Financhill
Sell
34

SIGA Quote, Financials, Valuation and Earnings

Last price:
$5.64
Seasonality move :
8.86%
Day range:
$5.62 - $5.82
52-week range:
$5.16 - $12.83
Dividend yield:
0%
P/E ratio:
7.00x
P/S ratio:
2.97x
P/B ratio:
1.90x
Volume:
427K
Avg. volume:
499.8K
1-year change:
-31.18%
Market cap:
$410M
Revenue:
$138.7M
EPS (TTM):
$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125M $133.7M $110.8M $139.9M $138.7M
Revenue Growth (YoY) 367.28% 6.97% -17.13% 26.31% -0.86%
 
Cost of Revenues $25.7M $26.5M $33M $34.3M $43.6M
Gross Profit $99.2M $107.1M $77.8M $105.7M $95.1M
Gross Profit Margin 79.4% 80.14% 70.25% 75.52% 68.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $18M $35.1M $22M $25.1M
Other Inc / (Exp) -$8M $218.9K $1.4M $4.2M $6.1M
Operating Expenses $14.7M $18M $35.1M $22M $25.1M
Operating Income $84.5M $89.1M $42.7M $83.6M $70M
 
Net Interest Expenses $3M -- -- -- --
EBT. Incl. Unusual Items $73.5M $89.3M $44.1M $87.8M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $19.9M $10.2M $19.7M $16.9M
Net Income to Company $56.3M $69.5M $33.9M $68.1M $59.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.3M $69.5M $33.9M $68.1M $59.2M
 
Basic EPS (Cont. Ops) $0.71 $0.92 $0.46 $0.95 $0.83
Diluted EPS (Cont. Ops) $0.71 $0.91 $0.46 $0.95 $0.82
Weighted Average Basic Share $79.3M $75.3M $72.9M $71.4M $71.3M
Weighted Average Diluted Share $79.4M $76.4M $73.5M $71.7M $71.9M
 
EBITDA $77.1M $89.6M $43.2M $84.2M $70.5M
EBIT $76.5M $89.1M $42.7M $83.6M $70M
 
Revenue (Reported) $125M $133.7M $110.8M $139.9M $138.7M
Operating Income (Reported) $84.5M $89.1M $42.7M $83.6M $70M
Operating Income (Adjusted) $76.5M $89.1M $42.7M $83.6M $70M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.7M $115.4M $11.4M $116.5M $81.5M
Revenue Growth (YoY) 784.82% 205.75% -90.15% 925.53% -30.06%
 
Cost of Revenues $7.3M $17.4M $7.3M $17.4M $17.5M
Gross Profit $30.4M $97.9M $4.1M $99.1M $64M
Gross Profit Margin 80.55% 84.91% 35.84% 85.04% 78.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $3.9M $5.9M $7.4M $6.9M
Other Inc / (Exp) -$553.2K -$151.7K $677.2K $1.2M $1.5M
Operating Expenses $3.6M $3.9M $5.9M $7.4M $6.9M
Operating Income $26.8M $94M -$1.8M $91.7M $57.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.3M $93.9M -$1.1M $92.9M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $20.7M -$315.7K $20.6M $12.8M
Net Income to Company $20.2M $73.2M -$811.8K $72.3M $45.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M $73.2M -$811.8K $72.3M $45.8M
 
Basic EPS (Cont. Ops) $0.26 $0.97 -$0.02 $1.01 $0.64
Diluted EPS (Cont. Ops) $0.26 $0.96 -$0.02 $1.01 $0.63
Weighted Average Basic Share $77.4M $73.8M $72.9M $71.1M $71.4M
Weighted Average Diluted Share $77.6M $75.7M $73.3M $72.4M $72.1M
 
EBITDA $26.4M $94.2M -$1.7M $91.8M $57.2M
EBIT $26.3M $94M -$1.8M $91.7M $57.1M
 
Revenue (Reported) $37.7M $115.4M $11.4M $116.5M $81.5M
Operating Income (Reported) $26.8M $94M -$1.8M $91.7M $57.1M
Operating Income (Adjusted) $26.3M $94M -$1.8M $91.7M $57.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $125M $133.7M $110.8M $139.9M $138.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.7M $26.5M $33M $34.3M $43.6M
Gross Profit $99.2M $107.1M $77.8M $105.7M $95.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.7M $17.8M $35.1M $22M $25.1M
Other Inc / (Exp) -$8M $218.9K $1.4M $4.2M $6.1M
Operating Expenses $14.7M $18M $35.1M $22M $25.1M
Operating Income $84.5M $89.1M $42.7M $83.6M $70M
 
Net Interest Expenses $3M -- -- -- --
EBT. Incl. Unusual Items $73.5M $89.3M $44.1M $87.8M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $19.9M $10.2M $19.7M $16.9M
Net Income to Company $56.3M $69.5M $33.9M $68.1M $59.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.3M $69.5M $33.9M $68.1M $59.2M
 
Basic EPS (Cont. Ops) $0.72 $0.92 $0.46 $0.95 $0.83
Diluted EPS (Cont. Ops) $0.72 $0.90 $0.45 $0.95 $0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77.1M $89.6M $43.2M $84.2M $70.5M
EBIT $76.5M $89.1M $42.7M $83.6M $70M
 
Revenue (Reported) $125M $133.7M $110.8M $139.9M $138.7M
Operating Income (Reported) $84.5M $89.1M $42.7M $83.6M $70M
Operating Income (Adjusted) $76.5M $89.1M $42.7M $83.6M $70M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $133.7M $110.8M $139.9M $138.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.5M $33M $34.3M $43.6M --
Gross Profit $107.1M $77.8M $105.7M $95.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.8M $35.1M $22M $25.1M --
Other Inc / (Exp) $218.9K $1.4M $4.2M $6.1M --
Operating Expenses $18M $35.1M $22M $25.1M --
Operating Income $89.1M $42.7M $83.6M $70M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $89.3M $44.1M $87.8M $76.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $10.2M $19.7M $16.9M --
Net Income to Company $69.5M $33.9M $68.1M $59.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.5M $33.9M $68.1M $59.2M --
 
Basic EPS (Cont. Ops) $0.92 $0.46 $0.95 $0.83 --
Diluted EPS (Cont. Ops) $0.90 $0.45 $0.95 $0.82 --
Weighted Average Basic Share $301.2M $291.7M $285.5M $285.1M --
Weighted Average Diluted Share $304.8M $293.8M $286.7M $287.1M --
 
EBITDA $89.6M $43.2M $84.2M $70.5M --
EBIT $89.1M $42.7M $83.6M $70M --
 
Revenue (Reported) $133.7M $110.8M $139.9M $138.7M --
Operating Income (Reported) $89.1M $42.7M $83.6M $70M --
Operating Income (Adjusted) $89.1M $42.7M $83.6M $70M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.9M $103.1M $98.8M $150.1M $155.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $83.7M $45.4M $21.1M $21.2M
Inventory $20.3M $19.5M $39.3M $64.2M $49.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.5M $2.3M $3.5M $4.9M
Total Current Assets $143.6M $208.8M $185.8M $239M $231M
 
Property Plant And Equipment $2.1M $2.4M $1.8M $1.3M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $898.3K $898.3K $898.3K $898.3K $898.3K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $676.9K $286.6K $252.6K $2.1M $240.7K
Total Assets $149.8M $214.7M $195M $254.4M $244.3M
 
Accounts Payable $1.3M $2M $3.4M $1.5M $1.3M
Accrued Expenses $1.1M $2.2M $3.4M $6.3M $4.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $449.9K $466.8K $528.2K $564K $546.8K
Other Current Liabilities $486.2K $1.4M $1.3M $2.1M $2.4M
Total Current Liabilities $10.5M $30.5M $21.5M $54.1M $25.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20M $40.4M $24.9M $57.5M $28.5M
 
Common Stock $7.7K $7.4K $7.3K $7.1K $7.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $129.8M $174.3M $170.2M $196.9M $215.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129.8M $174.3M $170.2M $196.9M $215.8M
 
Total Liabilities and Equity $149.8M $214.7M $195M $254.4M $244.3M
Cash and Short Terms $117.9M $103.1M $98.8M $150.1M $155.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.9M $103.1M $98.8M $150.1M $155.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $83.7M $45.4M $21.1M $21.2M
Inventory $20.3M $19.5M $39.3M $64.2M $49.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.5M $2.3M $3.5M $4.9M
Total Current Assets $143.6M $208.8M $185.8M $239M $231M
 
Property Plant And Equipment $2.1M $2.4M $1.8M $1.3M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $898.3K $898.3K $898.3K $898.3K $898.3K
Other Intangibles -- -- -- -- --
Other Long-Term Assets $676.9K $286.6K $252.6K $2.1M $240.7K
Total Assets $149.8M $214.7M $195M $254.4M $244.3M
 
Accounts Payable $1.3M $2M $3.4M $1.5M $1.3M
Accrued Expenses $1.1M $2.2M $3.4M $6.3M $4.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $449.9K $466.8K $528.2K $564K $546.8K
Other Current Liabilities $486.2K $1.4M $1.3M $2.1M $2.4M
Total Current Liabilities $10.5M $30.5M $21.5M $54.1M $25.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20M $40.4M $24.9M $57.5M $28.5M
 
Common Stock $7.7K $7.4K $7.3K $7.1K $7.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $129.8M $174.3M $170.2M $196.9M $215.8M
 
Total Liabilities and Equity $149.8M $214.7M $195M $254.4M $244.3M
Cash and Short Terms $117.9M $103.1M $98.8M $150.1M $155.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.3M $69.5M $33.9M $68.1M $59.2M
Depreciation & Amoritzation $529.8K $522.4K $517.6K $538.3K $538.4K
Stock-Based Compensation $1.4M $1.3M $1.8M $2.1M $3.6M
Change in Accounts Receivable $827.7K -$80.3M $38.2M $24.3M -$35.2K
Change in Inventories -$8M $136.4K -$20M -$25.5M $15.3M
Cash From Operations $71.5M $11.5M $41.6M $94.8M $48.8M
 
Capital Expenditures $15.5K $50.6K -- $21.7K $42.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5K -$50.6K -- -$21.7K -$42.5K
 
Dividends Paid (Ex Special Dividend) -- -- -$32.9M -$32.1M -$42.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.9M -- -- -- --
Repurchase of Common Stock -$28.5M -$26M -$13M -$11.1M --
Other Financing Activities -$184K -$173.9K -$12.5K -$214.8K -$799.9K
Cash From Financing -$114.6M -$26.2M -$46M -$43.4M -$43.5M
 
Beginning Cash (CF) $161M $117.9M $103.1M $98.8M $150.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.1M -$14.8M -$4.3M $51.4M $5.3M
Ending Cash (CF) $117.9M $103.1M $98.8M $150.1M $155.4M
 
Levered Free Cash Flow $71.5M $11.4M $41.6M $94.8M $48.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.2M $73.2M -$811.8K $72.3M $45.8M
Depreciation & Amoritzation $132.7K $128.7K $131.2K $137.6K $130.7K
Stock-Based Compensation $387.6K $308.5K $686.4K $462.5K $764.1K
Change in Accounts Receivable $37.1M -$79.8M $9.5M -$13.1M -$9.1M
Change in Inventories -$9.5M $10.1M -$8M $715.6K $12.7M
Cash From Operations $45.9M $16.1M -$8.1M $79M $56.3M
 
Capital Expenditures -- $26.2K -- -- $17.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$26.2K -- -- -$17.8K
 
Dividends Paid (Ex Special Dividend) -- -- $3.9K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.7M -$5.8M -$2.9M -- --
Other Financing Activities -$10 -- -- -- -$161.8K
Cash From Financing -$6.7M -$5.8M -$2.9M -- -$161.8K
 
Beginning Cash (CF) $78.7M $92.8M $109.7M $71.1M $99.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.2M $10.3M -$11M $79M $56.1M
Ending Cash (CF) $117.9M $103.1M $98.8M $150.1M $155.4M
 
Levered Free Cash Flow $45.9M $16.1M -$8.1M $79M $56.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $56.3M $69.5M $33.9M $68.1M $59.2M
Depreciation & Amoritzation $529.8K $522.4K $517.6K $538.3K $538.4K
Stock-Based Compensation $1.4M $1.3M $1.8M $2.1M $3.6M
Change in Accounts Receivable $827.7K -$80.3M $38.2M $24.3M -$35.2K
Change in Inventories -$8M $136.4K -$20M -$25.5M $15.3M
Cash From Operations $71.5M $11.5M $41.6M $94.8M $48.8M
 
Capital Expenditures $15.5K $50.6K -- $21.7K $42.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5K -$50.6K -- -$21.7K -$42.5K
 
Dividends Paid (Ex Special Dividend) -- -- -$32.9M -$32.1M -$42.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$85.9M -- -- -- --
Repurchase of Common Stock -$28.5M -$26M -$13M -$11.1M --
Other Financing Activities -$184K -$173.9K -$12.5K -- -$799.9K
Cash From Financing -$114.6M -$26.2M -$46M -$43.4M -$43.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.1M -$14.8M -$4.3M $51.4M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $71.5M $11.4M $41.6M $94.8M $48.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $69.5M $33.9M $68.1M $59.2M --
Depreciation & Amoritzation $522.4K $517.6K $538.3K $538.4K --
Stock-Based Compensation $1.3M $1.8M $2.1M $3.6M --
Change in Accounts Receivable -$80.3M $38.2M $24.3M -$35.2K --
Change in Inventories $136.4K -$20M -$25.5M $15.3M --
Cash From Operations $11.5M $41.6M $94.8M $48.8M --
 
Capital Expenditures $50.6K -- $21.7K $42.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.6K -- -$21.7K -$42.5K --
 
Dividends Paid (Ex Special Dividend) -- -$32.9M -$32.1M -$42.7M --
Special Dividend Paid -- $450K $450K $600K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$26M -$13M -$11.1M -- --
Other Financing Activities -$173.9K -$12.5K -$214.8K -$799.9K --
Cash From Financing -$26.2M -$46M -$43.4M -$43.5M --
 
Beginning Cash (CF) $415.7M $480.7M $361.8M $500.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.8M -$4.3M $51.4M $5.3M --
Ending Cash (CF) $401M $476.3M $413.2M $505.5M --
 
Levered Free Cash Flow $11.4M $41.6M $94.8M $48.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock