Financhill
Buy
79

SNCR Quote, Financials, Valuation and Earnings

Last price:
$8.57
Seasonality move :
12.37%
Day range:
$8.48 - $8.57
52-week range:
$3.98 - $12.85
Dividend yield:
0%
P/E ratio:
20.95x
P/S ratio:
0.54x
P/B ratio:
1.78x
Volume:
180.6K
Avg. volume:
227.9K
1-year change:
-16.44%
Market cap:
$98.6M
Revenue:
$173.6M
EPS (TTM):
-$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $291.7M $280.6M $173.8M $164.2M $173.6M
Revenue Growth (YoY) -5.53% -3.79% -38.08% -5.5% 5.72%
 
Cost of Revenues $165.5M $143.8M $61.3M $59M $56.1M
Gross Profit $126.2M $136.8M $112.5M $105.1M $117.5M
Gross Profit Margin 43.26% 48.75% 64.75% 64.04% 67.67%
 
R&D Expenses $71.7M $63M $49.9M $44.6M $40.3M
Selling, General & Admin $89.3M $85M $61.2M $65.2M $51.7M
Other Inc / (Exp) -$17K -$9.1M $3.8M -$9.1M $7.8M
Operating Expenses $161M $148M $111M $109.9M $92M
Operating Income -$34.8M -$11.2M $1.5M -$4.7M $25.5M
 
Net Interest Expenses $476K $6.4M $13.6M $14M $18M
EBT. Incl. Unusual Items -$37.5M -$30.3M -$6.8M -$29.3M $13.8M
Earnings of Discontinued Ops. -- -- -$997K -$20.5M --
Income Tax Expense -$27.1M -$7.2M -$59K $4.7M $7.6M
Net Income to Company -$10.4M -$23.1M -$6.7M -$34.1M $6.2M
 
Minority Interest in Earnings $344K -$156K $200K -$36K -$15K
Net Income to Common Excl Extra Items -$10.4M -$23.1M -$6.7M -$34.1M $6.2M
 
Basic EPS (Cont. Ops) -$10.44 -$8.13 -$16.33 -$4.94 $0.46
Diluted EPS (Cont. Ops) -$10.44 -$8.13 -$16.33 -$4.94 $0.43
Weighted Average Basic Share $4.7M $7.2M $1.1M $9.7M $10M
Weighted Average Diluted Share $4.7M $7.2M $1.1M $9.7M $10.7M
 
EBITDA $8.9M $23.6M $16.2M $12.1M $42.6M
EBIT -$34.8M -$11.2M $1.5M -$4.7M $25.5M
 
Revenue (Reported) $291.7M $280.6M $173.8M $164.2M $173.6M
Operating Income (Reported) -$34.8M -$11.2M $1.5M -$4.7M $25.5M
Operating Income (Adjusted) -$34.8M -$11.2M $1.5M -$4.7M $25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.8M $59.9M $39.8M $43M $42M
Revenue Growth (YoY) 1.63% -14.13% -33.57% 7.98% -2.24%
 
Cost of Revenues $35.5M $30.2M $14M $13.4M $13.1M
Gross Profit $34.3M $29.7M $25.8M $29.6M $28.9M
Gross Profit Margin 49.16% 49.64% 64.92% 68.9% 68.76%
 
R&D Expenses $14.7M $12.9M $9.3M $10.4M $10.8M
Selling, General & Admin $28M $15.3M $20.3M $13.8M $12.2M
Other Inc / (Exp) -$3.3M $4.1M $4.4M -$5.2M --
Operating Expenses $42.7M $28.2M $29.6M $24.2M $23M
Operating Income -$8.4M $1.5M -$3.8M $5.4M $5.9M
 
Net Interest Expenses $2.9M $3.5M $3.5M $5.5M $7.8M
EBT. Incl. Unusual Items -$15.1M $2.2M -$2.7M -$5.1M $4M
Earnings of Discontinued Ops. -- -- $8K -- --
Income Tax Expense -$7M $1.1M $23K $628K -$1.8M
Net Income to Company -$8.1M $1.1M -$4.3M -$5.7M $5.8M
 
Minority Interest in Earnings -- $66K $18K -$14K --
Net Income to Common Excl Extra Items -$8.1M $1.1M -$2.7M -$5.7M $5.8M
 
Basic EPS (Cont. Ops) -$1.03 -$0.13 -$0.53 -$0.56 $0.55
Diluted EPS (Cont. Ops) -$1.03 -$0.13 -$0.53 -$0.56 $0.51
Weighted Average Basic Share $9.5M $9.6M $9.8M $10.1M $10.6M
Weighted Average Diluted Share $9.5M $9.6M $9.8M $10.1M $11.5M
 
EBITDA -$171K $9.2M $723K $9.8M $10.3M
EBIT -$8.4M $1.5M -$3.8M $5.4M $5.9M
 
Revenue (Reported) $69.8M $59.9M $39.8M $43M $42M
Operating Income (Reported) -$8.4M $1.5M -$3.8M $5.4M $5.9M
Operating Income (Adjusted) -$8.4M $1.5M -$3.8M $5.4M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $276.2M $264.8M $164M $170.8M $170.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.8M $129.1M $60.2M $57M $53M
Gross Profit $128.3M $135.7M $103.8M $113.8M $117.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.3M $56.8M $45.4M $41.8M $40.8M
Selling, General & Admin $82.8M $65.7M $73.1M $51.5M $47.3M
Other Inc / (Exp) -$4.9M $8.5M -$6.1M -$10.4M --
Operating Expenses $149.1M $122.5M $118.5M $93.3M $88.1M
Operating Income -$20.8M $13.2M -$14.6M $20.5M $29.8M
 
Net Interest Expenses $3.2M $13.4M $13.9M $16.1M $25.2M
EBT. Incl. Unusual Items -$28.9M $7.6M -$35.6M -$7.5M -$5.3M
Earnings of Discontinued Ops. -- -- $864K -$20.6M --
Income Tax Expense -$5.3M $1.8M $1M $6.1M $4.4M
Net Income to Company -$23.6M $5.8M -$34.8M -$13.7M -$9.7M
 
Minority Interest in Earnings -$185K $386K -$66K -$40K -$1K
Net Income to Common Excl Extra Items -$23.6M $5.8M -$36.7M -$13.5M -$9.7M
 
Basic EPS (Cont. Ops) -$12.98 -$0.39 -$29.07 -$2.21 -$0.92
Diluted EPS (Cont. Ops) -$12.98 -$0.40 -$29.07 -$2.23 -$1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.6M $46.7M $1.7M $37.6M $47.1M
EBIT -$20.8M $13.2M -$14.6M $20.5M $29.8M
 
Revenue (Reported) $276.2M $264.8M $164M $170.8M $170.9M
Operating Income (Reported) -$20.8M $13.2M -$14.6M $20.5M $29.8M
Operating Income (Adjusted) -$20.8M $13.2M -$14.6M $20.5M $29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $206.8M $191M $122.8M $129.4M $126.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.6M $93.6M $44.4M $42.4M $39.2M
Gross Profit $97.2M $97.4M $78.4M $87M $87.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.1M $42M $33.2M $30.4M $30.9M
Selling, General & Admin $67.8M $48.5M $53.5M $39.8M $35.4M
Other Inc / (Exp) -$6.8M $10.8M $822K -$477K -$5.7M
Operating Expenses $115.9M $90.5M $86.8M $70.2M $66.3M
Operating Income -$18.7M $6.9M -$8.4M $16.8M $21.1M
 
Net Interest Expenses $3.2M $10.1M $10.4M $12.5M $19.8M
EBT. Incl. Unusual Items -$30.2M $7.6M -$19.6M $2.2M -$16.9M
Earnings of Discontinued Ops. -- -- -$1.6M -- --
Income Tax Expense -$7.3M $1.7M $850K $3.9M $745K
Net Income to Company -$22.9M $6M -$22.1M -$1.7M -$17.6M
 
Minority Interest in Earnings -$286K $256K -$10K -$14K --
Net Income to Common Excl Extra Items -$22.9M $6M -$20.5M -$1.7M -$17.6M
 
Basic EPS (Cont. Ops) -$10.67 -$0.17 -$14.15 -$0.32 -$1.70
Diluted EPS (Cont. Ops) -$10.67 -$0.18 -$14.15 -$0.33 -$1.74
Weighted Average Basic Share $19.2M $28.8M $20.6M $30M $31.3M
Weighted Average Diluted Share $19.2M $29.1M $20.6M $30.8M $32.1M
 
EBITDA $7.9M $30.9M $4.1M $29.6M $34.1M
EBIT -$18.7M $6.9M -$8.4M $16.8M $21.1M
 
Revenue (Reported) $206.8M $191M $122.8M $129.4M $126.7M
Operating Income (Reported) -$18.7M $6.9M -$8.4M $16.8M $21.1M
Operating Income (Adjusted) -$18.7M $6.9M -$8.4M $16.8M $21.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.7M $31.5M $18.3M $24.6M $33.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $47.8M $47.6M $31.7M $23.5M $18.1M
Inventory -- -- -- -- --
Prepaid Expenses $39.8M -- -- -- --
Other Current Assets -- $42.9M $33M $34M $29.9M
Total Current Assets $121.4M $122M $105.3M $82M $81.4M
 
Property Plant And Equipment $46.3M $33.4M $24.5M $18.5M $11.6M
Long-Term Investments $4.8M $4.8M $4.8M -- --
Goodwill $232.8M $224.6M $182.3M $183.9M $179.4M
Other Intangibles $69.6M $60.3M $22.4M $22.2M $19.1M
Other Long-Term Assets $7.4M $5.6M $58.8M $3.7M $2.3M
Total Assets $482.3M $450.7M $398.1M $310.3M $362.3M
 
Accounts Payable $12.7M $11.1M $9.7M $7.5M $7.1M
Accrued Expenses $18.8M $21M $14.3M $11.7M $6.5M
Current Portion Of Long-Term Debt $10M -- -- -- $1.9M
Current Portion Of Capital Lease Obligations $10.1M $7.5M $5.7M $6.4M $6.7M
Other Current Liabilities -- -- $24.2M -- --
Total Current Liabilities $125.1M $95.4M $80.2M $47.7M $40.3M
 
Long-Term Debt $44.3M $169.2M $163.7M $159.8M $201.6M
Capital Leases -- -- -- -- --
Total Liabilities $188.8M $274.9M $249.1M $212.4M $320M
 
Common Stock $5K $9K $1K $1K $1K
Other Common Equity Adj -$28.2M -$33M -$44.1M -$25.7M -$41.1M
Common Equity $43.3M $90.8M $68.1M $26.6M $29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.5M $12.5M $12.5M $12.5M $12.5M
Total Equity $293.4M $175.8M $148.9M $97.9M $42.3M
 
Total Liabilities and Equity $482.3M $450.7M $398.1M $310.3M $362.3M
Cash and Short Terms $33.7M $31.5M $18.3M $24.6M $33.4M
Total Debt $44.3M $169.2M $164.2M $160.4M $204.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $24.1M $22.6M $17.6M $25.2M $34.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.1M $45.9M $32.3M $19.3M $17.5M
Inventory -- -- -- -- --
Prepaid Expenses $47.2M $43.9M -- -- --
Other Current Assets -- -- $36M $33.4M --
Total Current Assets $110.5M $112.4M $85.9M $77.9M $61M
 
Property Plant And Equipment $35.8M $26M $20.1M $12.6M $7.4M
Long-Term Investments $4.8M $4.8M -- -- --
Goodwill $226.8M $203.3M $209.5M $184.8M --
Other Intangibles $63.5M $47.6M $41.6M $20.9M --
Other Long-Term Assets $7M $4.8M $4.2M $3.5M --
Total Assets $448.4M $398.9M $361.2M $299.7M $278.2M
 
Accounts Payable $6.8M $8.9M $12.9M $5.7M $5.4M
Accrued Expenses $70.3M $58.2M $44.7M $32.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $108.6M $81.7M $74.5M $41.6M $39.8M
 
Long-Term Debt $155.5M $164.9M $161M $202.9M $173.3M
Capital Leases -- -- -- -- --
Total Liabilities $270.3M $252.5M $241.2M $251.9M $222.9M
 
Common Stock $9K $9K $9K $1K $1K
Other Common Equity Adj -$30.9M -$61.5M -$47.5M -$24.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.5M $12.5M $12.5M $12.5M --
Total Equity $178.1M $146.4M $120M $47.8M $55.4M
 
Total Liabilities and Equity $448.4M $398.9M $361.2M $299.7M $278.2M
Cash and Short Terms $24.1M $22.6M $17.6M $25.2M $34.8M
Total Debt $155.5M $164.9M $161M $205.4M $174.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.4M -$23.1M -$6.7M -$34.1M $6.2M
Depreciation & Amoritzation $42.7M $34.8M $31.8M $27.3M $17.1M
Stock-Based Compensation $11.1M $9.3M $5.5M $5.2M $6.4M
Change in Accounts Receivable $11.7M -$748K $14K $14.2M $4.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$564K $4.9M $17.4M $18.8M $28.3M
 
Capital Expenditures $18M $24.5M $21.2M $19.9M $14.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.3M -$23.9M -$13.2M $3.8M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- $1.8M $6.5M $9.8M $4.3M
Special Dividend Paid
Long-Term Debt Issued $10M $141.1M -- -- $75M
Long-Term Debt Repaid -- -- -- -- -$12.5M
Repurchase of Common Stock -- $278.7M $6.7M $9.9M $57.6M
Other Financing Activities -$9K -$29.4M -$83K -$249K -$6.8M
Cash From Financing $10M $16.2M -$13.3M -$20M -$5.9M
 
Beginning Cash (CF) $33.7M $31.5M $18.3M $24.6M $33.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$2.2M -$9.6M $2.7M $8.8M
Ending Cash (CF) $27.9M $30M $8.2M $27.2M $41.7M
 
Levered Free Cash Flow -$18.5M -$19.5M -$3.8M -$1M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.1M $1.1M -$4.3M -$5.7M $5.8M
Depreciation & Amoritzation $8.2M $7.7M $7.5M $4.4M $4.5M
Stock-Based Compensation $2.2M $1.8M $1.2M $3M $1.1M
Change in Accounts Receivable $4.2M -$3.3M $7.4M $671K $222K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M $4.4M $6.7M $3.4M $39.4M
 
Capital Expenditures $6.2M $5M $5.5M $3.4M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2M -$4.5M -$5.5M -$1.6M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- $2.3M $2.5M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$469K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$160K -$117K -$46K --
Cash From Financing -- -$2.5M -$2.6M -$279K -$25.4M
 
Beginning Cash (CF) $24.1M $22.6M $17.6M $25.2M $18.2M
Foreign Exchange Rate Adjustment $368K -$317K -$298K $93K -$254K
Additions / Reductions -$8.4M -$2.9M -$1.8M $1.6M $10.2M
Ending Cash (CF) $16.1M $19.3M $15.5M $26.9M $28.1M
 
Levered Free Cash Flow -$8.8M -$653K $1.1M -$27K $35.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.6M $5.8M -$34.8M -$13.7M -$9.7M
Depreciation & Amoritzation $35.4M $32.2M $29.7M $18.1M $17.3M
Stock-Based Compensation $3.8M $6.8M $5.4M $5.9M $5.3M
Change in Accounts Receivable $9.3M -$9.3M $14.3M $2.9M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7M $10.5M $25.5M $14.8M $55M
 
Capital Expenditures $22.8M $22.4M $20.8M $14.9M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$14.4M -$20.8M $10.6M -$14.2M
 
Dividends Paid (Ex Special Dividend) -- $5.9M $9.5M $6.9M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$12M --
Repurchase of Common Stock $278.7M $6.7M -- $67.5M --
Other Financing Activities -- -- -$252K -- --
Cash From Financing $2.7M $2.5M -$9.8M -$17.9M -$30.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.2M -$1.6M -$5M $7.7M $9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.4M -$11.9M $4.7M -$89K $40.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.9M $6M -$22.1M -$1.7M -$17.6M
Depreciation & Amoritzation $26.6M $24M $22M $12.8M $12.9M
Stock-Based Compensation $7.2M $4.7M $4.6M $5.4M $4.3M
Change in Accounts Receivable $8.9M $401K $14.7M $3.4M $849K
Change in Inventories -- -- -- -- --
Cash From Operations $5.6M $11.1M $19.2M $15.2M $41.9M
 
Capital Expenditures $18.4M $16.3M $15.9M $10.9M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.8M -$8.3M -$15.9M -$9.1M -$10.2M
 
Dividends Paid (Ex Special Dividend) -- $4.2M $7.2M $4.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125M -- -- $75M --
Long-Term Debt Repaid -$10M -- -- -$12M -$469K
Repurchase of Common Stock $278.7M $6.7M -- $57.6M --
Other Financing Activities -$18.6M -$80K -$249K -$6.8M -$809K
Cash From Financing $2.7M -$11M -$7.5M -$5.4M -$30.3M
 
Beginning Cash (CF) $86.5M $69.8M $52.5M $68M $71.9M
Foreign Exchange Rate Adjustment $72K -$752K -$198K -$56K -$16K
Additions / Reductions -$9.5M -$8.9M -$4.3M $656K $1.5M
Ending Cash (CF) $77.1M $60.2M $47.9M $68.6M $73.4M
 
Levered Free Cash Flow -$12.8M -$5.2M $3.3M $4.3M $31.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Buy
54
GDXU alert for Dec 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock