Financhill
Sell
42

SLDB Quote, Financials, Valuation and Earnings

Last price:
$5.90
Seasonality move :
21.2%
Day range:
$5.83 - $6.07
52-week range:
$2.41 - $7.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.36x
P/B ratio:
2.11x
Volume:
282.6K
Avg. volume:
1M
1-year change:
41.15%
Market cap:
$459.7M
Revenue:
--
EPS (TTM):
-$2.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $13.6M $8.1M -- --
Revenue Growth (YoY) -- -- -40.57% -100% --
 
Cost of Revenues $3.9M $3M $2.4M $2.6M $2.5M
Gross Profit -$3.9M $10.7M $5.7M -$2.6M -$2.5M
Gross Profit Margin -- 78.24% 70.25% -- --
 
R&D Expenses $64.9M $58.7M $78.4M $76.6M $96.4M
Selling, General & Admin $21.6M $27.1M $28.9M $27.8M $33.3M
Other Inc / (Exp) -$1.9M $2K $10.7M $1.2M -$4.1M
Operating Expenses $82.5M $82.9M $100.1M $101.7M $127.3M
Operating Income -$86.5M -$72.3M -$94.4M -$104.3M -$129.7M
 
Net Interest Expenses -- -- -- -- $340K
EBT. Incl. Unusual Items -$88.3M -$72.2M -$86M -$96M -$124.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$88.3M -$72.2M -$86M -$96M -$124.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.3M -$72.2M -$86M -$96M -$124.7M
 
Basic EPS (Cont. Ops) -$25.50 -$10.14 -$10.10 -$4.83 -$3.06
Diluted EPS (Cont. Ops) -$25.50 -$10.14 -$10.10 -$4.83 -$3.06
Weighted Average Basic Share $3.5M $7.1M $8.5M $19.9M $40.8M
Weighted Average Diluted Share $3.5M $7.1M $8.5M $19.9M $40.8M
 
EBITDA -$82.5M -$69.3M -$92M -$101.7M -$127.3M
EBIT -$86.5M -$72.3M -$94.4M -$104.3M -$129.7M
 
Revenue (Reported) -- $13.6M $8.1M -- --
Operating Income (Reported) -$86.5M -$72.3M -$94.4M -$104.3M -$129.7M
Operating Income (Adjusted) -$86.5M -$72.3M -$94.4M -$104.3M -$129.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5M -- -- -- --
Revenue Growth (YoY) -- -100% -- -- --
 
Cost of Revenues -- $438K $588K $405K $376K
Gross Profit -- -$438K -$588K -$405K -$376K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.4M $14M $16.7M $27.3M $38.9M
Selling, General & Admin $7.1M $7.1M $6.4M $7.9M $9.2M
Other Inc / (Exp) $48K -$13K $278K $211K --
Operating Expenses $18M $20.7M $22.5M $34.8M $47.7M
Operating Income -$18M -$21.1M -$23.1M -$35.2M -$48.1M
 
Net Interest Expenses -- -- -- $82K --
EBT. Incl. Unusual Items -$18M -$20.4M -$21M -$32.7M -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18M -$20.4M -$21M -$32.7M -$45.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18M -$20.4M -$21M -$32.7M -$45.8M
 
Basic EPS (Cont. Ops) -$2.40 -$2.71 -$1.05 -$0.79 -$0.48
Diluted EPS (Cont. Ops) -$2.40 -$2.71 -$1.05 -$0.79 -$0.48
Weighted Average Basic Share $7.5M $7.5M $20.1M $41.4M $94.4M
Weighted Average Diluted Share $7.5M $7.5M $20.1M $41.4M $94.4M
 
EBITDA -$17.3M -$20.7M -$22.5M -$34.8M -$47.7M
EBIT -$18M -$21.1M -$23.1M -$35.2M -$48.1M
 
Revenue (Reported) $3.5M -- -- -- --
Operating Income (Reported) -$18M -$21.1M -$23.1M -$35.2M -$48.1M
Operating Income (Adjusted) -$18M -$21.1M -$23.1M -$35.2M -$48.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5M $11.2M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.6M $2.9M $2.6M $1.7M
Gross Profit -$796K $8.6M -$2.9M -$2.6M -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.9M $71.7M $82.4M $81.1M $133M
Selling, General & Admin $25.5M $28.5M $28.6M $31M $36.7M
Other Inc / (Exp) -$107K -$1.6M $13.1M $723K --
Operating Expenses $74.2M $97.6M $108.1M $109.5M $168M
Operating Income -$74.9M -$89M -$111M -$112.1M -$169.7M
 
Net Interest Expenses $43K -- -- $265K --
EBT. Incl. Unusual Items -$74.9M -$89.4M -$90.8M -$102.4M -$167.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$74.9M -$89.4M -$90.8M -$102.4M -$167.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.9M -$89.4M -$90.8M -$102.4M -$167.1M
 
Basic EPS (Cont. Ops) -$12.40 -$11.95 -$4.61 -$3.04 -$2.49
Diluted EPS (Cont. Ops) -$12.40 -$11.95 -$4.61 -$3.04 -$2.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$71.9M -$86.4M -$108.1M -$109.5M -$168M
EBIT -$74.9M -$89M -$111M -$112.1M -$169.7M
 
Revenue (Reported) $10.5M $11.2M -- -- --
Operating Income (Reported) -$74.9M -$89M -$111M -$112.1M -$169.7M
Operating Income (Adjusted) -$74.9M -$89M -$111M -$112.1M -$169.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5M $8.1M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.9M $2.4M $2M $1.2M
Gross Profit -- $6.2M -$2.4M -$2M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.1M $57.1M $61.1M $65.7M $102.2M
Selling, General & Admin $19.9M $21.3M $20.9M $24.2M $27.6M
Other Inc / (Exp) $24K -$1.5M $888K $453K -$1.5M
Operating Expenses $53.6M $76.6M $79.7M $87.9M $128.6M
Operating Income -$53.6M -$70.4M -$82.1M -$89.8M -$129.8M
 
Net Interest Expenses $27K -- -- $265K $128K
EBT. Incl. Unusual Items -$53.6M -$70.8M -$75.7M -$82.1M -$124.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$53.6M -$70.8M -$75.7M -$82.1M -$124.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.6M -$70.8M -$75.7M -$82.1M -$124.5M
 
Basic EPS (Cont. Ops) -$7.74 -$9.42 -$3.84 -$2.04 -$1.50
Diluted EPS (Cont. Ops) -$7.74 -$9.42 -$3.84 -$2.04 -$1.50
Weighted Average Basic Share $20.9M $22.6M $59.3M $120.5M $254.9M
Weighted Average Diluted Share $20.9M $22.6M $59.3M $120.5M $254.9M
 
EBITDA -$51.4M -$68.5M -$79.7M -$87.9M -$128.6M
EBIT -$53.6M -$70.4M -$82.1M -$89.8M -$129.8M
 
Revenue (Reported) $10.5M $8.1M -- -- --
Operating Income (Reported) -$53.6M -$70.4M -$82.1M -$89.8M -$129.8M
Operating Income (Adjusted) -$53.6M -$70.4M -$82.1M -$89.8M -$129.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $154.7M $207.8M $213.7M $123.6M $148.9M
Short Term Investments -- $88.6M $58.3M $49.6M $68.7M
Accounts Receivable, Net -- $110K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.7M $6M $2.9M $4M $6.7M
Other Current Assets $1.5M $8.7M $3M $2.1M $1.7M
Total Current Assets $158.9M $222.6M $219.6M $129.7M $157.3M
 
Property Plant And Equipment $11.7M $7.6M $38.6M $33.2M $29M
Long-Term Investments $327K $2.1M $1.8M $1.8M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $536K $2.2M $2M $2M $2.3M
Total Assets $171.2M $232.4M $260.3M $164.9M $188.7M
 
Accounts Payable $3.3M $4.5M $3.2M $2M $4.2M
Accrued Expenses $4.8M $6.4M $8.3M $4.2M $13.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2M $1.5M $2.6M $2.3M $3M
Other Current Liabilities -- $35K $14K -- $3.2M
Total Current Liabilities $24.5M $23.6M $22.5M $14.5M $30.3M
 
Long-Term Debt $2.9M $568K $26M $23.9M $21.2M
Capital Leases -- -- -- -- --
Total Liabilities $39.1M $24.2M $48.6M $38.5M $51.4M
 
Common Stock $87K $112K $20K $20K $40K
Other Common Equity Adj -- -$45K -$68K $15K $47K
Common Equity $132.1M $208.2M $211.7M $126.5M $137.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132.1M $208.2M $211.7M $126.5M $137.2M
 
Total Liabilities and Equity $171.2M $232.4M $260.3M $164.9M $188.7M
Cash and Short Terms $154.7M $207.8M $213.7M $123.6M $148.9M
Total Debt $3.2M $800K $26.7M $24.4M $22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $229.9M $142.4M $142.9M $171.1M $236.1M
Short Term Investments $120.1M $93.4M $93.8M $106.7M --
Accounts Receivable, Net $594K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.6M $2.5M $3.1M $6.8M $5.6M
Other Current Assets $3.1M $2.6M $2.4M $1.6M --
Total Current Assets $238.8M $147.5M $148.3M $179.5M $244.9M
 
Property Plant And Equipment $8.1M $34.7M $34.2M $29.9M $26.9M
Long-Term Investments $2.1M $1.8M $1.8M $1.9M $1.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.1M $2.3M $2.1M $2.4M --
Total Assets $249M $184.5M $184.7M $211.8M $273.9M
 
Accounts Payable $4.1M $5.2M $1.9M $3.5M $8.4M
Accrued Expenses $5.8M $6.8M $6.4M $8.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.4M $2.3M $2.8M --
Other Current Liabilities $73K $85K $162K $3.4M --
Total Current Liabilities $22.5M $16.9M $15.8M $22.9M $36.3M
 
Long-Term Debt $821K $24.3M $24.6M $22M $19.6M
Capital Leases -- -- -- -- --
Total Liabilities $25.6M $41.2M $40.4M $44.8M $56M
 
Common Stock $112K $8K $20K $39K $78K
Other Common Equity Adj -$22K -$196K $2K $116K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.4M $143.3M $144.4M $167M $217.9M
 
Total Liabilities and Equity $249M $184.5M $184.7M $211.8M $273.9M
Cash and Short Terms $229.9M $142.4M $142.9M $171.1M $236.1M
Total Debt $1M $24.6M $25M $23M $19.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$88.3M -$72.2M -$86M -$96M -$124.7M
Depreciation & Amoritzation $3.9M $3M $2.4M $2.6M $2.5M
Stock-Based Compensation $11.6M $13.4M $7.5M $7.6M $10.5M
Change in Accounts Receivable -- -$110K $110K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$56.6M -$77.8M -$98M -$94.2M -$100M
 
Capital Expenditures $899K $1.3M $3M $1.5M $654K
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.6M -$91.1M $59.2M $9.7M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.1M -- --
Long-Term Debt Repaid -- -- -$66K -- -$473K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -- -- -- --
Cash From Financing $128.7M $135M $74.8M $3.1M $122.4M
 
Beginning Cash (CF) $154.7M $119.1M $155.4M $74M $80.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.7M -$33.9M $36M -$81.4M $6.3M
Ending Cash (CF) $233.4M $85.3M $191.4M -$7.4M $86.6M
 
Levered Free Cash Flow -$57.5M -$79M -$101M -$95.7M -$100.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18M -$20.4M -$21M -$32.7M -$45.8M
Depreciation & Amoritzation $751K $438K $214K $405K $376K
Stock-Based Compensation $3.4M $1.5M $1.6M $3M $3.9M
Change in Accounts Receivable -$308K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.4M -$20.4M -$17.9M -$23.7M -$33.5M
 
Capital Expenditures $237K $839K $383K $15K $85K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.5M $14.9M -$24.6M -$11M -$45.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$120K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $5.1M --
Cash From Financing $3K -$1K -- $3.3M $1.2M
 
Beginning Cash (CF) $109.8M $49M $49M $64.4M $61.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.9M -$5.5M -$42.5M -$31.4M -$77.6M
Ending Cash (CF) $18.8M $43.5M $6.5M $33M -$16.2M
 
Levered Free Cash Flow -$18.7M -$21.3M -$18.3M -$23.7M -$33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$74.9M -$89.4M -$90.8M -$102.4M -$167.1M
Depreciation & Amoritzation $3M $2.6M $2.5M $2.6M $1.7M
Stock-Based Compensation $12.5M $9.4M $7.3M $8.6M $14.2M
Change in Accounts Receivable -$594K $594K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$55.6M -$84.4M -$107.8M -$91.2M -$132.4M
 
Capital Expenditures $681K $2.8M $2.3M $540K $792K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.3M $23.2M $30.5M -$9.4M -$66.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $263.6M $160K $77.4M $116M $196.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.7M -$61M $10K $15.5M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$56.3M -$87.2M -$110.1M -$91.7M -$133.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$53.6M -$70.8M -$75.7M -$82.1M -$124.5M
Depreciation & Amoritzation $2.2M $1.9M $2M $2M $1.2M
Stock-Based Compensation $10M $6M $5.7M $6.7M $10.4M
Change in Accounts Receivable -$594K $110K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$56.9M -$63.5M -$73.4M -$70.4M -$102.7M
 
Capital Expenditures $621K $2.2M $1.4M $450K $588K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.3M -$6.9M -$35.6M -$54.7M -$105.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$345K -$135K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $134.9M $94K $2.6M $115.5M $189.3M
 
Beginning Cash (CF) $579M $233.3M $305.3M $277.8M $410.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.2M -$70.3M -$106.3M -$9.5M -$18.9M
Ending Cash (CF) $535.7M $162.9M $198.9M $268.3M $392M
 
Levered Free Cash Flow -$57.5M -$65.7M -$74.8M -$70.8M -$103.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock