Financhill
Buy
68

CFLT Quote, Financials, Valuation and Earnings

Last price:
$30.13
Seasonality move :
-8.16%
Day range:
$30.06 - $30.17
52-week range:
$15.64 - $37.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.15x
P/B ratio:
9.41x
Volume:
1.9M
Avg. volume:
14.7M
1-year change:
0.23%
Market cap:
$10.5B
Revenue:
$963.6M
EPS (TTM):
-$0.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $236.6M $387.9M $585.9M $777M $963.6M
Revenue Growth (YoY) 57.92% 63.95% 51.07% 32.6% 24.03%
 
Cost of Revenues $75.5M $137.3M $202.4M $229.9M $257.8M
Gross Profit $161.1M $250.6M $383.5M $547M $705.8M
Gross Profit Margin 68.1% 64.6% 65.46% 70.41% 73.25%
 
R&D Expenses $105.4M $161.9M $264M $329.9M $396.7M
Selling, General & Admin $288.9M $428.3M $582.2M $642.4M $704.1M
Other Inc / (Exp) $3.1M -$7K $16.4M $37.2M $84.5M
Operating Expenses $394.3M $590.2M $845.1M $967.2M $1.1B
Operating Income -$233.2M -$339.6M -$461.6M -$420.2M -$393.5M
 
Net Interest Expenses -- -- -- $3.8M $3.8M
EBT. Incl. Unusual Items -$230M -$339.6M -$446.3M -$406.7M -$334.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$207K $3.2M $6.3M $36.1M $10.4M
Net Income to Company -$229.8M -$342.8M -$452.6M -$442.7M -$345.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$229.8M -$342.8M -$452.6M -$442.7M -$345.1M
 
Basic EPS (Cont. Ops) -$0.91 -$1.26 -$1.62 -$1.47 -$1.07
Diluted EPS (Cont. Ops) -$0.91 -$1.26 -$1.62 -$1.47 -$1.07
Weighted Average Basic Share $252.4M $271.8M $280.1M $300.7M $321.9M
Weighted Average Diluted Share $252.4M $271.8M $280.1M $300.7M $321.9M
 
EBITDA -$231.6M -$325M -$445.3M -$402.3M -$371.4M
EBIT -$233.2M -$339.6M -$461.6M -$420.2M -$393.5M
 
Revenue (Reported) $236.6M $387.9M $585.9M $777M $963.6M
Operating Income (Reported) -$233.2M -$339.6M -$461.6M -$420.2M -$393.5M
Operating Income (Adjusted) -$233.2M -$339.6M -$461.6M -$420.2M -$393.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.6M $151.7M $200.2M $250.2M $298.5M
Revenue Growth (YoY) 66.79% 47.93% 31.93% 24.99% 19.32%
 
Cost of Revenues $37.3M $53.2M $56.6M $63.4M $77.3M
Gross Profit $65.3M $98.6M $143.6M $186.8M $221.2M
Gross Profit Margin 63.64% 64.95% 71.74% 74.66% 74.11%
 
R&D Expenses $47.7M $70.1M $91.3M $102.6M $122M
Selling, General & Admin $112.3M $147.4M $160.5M $177.4M $183.1M
Other Inc / (Exp) -$530K $4.7M $17M $22.5M --
Operating Expenses $160M $217.5M $252M $279.1M $306.6M
Operating Income -$94.8M -$118.9M -$108.3M -$92.3M -$85.4M
 
Net Interest Expenses -- -- -- -- $1M
EBT. Incl. Unusual Items -$95M -$114.2M -$91.1M -$71.2M -$65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $684K $1.9M $1.6M $3M $1.6M
Net Income to Company -$95.7M -$116M -$92.7M -$74.1M -$66.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.7M -$116M -$92.7M -$74.1M -$66.5M
 
Basic EPS (Cont. Ops) -$0.36 -$0.41 -$0.30 -$0.23 -$0.19
Diluted EPS (Cont. Ops) -$0.36 -$0.41 -$0.30 -$0.23 -$0.19
Weighted Average Basic Share $264.4M $282.3M $303.9M $324.3M $346.2M
Weighted Average Diluted Share $264.4M $282.3M $303.9M $324.3M $346.2M
 
EBITDA -$90.9M -$114.7M -$103.8M -$86.6M -$77.5M
EBIT -$94.8M -$118.9M -$108.3M -$92.3M -$85.4M
 
Revenue (Reported) $102.6M $151.7M $200.2M $250.2M $298.5M
Operating Income (Reported) -$94.8M -$118.9M -$108.3M -$92.3M -$85.4M
Operating Income (Adjusted) -$94.8M -$118.9M -$108.3M -$92.3M -$85.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $338.3M $537.2M $732.4M $915.6M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112.1M $194.6M $226.3M $246.6M $288.4M
Gross Profit $226.2M $342.6M $506.1M $669M $824.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $127.1M $248.9M $333.5M $389.4M $465.5M
Selling, General & Admin $357.3M $555M $646.5M $673.4M $737.4M
Other Inc / (Exp) $2.3M $6.6M $26.8M $87M --
Operating Expenses $484.4M $804M $978.3M $1.1B $1.2B
Operating Income -$258.2M -$461.4M -$472.2M -$391M -$379.9M
 
Net Interest Expenses -- -- -- $900K $1.9M
EBT. Incl. Unusual Items -$257.1M -$456.6M -$447.4M -$311.1M -$307.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $4.5M $7.1M $40M -$3.5M
Net Income to Company -$260.1M -$461.1M -$454.5M -$351.1M -$304.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$260.1M -$461.1M -$454.5M -$351.1M -$304.1M
 
Basic EPS (Cont. Ops) -$1.00 -$1.67 -$1.54 -$1.11 -$0.90
Diluted EPS (Cont. Ops) -$1.00 -$1.67 -$1.54 -$1.11 -$0.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$248.8M -$446M -$454.6M -$370.3M -$351.9M
EBIT -$258.2M -$461.4M -$472.2M -$391M -$379.9M
 
Revenue (Reported) $338.3M $537.2M $732.4M $915.6M $1.1B
Operating Income (Reported) -$258.2M -$461.4M -$472.2M -$391M -$379.9M
Operating Income (Adjusted) -$258.2M -$461.4M -$472.2M -$391M -$379.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $267.9M $417.3M $563.8M $702.4M $851.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.1M $148.5M $172.4M $189.5M $220.9M
Gross Profit $176.8M $268.8M $391.4M $512.9M $631M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $105.2M $192.2M $261.7M $306.3M $360.6M
Selling, General & Admin $297.5M $424.3M $488.6M $519.5M $552.8M
Other Inc / (Exp) -$1.5M $5.1M $15.5M $65.2M $41.5M
Operating Expenses $402.7M $616.5M $749.7M $824.8M $916.3M
Operating Income -$225.9M -$347.7M -$358.3M -$311.9M -$285.3M
 
Net Interest Expenses -- -- -- -- $1M
EBT. Incl. Unusual Items -$225.6M -$342.6M -$343.8M -$248.2M -$221M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $4.1M $4.9M $8.8M -$5M
Net Income to Company -$228.4M -$346.7M -$348.7M -$257M -$216M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$228.4M -$346.7M -$348.7M -$257M -$216M
 
Basic EPS (Cont. Ops) -$0.88 -$1.25 -$1.17 -$0.81 -$0.63
Diluted EPS (Cont. Ops) -$0.88 -$1.25 -$1.17 -$0.81 -$0.63
Weighted Average Basic Share $776.6M $833.4M $893.6M $957.9M $1B
Weighted Average Diluted Share $776.6M $833.4M $893.6M $957.9M $1B
 
EBITDA -$217.8M -$335.9M -$345.2M -$296M -$263.5M
EBIT -$225.9M -$347.7M -$358.3M -$311.9M -$285.3M
 
Revenue (Reported) $267.9M $417.3M $563.8M $702.4M $851.9M
Operating Income (Reported) -$225.9M -$347.7M -$358.3M -$311.9M -$285.3M
Operating Income (Adjusted) -$225.9M -$347.7M -$358.3M -$311.9M -$285.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $288.5M $2B $1.9B $1.9B $1.9B
Short Term Investments $251.8M $640.1M $1.5B $1.6B $1.5B
Accounts Receivable, Net $106M $137.5M $178.2M $230M $314.3M
Inventory -- -- -- -- --
Prepaid Expenses $13.3M -- -- -- --
Other Current Assets -- $44.9M $57.2M $77M $79.2M
Total Current Assets $413.3M $2.2B $2.2B $2.2B $2.3B
 
Property Plant And Equipment $55M $51.7M $58.6M $64.1M $87.5M
Long-Term Investments -- -- -- -- $141K
Goodwill -- -- -- $52M $164.4M
Other Intangibles -- -- -- $3.5M $7.9M
Other Long-Term Assets $10.2M $13.8M $19.8M $13.8M $12.3M
Total Assets $526.1M $2.3B $2.3B $2.5B $2.7B
 
Accounts Payable $1.6M $7.6M $21.4M $6.7M $7.5M
Accrued Expenses $17.4M $31.2M $34.9M $30.9M $40.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.5M $9.2M $7.4M $7.9M $8.7M
Other Current Liabilities $10.4M $12.2M $17M $11.1M $21.6M
Total Current Liabilities $193.8M $348.2M $424.3M $487M $589.2M
 
Long-Term Debt $40.4M $1.1B $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $257.7M $1.5B $1.6B $1.7B $1.7B
 
Common Stock $1K $3K $3K $3K $3K
Other Common Equity Adj $228K -$830K -$9.5M $1.3M -$2.6M
Common Equity -$306.3M $850.3M $769.5M $810.4M $961.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $268.4M $850.3M $769.5M $810.4M $961.2M
 
Total Liabilities and Equity $526.1M $2.3B $2.3B $2.5B $2.7B
Cash and Short Terms $288.5M $2B $1.9B $1.9B $1.9B
Total Debt $40.4M $1.1B $1.1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1B $1.9B $1.9B $1.9B $2B
Short Term Investments $448.2M $1.4B $1.6B $1.5B --
Accounts Receivable, Net $116M $143M $183.2M $278.7M $356.4M
Inventory -- -- -- -- --
Prepaid Expenses $37.5M $59.1M -- -- --
Other Current Assets -- -- $70.9M $83.2M --
Total Current Assets $1.2B $2.1B $2.1B $2.2B $2.4B
 
Property Plant And Equipment $51.6M $57.1M $58.9M $83.1M $95.1M
Long-Term Investments -- -- -- $266K --
Goodwill -- -- -- $164.4M --
Other Intangibles -- -- $45.7M $8.7M --
Other Long-Term Assets $6.9M $20.8M $19.8M $13.4M --
Total Assets $1.3B $2.3B $2.4B $2.6B $2.9B
 
Accounts Payable $3.3M $14.2M $2M $15.5M $11.8M
Accrued Expenses $22.6M $35.3M $25.6M $35.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.8M $7.8M $7.7M $10.7M --
Other Current Liabilities $25.2M $24.9M $17.5M $13.4M --
Total Current Liabilities $272.8M $378.6M $435.5M $535M $622.6M
 
Long-Term Debt $33.7M $1.1B $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $338.7M $1.5B $1.6B $1.7B $1.8B
 
Common Stock $3K $3K $3K $3K $4K
Other Common Equity Adj $212K -$13.1M -$9.8M $9.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $971.1M $783.9M $789.1M $934.3M $1.1B
 
Total Liabilities and Equity $1.3B $2.3B $2.4B $2.6B $2.9B
Cash and Short Terms $1B $1.9B $1.9B $1.9B $2B
Total Debt $33.7M $1.1B $1.1B $1.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$229.8M -$342.8M -$452.6M -$442.7M -$345.1M
Depreciation & Amoritzation $1.6M $14.6M $16.2M $17.9M $22.1M
Stock-Based Compensation $143.3M $155.6M $277.7M $349.8M $395.7M
Change in Accounts Receivable -$41.6M -$32.5M -$42.1M -$53.6M -$86.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$82.1M -$105.1M -$157.3M -$103.7M $33.5M
 
Capital Expenditures $4.7M $8.9M $14.5M $20.7M $24M
Cash Acquisitions -- -- -- $55.8M $115.5M
Cash From Investing -$176.9M -$400.6M -$865.8M -$84.9M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B -- -- --
Long-Term Debt Repaid -- -- -$786K -- --
Repurchase of Common Stock -- -- $789K $255K --
Other Financing Activities -$111K -$94.1M -$786K -- --
Cash From Financing $276.8M $1.8B $82.2M $102.4M $79.8M
 
Beginning Cash (CF) $36.8M $1.4B $435.8M $349.8M $386M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $1.3B -$940.9M -$86M $36.2M
Ending Cash (CF) $54.6M $2.7B -$505.1M $263.9M $420.1M
 
Levered Free Cash Flow -$86.7M -$114M -$171.8M -$124.3M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95.7M -$116M -$92.7M -$74.1M -$66.5M
Depreciation & Amoritzation $3.9M $4.2M $4.5M $5.7M $7.8M
Stock-Based Compensation $49.7M $75.4M $89.5M $98.3M $101.1M
Change in Accounts Receivable $979K $6M $5.2M -$21.6M $291K
Change in Inventories -- -- -- -- --
Cash From Operations -$18M -$41.8M -$9.1M $15.6M $30.8M
 
Capital Expenditures $2.6M $3.8M $4M $6.3M $6.2M
Cash Acquisitions -- -- -- $115.5M --
Cash From Investing -$267.9M -$12.7M -$11.5M -$21.9M -$46.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $14K $32K -- --
Other Financing Activities -$2.2M -- -- -- --
Cash From Financing $8.2M $28.2M $26.2M $17.2M $19.8M
 
Beginning Cash (CF) $582.7M $503.4M $317M $322.6M $307.1M
Foreign Exchange Rate Adjustment -$1K $20K -$1.2M $393K -$876K
Additions / Reductions -$277.7M -$26.3M $4.4M $11.3M $2.9M
Ending Cash (CF) $305M $477.2M $320.2M $334.3M $309.2M
 
Levered Free Cash Flow -$20.6M -$45.6M -$13.1M $9.3M $24.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$260.1M -$461.1M -$454.5M -$351.1M -$304.1M
Depreciation & Amoritzation $2.8M $15.4M $17.6M $20.7M $28M
Stock-Based Compensation $107.3M $259.7M $337M $381.6M $398.6M
Change in Accounts Receivable -$28.9M -$28.1M -$41.8M -$97.7M -$80.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$101.6M -$154.9M -$142.2M $10.5M $57.4M
 
Capital Expenditures $6.1M $13.5M $19.1M $23.3M $25.7M
Cash Acquisitions -- -- $45.8M $125.5M --
Cash From Investing -$206.1M -$1B -$142.5M -$77.1M -$157M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $709K $335K -- --
Other Financing Activities -- -$91.8M -- -- --
Cash From Financing $837.7M $1.1B $98.9M $71.3M $76.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $530.1M -$79.3M -$187.1M $5.6M -$24.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$108.7M -$168.4M -$161.2M -$12.8M $31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$228.4M -$346.7M -$348.7M -$257M -$216M
Depreciation & Amoritzation $11M $11.8M $13.1M $15.9M $21.8M
Stock-Based Compensation $97.6M $201.6M $261M $292.7M $295.7M
Change in Accounts Receivable -$10.9M -$6.4M -$6.1M -$50.2M -$44.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$81.2M -$131M -$115.9M -$1.8M $22.2M
 
Capital Expenditures $6.1M $10.7M $15.3M $17.9M $19.6M
Cash Acquisitions -- -- $45.8M $115.5M --
Cash From Investing -$204.3M -$816.3M -$92.9M -$85.2M -$167.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $709K $255K -- --
Other Financing Activities -$3.1M -$786K -- -- --
Cash From Financing $831.2M $74.8M $91.4M $60.3M $56.6M
 
Beginning Cash (CF) $1.5B $2.1B $973.1M $970.3M $881.3M
Foreign Exchange Rate Adjustment -$11K -$6K -$1.3M -$480K $1M
Additions / Reductions $545.6M -$872.5M -$118.7M -$27.2M -$87.4M
Ending Cash (CF) $2B $1.2B $853.1M $942.7M $794.8M
 
Levered Free Cash Flow -$87.3M -$141.7M -$131.2M -$19.6M $2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock