Financhill
Sell
40

SIGA Quote, Financials, Valuation and Earnings

Last price:
$6.27
Seasonality move :
14.13%
Day range:
$6.21 - $6.33
52-week range:
$4.95 - $9.62
Dividend yield:
0%
P/E ratio:
6.02x
P/S ratio:
2.60x
P/B ratio:
2.21x
Volume:
318.5K
Avg. volume:
375.3K
1-year change:
3.47%
Market cap:
$449M
Revenue:
$138.7M
EPS (TTM):
$1.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125M $133.7M $110.8M $139.9M $138.7M
Revenue Growth (YoY) 367.28% 6.97% -17.13% 26.31% -0.86%
 
Cost of Revenues $14.8M $16.6M $10.4M $17.8M $31.3M
Gross Profit $110.2M $117.1M $100.3M $122.1M $107.4M
Gross Profit Margin 88.16% 87.58% 90.58% 87.26% 77.44%
 
R&D Expenses $10.9M $9.9M $22.5M $16.4M $12.3M
Selling, General & Admin $14M $18M $35.1M $22M $25.1M
Other Inc / (Exp) -$8M $218.9K $1.4M $4.2M $6.1M
Operating Expenses $25.7M $28M $57.6M $38.5M $37.4M
Operating Income $84.5M $89.1M $42.7M $83.6M $70M
 
Net Interest Expenses $3M -- -- -- --
EBT. Incl. Unusual Items $73.5M $89.3M $44.1M $87.8M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $19.9M $10.2M $19.7M $16.9M
Net Income to Company $56.3M $69.5M $33.9M $68.1M $59.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.3M $69.5M $33.9M $68.1M $59.2M
 
Basic EPS (Cont. Ops) $0.71 $0.92 $0.46 $0.95 $0.83
Diluted EPS (Cont. Ops) $0.71 $0.91 $0.46 $0.95 $0.82
Weighted Average Basic Share $79.3M $75.3M $72.9M $71.4M $71.3M
Weighted Average Diluted Share $79.4M $76.4M $73.5M $71.7M $71.9M
 
EBITDA $85M $89.6M $43.2M $84.2M $70.5M
EBIT $84.5M $89.1M $42.7M $83.6M $70M
 
Revenue (Reported) $125M $133.7M $110.8M $139.9M $138.7M
Operating Income (Reported) $84.5M $89.1M $42.7M $83.6M $70M
Operating Income (Adjusted) $84.5M $89.1M $42.7M $83.6M $70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8M $72.2M $9.2M $10M $2.6M
Revenue Growth (YoY) -89.05% 1390.07% -87.21% 8.39% -73.83%
 
Cost of Revenues $147.7K $3.9M $896.5K $1.6M $1M
Gross Profit $4.7M $68.3M $8.3M $8.4M $1.6M
Gross Profit Margin 96.95% 94.53% 90.29% 83.81% 61.75%
 
R&D Expenses $3.2M $5.7M $3.6M $3M $7.1M
Selling, General & Admin $4.5M $19.7M $6M $4.8M $4.8M
Other Inc / (Exp) -$1M $259K $883.2K $1.3M --
Operating Expenses $7.6M $25.4M $9.6M $7.8M $11.8M
Operating Income -$2.9M $42.9M -$1.3M $542.1K -$10.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4M $43.1M -$426.1K $1.9M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$870.8K $10.1M -$33K $528.6K -$2M
Net Income to Company -$3.1M $33M -$393.1K $1.3M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M $33M -$393.1K $1.3M -$6.4M
 
Basic EPS (Cont. Ops) -$0.04 $0.45 -$0.01 $0.02 -$0.09
Diluted EPS (Cont. Ops) -$0.04 $0.45 -$0.01 $0.02 -$0.09
Weighted Average Basic Share $74.8M $73M $71.1M $71.4M $71.6M
Weighted Average Diluted Share $74.8M $73.3M $71.1M $71.8M $71.6M
 
EBITDA -$2.8M $43M -$1.2M $670.5K -$10.1M
EBIT -$2.9M $42.9M -$1.3M $542.1K -$10.2M
 
Revenue (Reported) $4.8M $72.2M $9.2M $10M $2.6M
Operating Income (Reported) -$2.9M $42.9M -$1.3M $542.1K -$10.2M
Operating Income (Adjusted) -$2.9M $42.9M -$1.3M $542.1K -$10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56M $214.8M $34.8M $173.7M $172.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $24.8M $3.9M $32M $40.8M
Gross Profit $50.3M $190M $30.9M $141.8M $131.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.8M $18.3M $20.2M $11.6M $18.3M
Selling, General & Admin $17.1M $33.2M $20.5M $25.6M $22.9M
Other Inc / (Exp) -$182.6K $603.7K $3.6M $5.8M --
Operating Expenses $28.4M $51.4M $40.8M $37.2M $41.1M
Operating Income $21.9M $138.5M -$9.9M $104.6M $90.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21.7M $139.1M -$6.2M $110.4M $96.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $31.2M -$1.2M $24.6M $22.5M
Net Income to Company $16.4M $107.9M -$5M $85.7M $74.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.4M $107.9M -$5M $85.7M $74.5M
 
Basic EPS (Cont. Ops) $0.21 $1.45 -$0.07 $1.21 $1.04
Diluted EPS (Cont. Ops) $0.20 $1.44 -$0.07 $1.20 $1.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.4M $139M -$9.3M $105.1M $90.8M
EBIT $21.9M $138.5M -$9.9M $104.6M $90.3M
 
Revenue (Reported) $56M $214.8M $34.8M $173.7M $172.2M
Operating Income (Reported) $21.9M $138.5M -$9.9M $104.6M $90.3M
Operating Income (Adjusted) $21.9M $138.5M -$9.9M $104.6M $90.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.3M $99.4M $23.4M $57.3M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $9.6M $3M $17.2M $26.7M
Gross Profit $16.9M $89.9M $20.4M $40.1M $64.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $16.1M $13.8M $9M $14.9M
Selling, General & Admin $13.7M $29.2M $14.7M $18.2M $15.9M
Other Inc / (Exp) $370.6K $755.3K $3M $4.6M $3.3M
Operating Expenses $21.9M $45.4M $28.5M $27.2M $30.9M
Operating Income -$4.9M $44.5M -$8.1M $12.9M $33.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.6M $45.3M -$5.1M $17.5M $38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$805.3K $10.5M -$904.6K $4M $9.6M
Net Income to Company -$3.8M $34.7M -$4.2M $13.5M $28.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M $34.7M -$4.2M $13.5M $28.7M
 
Basic EPS (Cont. Ops) -$0.05 $0.48 -$0.06 $0.19 $0.40
Diluted EPS (Cont. Ops) -$0.06 $0.47 -$0.06 $0.19 $0.40
Weighted Average Basic Share $227.4M $218.8M $214.4M $213.6M $214.5M
Weighted Average Diluted Share $228.3M $220.5M $214.4M $215.1M $214.8M
 
EBITDA -$4.5M $44.9M -$7.7M $13.3M $33.6M
EBIT -$4.9M $44.5M -$8.1M $12.9M $33.2M
 
Revenue (Reported) $18.3M $99.4M $23.4M $57.3M $90.8M
Operating Income (Reported) -$4.9M $44.5M -$8.1M $12.9M $33.2M
Operating Income (Adjusted) -$4.9M $44.5M -$8.1M $12.9M $33.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.9M $103.1M $98.8M $150.1M $155.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $83.7M $45.4M $21.1M $21.2M
Inventory $20.3M $19.5M $39.3M $64.2M $49.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.5M $2.3M $3.5M $4.9M
Total Current Assets $143.6M $208.8M $185.8M $239M $231M
 
Property Plant And Equipment $2.1M $2.4M $1.8M $1.3M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $898.3K $898.3K $898.3K $898.3K $898.3K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $676.9K $286.6K $252.6K $2.1M $240.7K
Total Assets $150.4M $215.4M $195.6M $254.8M $244.8M
 
Accounts Payable $1.3M $2M $3.4M $1.5M $1.3M
Accrued Expenses $1.1M $783.4K $2.1M $4.2M $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $449.9K $466.8K $528.2K $564K $546.8K
Other Current Liabilities $486.2K $1.4M $1.3M $2.1M $2.4M
Total Current Liabilities $10.5M $30.5M $21.5M $54.1M $25.3M
 
Long-Term Debt $1.9M $2.1M $1.5M $900K $800K
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $41.1M $25.4M $58M $29M
 
Common Stock $7.7K $7.4K $7.3K $7.1K $7.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $129.8M $174.3M $170.2M $196.9M $215.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129.8M $174.3M $170.2M $196.9M $215.8M
 
Total Liabilities and Equity $150.4M $215.4M $195.6M $254.8M $244.8M
Cash and Short Terms $117.9M $103.1M $98.8M $150.1M $155.4M
Total Debt $1.9M $2.1M $1.5M $900K $800K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $92.8M $109.7M $71.1M $99.3M $172M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $54.9M $8.1M $12.1M $2.5M
Inventory $29.7M $31.3M $65M $62M $48M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $964.1K $1.9M $7.3M --
Total Current Assets $128.9M $196.9M $146M $180.7M $227.7M
 
Property Plant And Equipment $2.5M $2M $1.5M $1.4M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $898.3K $898.3K $898.3K $898.3K --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $306.7K $261.8K $2.1M $253.6K --
Total Assets $135.6M $204.2M $158.4M $195.4M $231.6M
 
Accounts Payable $10M $2.4M $564.3K $1.3M $5M
Accrued Expenses $2M $2.4M $4.4M $2.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $496.7K $519.2K $554.7K $535.2K --
Other Current Liabilities $417K $852.4K $1.1M $2.2M --
Total Current Liabilities $18.9M $27.5M $30.7M $22.3M $24.8M
 
Long-Term Debt $2.3M $2.2M $1.1M $1M $300K
Capital Leases -- -- -- -- --
Total Liabilities $29M $31.1M $34.2M $25.9M $28.1M
 
Common Stock $7.4K $7.3K $7.1K $7.1K $7.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $106.6M $173.1M $124.1M $169.4M $203.5M
 
Total Liabilities and Equity $135.6M $204.2M $158.4M $195.4M $231.6M
Cash and Short Terms $92.8M $109.7M $71.1M $99.3M $172M
Total Debt $2.3M $2.2M $1.1M $1M $300K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.3M $69.5M $33.9M $68.1M $59.2M
Depreciation & Amoritzation $529.8K $522.4K $517.6K $538.3K $538.4K
Stock-Based Compensation $1.4M $1.3M $1.8M $2.1M $3.6M
Change in Accounts Receivable $827.7K -$80.3M $38.2M $24.3M -$35.2K
Change in Inventories -$8M $136.4K -$20M -$25.5M $15.3M
Cash From Operations $71.5M $11.5M $41.6M $94.8M $48.8M
 
Capital Expenditures $15.5K $50.6K -- $21.7K $42.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5K -$50.6K -- -$21.7K -$42.4K
 
Dividends Paid (Ex Special Dividend) -- -- $32.9M $32.1M $42.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.9M -- -- -- --
Repurchase of Common Stock $28.5M $26M $13M $11.1M --
Other Financing Activities -$184K -$173.9K -$12.5K -$214.8K -$799.9K
Cash From Financing -$114.6M -$26.2M -$46M -$43.4M -$43.5M
 
Beginning Cash (CF) $117.9M $103.1M $98.8M $150.1M $155.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.1M -$14.8M -$4.3M $51.4M $5.3M
Ending Cash (CF) $74.8M $88.4M $94.4M $201.5M $160.7M
 
Levered Free Cash Flow $71.5M $11.4M $41.6M $94.8M $48.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M $33M -$393.1K $1.3M -$6.4M
Depreciation & Amoritzation $128.8K $130.2K $135.9K $128.4K $141.8K
Stock-Based Compensation $243.5K $328.7K $459.8K $813.8K $774.1K
Change in Accounts Receivable $3.4M -$35.3M -$2M -$3.1M $4M
Change in Inventories -$10M -$14.8M -$14.5M -$6.4M -$12.4M
Cash From Operations $1.6M -$4.8M -$5.1M -$7.4M -$9.8M
 
Capital Expenditures -- -- -- $22.4K $289.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$22.4K -$289.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -$8.5K $162K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7.1M -- -- -- --
Other Financing Activities -$160.6K -- -- -$282.6K --
Cash From Financing -$7.3M -- -- -$274.1K -$403.5K
 
Beginning Cash (CF) $92.8M $109.7M $71.1M $99.3M $172M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M -$4.8M -$5.1M -$7.7M -$10.5M
Ending Cash (CF) $87.2M $105M $66M $91.6M $161.4M
 
Levered Free Cash Flow $1.6M -$4.8M -$5.1M -$7.4M -$10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.4M $107.9M -$5M $85.7M $74.5M
Depreciation & Amoritzation $526.3K $515.1K $531.9K $545.3K $546.8K
Stock-Based Compensation $1.3M $1.4M $2.3M $3.3M $3.7M
Change in Accounts Receivable $36.6M -$51.1M $46.9M -$4M $9.6M
Change in Inventories -$19.5M -$1.8M -$34.3M $3.4M $13.8M
Cash From Operations $41.3M $65.8M $7.7M $71.5M $116.6M
 
Capital Expenditures $24.4K $26.2K $21.7K $24.6K $332.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.4K -$26.2K -$21.7K -$24.6K -$332.3K
 
Dividends Paid (Ex Special Dividend) -- $32.9M $32.1M $42.7M $43M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $27M $15.9M $13.9M -- --
Other Financing Activities -$173.9K -$12.5K -- -$638.1K --
Cash From Financing -$27.2M -$48.9M -$46.3M -$43.3M -$43.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M $16.9M -$38.6M $28.2M $72.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.3M $65.8M $7.6M $71.5M $116.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M $34.7M -$4.2M $13.5M $28.7M
Depreciation & Amoritzation $393.6K $386.4K $400.7K $407.7K $416.1K
Stock-Based Compensation $957.3K $1.1M $1.6M $2.9M $2.9M
Change in Accounts Receivable -$482.6K $28.7M $37.4M $9M $18.7M
Change in Inventories -$10M -$11.9M -$26.2M $2.7M $1.1M
Cash From Operations -$4.6M $49.7M $15.8M -$7.5M $60.3M
 
Capital Expenditures $24.4K -- $21.7K $24.6K $314.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.4K -- -$21.7K -$24.6K -$314.5K
 
Dividends Paid (Ex Special Dividend) -- $32.9M $32.1M $42.7M $43M
Special Dividend Paid -- $450K $450K $600K $600K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20.3M $10.1M $11.1M -- --
Other Financing Activities -$173.9K -$12.5K -$214.8K -$638.1K -$192.3K
Cash From Financing -$20.4M -$43.1M -$43.4M -$43.3M -$43.5M
 
Beginning Cash (CF) $297.8M $377.5M $263M $350.1M $516.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.1M $6.6M -$27.7M -$50.9M $16.6M
Ending Cash (CF) $272.8M $384.2M $235.3M $299.2M $533.2M
 
Levered Free Cash Flow -$4.6M $49.7M $15.7M -$7.6M $60M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 0.67% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 24.92% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock