Financhill
Buy
55

SNDX Quote, Financials, Valuation and Earnings

Last price:
$21.62
Seasonality move :
13.43%
Day range:
$21.46 - $22.73
52-week range:
$8.58 - $22.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.77x
P/B ratio:
16.34x
Volume:
1.5M
Avg. volume:
2.1M
1-year change:
63.04%
Market cap:
$1.9B
Revenue:
$23.7M
EPS (TTM):
-$3.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5M $139.7M -- -- $23.7M
Revenue Growth (YoY) -- 9109.56% -100% -- --
 
Cost of Revenues -- $456K $454K $12K $834K
Gross Profit -- $139.3M -$454K -$12K $22.8M
Gross Profit Margin -- 99.67% -- -- 96.48%
 
R&D Expenses $50.4M $87.8M $118M $163M $241.6M
Selling, General & Admin $22.5M $25.2M $33.3M $66.9M $120.9M
Other Inc / (Exp) -$219K $202K -$316K -$361K -$247K
Operating Expenses $71.4M $113M $151.3M $229.9M $362.5M
Operating Income -$71.4M $26.2M -$151.8M -$230M -$339.7M
 
Net Interest Expenses $2.4M $1.9M $3.1M $208K $4.9M
EBT. Incl. Unusual Items -$73.2M $24.9M -$149.3M -$209.4M -$318.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.2M $24.9M -$149.3M -$209.4M -$318.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.1M $24.9M -$149.3M -$209.4M -$318.8M
 
Basic EPS (Cont. Ops) -$1.87 $0.48 -$2.46 -$2.98 -$3.72
Diluted EPS (Cont. Ops) -$1.87 $0.46 -$2.46 -$2.98 -$3.72
Weighted Average Basic Share $41.3M $52.1M $60.8M $70.4M $85.6M
Weighted Average Diluted Share $41.3M $53.6M $60.8M $70.4M $85.6M
 
EBITDA -$70.9M $26.7M -$151.3M -$229.9M -$339.7M
EBIT -$71.4M $26.2M -$151.8M -$230M -$339.7M
 
Revenue (Reported) $1.5M $139.7M -- -- $23.7M
Operating Income (Reported) -$71.4M $26.2M -$151.8M -$230M -$339.7M
Operating Income (Adjusted) -$71.4M $26.2M -$151.8M -$230M -$339.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.4M -- -- $12.5M $45.9M
Revenue Growth (YoY) 3165.17% -100% -- -- 266.97%
 
Cost of Revenues -- $108K $3K $2K $2.1M
Gross Profit -- -$108K -$3K $12.5M $43.8M
Gross Profit Margin -- -- -- 99.98% 95.42%
 
R&D Expenses $25.5M $26.8M $39.1M $71M $56.3M
Selling, General & Admin $6.8M $8.2M $17.3M $31.1M $44.9M
Other Inc / (Exp) -$41K -$295K -$66K $32K --
Operating Expenses $20M $35M $56.4M $102.1M $101.2M
Operating Income -$20M -$35.1M -$56.4M -$89.6M -$57.4M
 
Net Interest Expenses $649K $1.7M $70K $23K $8.3M
EBT. Incl. Unusual Items -$20.6M -$35.4M -$51.1M -$84.1M -$60.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.6M -$35.4M -$51.1M -$84.1M -$60.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.6M -$35.4M -$51.1M -$84.1M -$60.7M
 
Basic EPS (Cont. Ops) -$0.40 -$0.58 -$0.73 -$0.98 -$0.70
Diluted EPS (Cont. Ops) -$0.40 -$0.58 -$0.73 -$0.98 -$0.70
Weighted Average Basic Share $52M $60.7M $69.9M $85.4M $86.6M
Weighted Average Diluted Share $52M $60.7M $69.9M $85.4M $86.6M
 
EBITDA -$19.9M -$35M -$56.4M -$89.6M -$57.4M
EBIT -$20M -$35.1M -$56.4M -$89.6M -$57.4M
 
Revenue (Reported) $12.4M -- -- $12.5M $45.9M
Operating Income (Reported) -$20M -$35.1M -$56.4M -$89.6M -$57.4M
Operating Income (Adjusted) -$20M -$35.1M -$56.4M -$89.6M -$57.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.5M $126.6M -- $16M $111.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $460K $383K -- $5.1M
Gross Profit -- $126.1M -$383K $12.5M $106.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.4M $110.1M $139.4M $231.2M $245.7M
Selling, General & Admin $23M $30M $54.3M $106M $167.4M
Other Inc / (Exp) -$181K $141K -$412K -$196K --
Operating Expenses $89.4M $140.1M $193.7M $333.7M $413.1M
Operating Income -$89.4M -$14M -$194.1M -$321.2M -$306.7M
 
Net Interest Expenses $2.5M $3.1M $188K $186K $29M
EBT. Incl. Unusual Items -$91.7M -$13.9M -$176.1M -$297.1M -$311.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$91.7M -$13.9M -$176.1M -$297.1M -$311.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$91.7M -$13.9M -$176.1M -$297.1M -$311.6M
 
Basic EPS (Cont. Ops) -$1.82 $0.02 -$2.59 -$3.63 -$3.62
Diluted EPS (Cont. Ops) -$1.82 $0.01 -$2.59 -$3.63 -$3.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$88.9M -$13.5M -$193.7M -$321.2M -$306.7M
EBIT -$89.4M -$14M -$194.1M -$321.2M -$306.7M
 
Revenue (Reported) $13.5M $126.6M -- $16M $111.6M
Operating Income (Reported) -$89.4M -$14M -$194.1M -$321.2M -$306.7M
Operating Income (Adjusted) -$89.4M -$14M -$194.1M -$321.2M -$306.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1M -- -- $16M $103.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $339K $268K $5K $4.3M
Gross Profit -- -$339K -$268K $12.5M $99.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64M $86.3M $107.6M $176.1M $180.1M
Selling, General & Admin $18.3M $23.1M $44.1M $83.2M $129.8M
Other Inc / (Exp) -$148K -$210K -$306K -$141K -$807K
Operating Expenses $69.5M $109.4M $151.8M $255.8M $309.9M
Operating Income -$69.5M -$109.7M -$152M -$243.3M -$210.3M
 
Net Interest Expenses $1.9M $3.1M $145K $123K $24.2M
EBT. Incl. Unusual Items -$71.3M -$110.1M -$136.9M -$224.6M -$217.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$71.3M -$110.1M -$136.9M -$224.6M -$217.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.3M -$110.1M -$136.9M -$224.6M -$217.4M
 
Basic EPS (Cont. Ops) -$1.38 -$1.84 -$1.97 -$2.63 -$2.52
Diluted EPS (Cont. Ops) -$1.38 -$1.84 -$1.97 -$2.63 -$2.52
Weighted Average Basic Share $155.1M $179.8M $208.9M $255.9M $259.1M
Weighted Average Diluted Share $155.1M $179.8M $208.9M $255.9M $259.1M
 
EBITDA -$69.2M -$109.4M -$151.8M -$243.3M -$210.3M
EBIT -$69.5M -$109.7M -$152M -$243.3M -$210.3M
 
Revenue (Reported) $13.1M -- -- $16M $103.9M
Operating Income (Reported) -$69.5M -$109.7M -$152M -$243.3M -$210.3M
Operating Income (Adjusted) -$69.5M -$109.7M -$152M -$243.3M -$210.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $293.2M $440.1M $475.8M $570.7M $572.9M
Short Term Investments $177.8M $224.9M $410M $282.2M $428.8M
Accounts Receivable, Net -- -- $3.5M -- $7.6M
Inventory -- -- -- -- $366K
Prepaid Expenses $485K $642K $1.1M $2M $5.3M
Other Current Assets $341K $150K $117K $63K $612K
Total Current Assets $298.9M $448.4M $489.8M $580.9M $603.1M
 
Property Plant And Equipment $482K $1.3M $1.1M $1.5M $2M
Long-Term Investments $115K -- $5.6M $30M $119.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M -- $922K $680K $217K
Total Assets $300.6M $449.7M $497.2M $612.9M $724.8M
 
Accounts Payable $3.5M $5.7M $4.4M $10M $11.6M
Accrued Expenses $7.5M $8.4M $17.7M $27.8M $44M
Current Portion Of Long-Term Debt $2.3M -- -- -- $12.1M
Current Portion Of Capital Lease Obligations $316K $362K $439K $1M $480K
Other Current Liabilities $528K $1.9M $604K $888K $1.3M
Total Current Liabilities $18.9M $20.7M $29.1M $58.1M $103.5M
 
Long-Term Debt $17.9M $20.6M $722K $588K $333.1M
Capital Leases -- -- -- -- --
Total Liabilities $48.4M $41.3M $29.8M $58.7M $436.7M
 
Common Stock $5K $6K $7K $8K $9K
Other Common Equity Adj -$4K $45K -$806K $218K $163K
Common Equity $252.2M $408.4M $467.4M $554.2M $288.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.2M $408.4M $467.4M $554.2M $288.1M
 
Total Liabilities and Equity $300.6M $449.7M $497.2M $612.9M $724.8M
Cash and Short Terms $293.2M $440.1M $475.8M $570.7M $572.9M
Total Debt $20.2M $20.6M $727K $600K $345.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $229.8M $338M $363.6M $389.6M $436M
Short Term Investments $158.3M $279.3M $279.3M $273.4M --
Accounts Receivable, Net -- -- $3.4M -- $41.1M
Inventory -- -- -- -- $25M
Prepaid Expenses $1.5M $1.7M $2.7M $3.5M $6.6M
Other Current Assets $241K $152K $277K $218K --
Total Current Assets $238.3M $357.6M $381M $414.8M $529.8M
 
Property Plant And Equipment $1.3M $1.2M $1.7M $756K $1.6M
Long-Term Investments -- -- $15.9M $10.2M $20.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $881K $804K $217K --
Total Assets $239.5M $359.7M $399.2M $425.8M $551.8M
 
Accounts Payable $5.1M $7.1M $6M $4.9M $13.8M
Accrued Expenses $10.1M $6M $23.4M $36.3M --
Current Portion Of Long-Term Debt $9.5M -- -- -- --
Current Portion Of Capital Lease Obligations $369K $475K $1M $852K --
Other Current Liabilities $188K $3.2M $768K $208K --
Total Current Liabilities $28.7M $20.8M $39.2M $59.4M $114.2M
 
Long-Term Debt $11.8M $782K $864K $2K $322.2M
Capital Leases -- -- -- -- --
Total Liabilities $40.5M $21.6M $40M $59.4M $436.4M
 
Common Stock $5K $6K $7K $9K $9K
Other Common Equity Adj $11K -$1.6M -$455K $371K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $199M $338.1M $359.2M $366.4M $115.4M
 
Total Liabilities and Equity $239.5M $359.7M $399.2M $425.8M $551.8M
Cash and Short Terms $229.8M $338M $363.6M $389.6M $436M
Total Debt $21.3M $786K $875K $12K $345.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$73.2M $24.9M -$149.3M -$209.4M -$318.8M
Depreciation & Amoritzation $515K $456K $454K $12K $8K
Stock-Based Compensation $9.1M $13.3M $16M $31M $43M
Change in Accounts Receivable -- -- -$3.5M $10.7M -$11.2M
Change in Inventories -- -- -- -- -$366K
Cash From Operations -$71.3M $29.1M -$133.7M -$160.6M -$274.9M
 
Capital Expenditures -- $129K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.5M -$40.9M -$186.2M $117.6M -$219.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.7M -- -- -- --
Long-Term Debt Repaid -- -- -$21M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1K $576K -- -- $343.7M
Cash From Financing $304.4M $118.5M $172.3M $264.1M $353.4M
 
Beginning Cash (CF) $115.4M $222.1M $74.4M $295.4M $154.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.6M $106.7M -$147.6M $221.1M -$141.3M
Ending Cash (CF) $206M $328.8M -$73.3M $516.5M $12.8M
 
Levered Free Cash Flow -$71.3M $29M -$133.7M -$160.6M -$274.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.6M -$35.4M -$51.1M -$84.1M -$60.7M
Depreciation & Amoritzation $113K $108K -$256K $2K $3K
Stock-Based Compensation $3.4M $4.4M $8.3M $11.9M $12.1M
Change in Accounts Receivable -- $8.6M -$3.9M $8.5M -$6M
Change in Inventories -- -- -- -- -$7.2M
Cash From Operations -$24.9M -$28.5M -$44.7M -$62.3M -$70.5M
 
Capital Expenditures -- -- -- -- $131K
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.6M -$6.8M $40.1M $86.8M $72.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$21M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M -$13.5M $1.9M $3.1M $6.3M
 
Beginning Cash (CF) $71.5M $71.5M $94.6M $133M $116.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$48.9M -$2.7M $27.6M $8.2M
Ending Cash (CF) $74.9M $22.6M $91.8M $160.6M $125M
 
Levered Free Cash Flow -$24.9M -$28.5M -$44.7M -$62.3M -$70.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$91.7M -$13.9M -$176.1M -$297.1M -$311.6M
Depreciation & Amoritzation $782K $460K $124K $11K $3K
Stock-Based Compensation $11.4M $15.7M $26.9M $39.1M $48.5M
Change in Accounts Receivable -- -- $1.1M $5.4M -$23.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$87.2M -$10.1M -$142.1M -$258.9M -$310.9M
 
Capital Expenditures -- $129K -- -- $131K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.1M -$108.5M -$3.7M $32.9M -$60.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $147.3M $118.5M $169.2M $264.4M $355.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1M -$56K $23.3M $38.5M -$16.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$87.2M -$10.2M -$142.1M -$258.9M -$311M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$71.3M -$110.1M -$136.9M -$224.6M -$217.4M
Depreciation & Amoritzation $335K $339K $9K $8K $3K
Stock-Based Compensation $9.4M $11.8M $22.6M $30.7M $36.2M
Change in Accounts Receivable -- $8.6M $68K -$5.2M -$17.8M
Change in Inventories -- -- -- -- -$24.3M
Cash From Operations -$71.6M -$110.8M -$119.3M -$217.5M -$253.5M
 
Capital Expenditures -- -- -- -- $131K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.1M -$48.6M $133.9M $49.2M $208.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$21M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.7M $8.8M $5.6M $5.9M $7.8M
 
Beginning Cash (CF) $204.1M $380.7M $249.3M $353M $379.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.8M -$150.6M $20.3M -$162.4M -$37.3M
Ending Cash (CF) $160.3M $230.1M $269.6M $190.7M $342.2M
 
Levered Free Cash Flow -$71.6M -$110.8M -$119.3M -$217.5M -$253.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock