$3.3M -$3.1M -$2.1M
Operating Income (Adjusted) -$2.8M -$3.4M -$3.3M -$3.1M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.2M $7.4M $3.8M $3.1M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $2.4M $2.6M $2.9M $2.2M
Inventory $2.5M $2.7M $2.9M $2.7M $2.9M
Prepaid Expenses $2.6M $3.1M $4.3M $3.4M $1.8M
Other Current Assets $663K $620K $25K $105K $148K
Total Current Assets $12.8M $16.2M $13.6M $12.3M $12.4M
 
Property Plant And Equipment $1.1M $879K $906K $651K $309K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $112K $77K $73K $66K $74K
Total Assets $15M $19.2M $16.4M $14.9M $13.8M
 
Accounts Payable $1.8M $1.6M $841K $607K $953K
Accrued Expenses $1.2M $1.1M $1.5M $1.4M $1.7M
Current Portion Of Long-Term Debt $596K $808K -- -- --
Current Portion Of Capital Lease Obligations $240K $250K $256K $198K $58K
Other Current Liabilities -- $784K $566K $694K $487K
Total Current Liabilities $4.1M $5.8M $3.7M $3.7M $4.1M
 
Long-Term Debt $1.8M $309K $162K $87K $27K
Capital Leases -- -- -- -- --
Total Liabilities $9.6M $10.5M $8.4M $8.8M $9.4M
 
Common Stock $2K $2K $5K $2K --
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4M $8.7M $8M $6.1M $4.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4M $8.7M $8M $6.1M $4.4M
 
Total Liabilities and Equity $15M $19.2M $16.4M $14.9M $13.8M
Cash and Short Terms $4.2M $7.4M $3.8M $3.1M $5.4M
Total Debt $2.4M $429K $162K $87K $27K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $8.5M $2.6M $2.4M $5.2M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $2.3M $2.9M $2.4M $2.4M
Inventory $2.9M $2.8M $3M $3.1M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $3.2M $4M $1.4M --
Total Current Assets $17.5M $11M $12.2M $12.2M $12M
 
Property Plant And Equipment $922K $785K $738K $334K $956K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75K $308K $78K $73K --
Total Assets $19.3M $13.9M $14.6M $13.7M $13.6M
 
Accounts Payable $1.6M $1.3M $864K $1.4M $1.6M
Accrued Expenses $1.3M $2.2M $1.8M $1.9M --
Current Portion Of Long-Term Debt $587K -- $44K -- --
Current Portion Of Capital Lease Obligations $261K $276K $181K $90K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $3.9M $3.1M $3.7M $4.2M
 
Long-Term Debt $362K $210K $160K $29K $509K
Capital Leases -- -- -- -- --
Total Liabilities $8.2M $8.4M $7.9M $8.8M $10.2M
 
Common Stock $3K $2K $2K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $5.6M $6.7M $4.9M $3.4M
 
Total Liabilities and Equity $19.3M $13.9M $14.6M $13.7M $13.6M
Cash and Short Terms $8.5M $2.6M $2.4M $5.2M $2.6M
Total Debt $949K $210K $160K $29K $509K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4M -$5.1M -$5.2M -$4.8M -$3.5M
Depreciation & Amoritzation $227K $409K $298K $176K $138K
Stock-Based Compensation $371K $382K $669K $516K $224K
Change in Accounts Receivable $2.6M $2M $62K -$230K $434K
Change in Inventories -$65K -$100K -- $184K -$388K
Cash From Operations -$3.4M -$4.2M -$6.2M -$2.4M -$88K
 
Capital Expenditures $179K $137K $269K $17K $80K
Cash Acquisitions -- -- -- -- --
Cash From Investing $388K -$99K -$258K -$2K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M $123K -- -- --
Long-Term Debt Repaid -$481K -$497K -$894K -$481K -$404K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $515K $373K $274K
Cash From Financing $3.3M $7.4M $2.5M $1.7M $3M
 
Beginning Cash (CF) $4.2M $7.4M $3.8M $3.1M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $529K $3.2M -$3.6M -$692K $2.2M
Ending Cash (CF) $5M $10.7M $589K $2.5M $7M
 
Levered Free Cash Flow -$3.6M -$4.4M -$6.4M -$2.4M -$168K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$944K -$1.9M -$866K -$928K -$819K
Depreciation & Amoritzation $37K $32K $45K $33K $34K
Stock-Based Compensation $56K $242K $140K $13K $24K
Change in Accounts Receivable $537K $289K -$596K $646K $340K
Change in Inventories -$426K $285K -$496K -$309K -$40K
Cash From Operations -$326K -$348K -$1.1M $565K -$764K
 
Capital Expenditures $1K $31K $1K $2K $47K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $34K -$1K -$2K -$47K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$15K -- -- --
Long-Term Debt Repaid -$199K -$214K -$128K -$82K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$89K -- $1K --
Cash From Financing $463K -$318K $1.3M $708K $210K
 
Beginning Cash (CF) $8.5M $2.6M $2.4M $5.2M $2.6M
Foreign Exchange Rate Adjustment -- -$85K $56K -$113K $127K
Additions / Reductions $137K -$717K $269K $1.2M -$474K
Ending Cash (CF) $8.7M $1.8M $2.7M $6.3M $2.2M
 
Levered Free Cash Flow -$327K -$379K -$1.1M $563K -$811K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$5.8M -$6.8M -$5.1M -$3.7M -$3.4M
Depreciation & Amoritzation $177K $363K $342K $148K $137K
Stock-Based Compensation $225K $781K $547K $203K $210K
Change in Accounts Receivable $2.1M $2.2M -$288K $210K $261K
Change in Inventories -$28K $104K $69K -$402K -$193K
Cash From Operations -$4.3M -$5.1M -$5M $159K -$3.5M
 
Capital Expenditures $80K $141K $210K $30K $210K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$42K -$237K -$102K -$15K -$210K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$596K -$695K -$487K -$417K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.4M -$661K $4.4M $3.4M $332K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$5.9M -$228K $2.8M -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.4M -$5.2M -$5.2M $129K -$3.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.1M -$3.8M -$3.8M -$2.7M -$2.6M
Depreciation & Amoritzation $137K $91K $135K $107K $106K
Stock-Based Compensation $170K $569K $447K $134K $120K
Change in Accounts Receivable -$58K $129K -$221K $219K $46K
Change in Inventories -$366K -$162K -$93K -$679K -$484K
Cash From Operations -$2.9M -$3.7M -$2.6M $7K -$3.4M
 
Capital Expenditures $75K $79K $20K $33K $163K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38K -$176K -$20K -$33K -$163K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$596K -$794K -$387K -$323K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$89K -- -- --
Cash From Financing $7.2M -$883K $1.1M $2.8M $90K
 
Beginning Cash (CF) $19.7M $11.6M $8.1M $11.9M $9.2M
Foreign Exchange Rate Adjustment $26K $8K $102K -$654K $674K
Additions / Reductions $4.3M -$4.8M -$1.4M $2.1M -$2.8M
Ending Cash (CF) $24.1M $6.8M $6.8M $13.4M $7.1M
 
Levered Free Cash Flow -$2.9M -$3.8M -$2.6M -$26K -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 23

RingCentral, Inc. [RNG] is down 10.15% over the past day.

Sell
9
FROG alert for Feb 23

JFrog Ltd. [FROG] is down 5.51% over the past day.

Buy
72
SNSE alert for Feb 23

Sensei Biotherapeutics, Inc. [SNSE] is up 4.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock