Financhill
Buy
56

SGML Quote, Financials, Valuation and Earnings

Last price:
$13.52
Seasonality move :
5.54%
Day range:
$12.88 - $13.90
52-week range:
$4.25 - $14.47
Dividend yield:
0%
P/E ratio:
81.98x
P/S ratio:
10.65x
P/B ratio:
17.96x
Volume:
1.7M
Avg. volume:
7.9M
1-year change:
19.35%
Market cap:
$1.5B
Revenue:
$152.4M
EPS (TTM):
-$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $134.3M $152.4M
Revenue Growth (YoY) -- -- -- -- 13.48%
 
Cost of Revenues $44.1K $60K $78.4K $70.8M $121.2M
Gross Profit -$44.1K -$60K -$78.4K $63.5M $31.2M
Gross Profit Margin -- -- -- 47.3% 20.45%
 
R&D Expenses $307.7K $975.7K -- -- --
Selling, General & Admin $1.2M $4.5M $12.7M $42.1M $21.2M
Other Inc / (Exp) $383.3K -$1.3M $1.5M $6.3M -$32M
Operating Expenses $1.2M $25.4M $98.4M $76.3M $29.3M
Operating Income -$1.2M -$25.4M -$98.5M -$12.7M $1.8M
 
Net Interest Expenses $306.3K $281.1K $327.2K $13.6M $28.4M
EBT. Incl. Unusual Items -$1.2M -$27M -$97.7M -$23.4M -$66M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5M -$14.9M
Net Income to Company -$1.2M -$27M -$97.7M -$28.3M -$51.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$27M -$97.7M -$28.3M -$51.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.31 -$0.97 -$0.26 -$0.46
Diluted EPS (Cont. Ops) -$0.02 -$0.31 -$0.97 -$0.26 -$0.46
Weighted Average Basic Share $72.2M $86.6M $101M $108M $110.8M
Weighted Average Diluted Share $72.2M $86.6M $101M $108M $110.8M
 
EBITDA -$1.2M -$25.4M -$98.4M -$6.6M $15.9M
EBIT -$1.2M -$25.4M -$98.5M -$12.7M $1.8M
 
Revenue (Reported) -- -- -- $134.3M $152.4M
Operating Income (Reported) -$1.2M -$25.4M -$98.5M -$12.7M $1.8M
Operating Income (Adjusted) -$1.2M -$25.4M -$98.5M -$12.7M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $96.9M $43.9M $28.5M
Revenue Growth (YoY) -- -- -- -54.67% -34.98%
 
Cost of Revenues $11.6K $11.5K $35.2M $29.2M $30.2M
Gross Profit -$11.6K -$11.5K $61.7M $14.7M -$1.6M
Gross Profit Margin -- -- 63.67% 33.52% -5.62%
 
R&D Expenses $198.8K -- -- -- --
Selling, General & Admin $8.8M $2.5M $12.4M $5.6M $4.7M
Other Inc / (Exp) $219.5K $3.2M -$3.9M -$522.6K --
Operating Expenses $8.8M $13.4M $10.6M $7M $5.2M
Operating Income -$8.9M -$13.4M $51.1M $7.7M -$6.8M
 
Net Interest Expenses $20.1K $13.8K $4.1M $6.7M $6.1M
EBT. Incl. Unusual Items -$8.7M -$10.1M $41.8M -$24.2M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $5.3M $915K -$103K
Net Income to Company -$8.7M -$10.1M $36.4M -$25.1M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$10.1M $36.4M -$25.1M -$11.6M
 
Basic EPS (Cont. Ops) -$0.10 -$0.10 $0.33 -$0.23 -$0.10
Diluted EPS (Cont. Ops) -$0.10 -$0.10 $0.33 -$0.23 -$0.10
Weighted Average Basic Share $87.4M $100.7M $109.1M $110.8M $111.3M
Weighted Average Diluted Share $87.4M $100.7M $109.1M $110.8M $111.3M
 
EBITDA -$8.8M -$13.4M $54.4M $10.6M -$4.8M
EBIT -$8.9M -$13.4M $51.1M $7.7M -$6.8M
 
Revenue (Reported) -- -- $96.9M $43.9M $28.5M
Operating Income (Reported) -$8.9M -$13.4M $51.1M $7.7M -$6.8M
Operating Income (Adjusted) -$8.9M -$13.4M $51.1M $7.7M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $96.9M $164.9M $141.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.8K $66.2K $35.3M $123M $120.5M
Gross Profit -$43.8K -$66.2K $61.6M $41.9M $20.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $588.1K -- -- -- --
Selling, General & Admin $14.6M $8.9M $41.1M $24.2M $19.6M
Other Inc / (Exp) -$336.6K -$1.2M $4.2M -$14.9M --
Operating Expenses $14.7M $47.6M $129.3M $32.8M $31.7M
Operating Income -$14.7M -$47.7M -$67.7M $9.1M -$11M
 
Net Interest Expenses $191.9K $96.7K $9.5M $22.9M $28M
EBT. Incl. Unusual Items -$15.2M -$48.9M -$72.7M -$54.6M -$42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $5.3M -$2M -$8M
Net Income to Company -$15.2M -$48.9M -$78M -$52.1M -$33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.2M -$48.9M -$78M -$52.6M -$34.1M
 
Basic EPS (Cont. Ops) -$0.18 -$0.49 -$0.77 -$0.48 -$0.31
Diluted EPS (Cont. Ops) -$0.18 -$0.49 -$0.77 -$0.48 -$0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.7M -$47.6M -$64.3M $21.2M $2.1M
EBIT -$14.7M -$47.7M -$67.7M $9.1M -$11M
 
Revenue (Reported) -- -- $96.9M $164.9M $141.2M
Operating Income (Reported) -$14.7M -$47.7M -$67.7M $9.1M -$11M
Operating Income (Adjusted) -$14.7M -$47.7M -$67.7M $9.1M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $96.9M $127.2M $93.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.3K $50K $35.2M $89.1M $88.1M
Gross Profit -$33.3K -$50K $61.6M $38.2M $5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $451.9K $622.5K $1.2M $209.5K --
Selling, General & Admin $14.4M $6.4M $35M $15.8M $14.2M
Other Inc / (Exp) $19.4K $139.2K $3M -$18.3M $7.3M
Operating Expenses $14.4M $36.7M $69.6M $21.4M $23.7M
Operating Income -$14.4M -$36.7M -$8M $16.8M -$18.7M
 
Net Interest Expenses $155.1K $25.6K $9.2M $17.6M $16.3M
EBT. Incl. Unusual Items -$14.5M -$36.5M -$13.5M -$44.6M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $5.3M -$1.7M $4.9M
Net Income to Company -$14.5M -$36.5M -$18.8M -$42.8M -$26.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$36.5M -$18.8M -$42.9M -$25.7M
 
Basic EPS (Cont. Ops) -$0.17 -$0.36 -$0.21 -$0.39 -$0.23
Diluted EPS (Cont. Ops) -$0.17 -$0.36 -$0.21 -$0.39 -$0.23
Weighted Average Basic Share $257.5M $301.2M $313.8M $331.8M $333.9M
Weighted Average Diluted Share $257.5M $301.2M $313.8M $331.8M $333.9M
 
EBITDA -$14.4M -$36.7M -$4.6M $26.2M -$10.2M
EBIT -$14.4M -$36.7M -$8M $16.8M -$18.7M
 
Revenue (Reported) -- -- $96.9M $127.2M $93.1M
Operating Income (Reported) -$14.4M -$36.7M -$8M $16.8M -$18.7M
Operating Income (Adjusted) -$14.4M -$36.7M -$8M $16.8M -$18.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $122.2M $71.1M $48.8M $45.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $22.5M $11.6M
Inventory -- -- -- $20.1M $25.9M
Prepaid Expenses $138K $270.5K $9.5M $5.3M $9.7M
Other Current Assets $1.4K -- $8.2M $3.3M $3M
Total Current Assets $11M $122.8M $84.5M $108.2M $92.8M
 
Property Plant And Equipment $538.7K $24.3M $117M $181.8M $141.1M
Long-Term Investments -- -- -- $10M $14.3M
Goodwill -- -- -- -- --
Other Intangibles $87.1K $72.2K -- -- --
Other Long-Term Assets -- -- $150.3K $11.6M $12.7M
Total Assets $26.1M $153.4M $228M $369.5M $327.2M
 
Accounts Payable -- -- -- $8.6M $9.1M
Accrued Expenses -- $4.7K $301.4K $1.9M $2M
Current Portion Of Long-Term Debt $1.5M -- -- $21.8M $61.7M
Current Portion Of Capital Lease Obligations $7.1K $294.9K $501K $1.6M $1.8M
Other Current Liabilities $56.6K -- $5.2M $1.5M $5.4M
Total Current Liabilities $5.4M $3.4M $27.6M $92.8M $108.8M
 
Long-Term Debt $397K $171.7K $59.4M $110.4M $113.5M
Capital Leases -- -- -- -- --
Total Liabilities $9M $6.9M $92.8M $207M $234.8M
 
Common Stock $42.3M $178M $204.2M $292.8M $302.2M
Other Common Equity Adj -$2.2M -$2.7M -$2.2M $1.5M -$15.7M
Common Equity $17.1M $146.5M $135.1M $162.5M $92.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1M $146.5M $135.1M $162.5M $92.4M
 
Total Liabilities and Equity $26.1M $153.4M $228M $369.5M $327.2M
Cash and Short Terms $10.6M $122.2M $71.1M $48.8M $45.9M
Total Debt $1.9M $407.4K $59.9M $134M $176.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28M $62M $28.2M $65.6M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $54.4M $14.9M $19.7M
Inventory -- -- $23.1M $25M $29.1M
Prepaid Expenses -- -- $3.8M $8.4M --
Other Current Assets $6.6K -- -- $1.9M --
Total Current Assets $28.7M $62.9M $113.4M $115.5M $62.8M
 
Property Plant And Equipment $20.2M $65M $171.7M $166.5M $171.4M
Long-Term Investments -- -- -- $14M $18.5M
Goodwill -- -- -- -- --
Other Intangibles $76K -- $37.6M -- --
Other Long-Term Assets -- -- -- $11.5M --
Total Assets $52.5M $143.8M $336.5M $369M $342.8M
 
Accounts Payable -- -- $7M $7.4M $54.9M
Accrued Expenses -- -- $4.8M $5.8M --
Current Portion Of Long-Term Debt $210.8K -- $20.3M $70M --
Current Portion Of Capital Lease Obligations $21.6K -- $1.5M $1.2M --
Other Current Liabilities -- -- $818.1K $1.4M --
Total Current Liabilities $2.1M $6.9M $73.8M $137.1M $128.3M
 
Long-Term Debt $173.9K $152.8K $93.9M $113.1M $115.5M
Capital Leases -- -- -- -- --
Total Liabilities $5.4M $8.6M $174.8M $259.5M $259M
 
Common Stock $73.1M $168.7M $275.9M $313.5M $328.1M
Other Common Equity Adj -$2.6M -- $679K -$12.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.1M $135.2M $161.7M $109.5M $83.8M
 
Total Liabilities and Equity $52.5M $143.8M $336.5M $369M $342.8M
Cash and Short Terms $28M $62M $28.2M $65.6M $6.1M
Total Debt $407.9K $187.7K $115.9M $184.4M $166.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$27M -$97.7M -$28.3M -$51.1M
Depreciation & Amoritzation $44.1K $46K $78.4K $5.6M $14M
Stock-Based Compensation $257.2K $21M $85.7M $34.8M $8.2M
Change in Accounts Receivable -$102.7K -$229K $19M -$15.4M -$7.8M
Change in Inventories -- -- -- -$6.3M -$6.2M
Cash From Operations -$1.8M -$3.4M -$4.2M -$22.8M -$17.5M
 
Capital Expenditures $1M $14.8M $98.1M $51.3M $19.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$14.8M -$101.8M -$60.9M -$23.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $57.7M $69.8M $169.1M
Long-Term Debt Repaid -$832.2K -$3.9M -$747.1K -$11.1M -$118.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$165.1K
Cash From Financing $13.9M $131.7M $61.3M $57.7M $52.6M
 
Beginning Cash (CF) $10.6M $122.2M $71.1M $48.8M $45.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $112.3M -$44.5M -$23.7M $1.4M
Ending Cash (CF) $20.3M $233.2M $26.8M $27.6M $37.5M
 
Levered Free Cash Flow -$2.8M -$18.2M -$102.2M -$74.1M -$37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$10.1M $36.4M -$25.1M -$11.7M
Depreciation & Amoritzation $11.6K $11.5K $3.4M $2.9M $1.9M
Stock-Based Compensation $8M $10.9M -$1.8M $1.4M $1M
Change in Accounts Receivable -$243.4K -- -$67.8M $45.5M -$10.9M
Change in Inventories -- -- $2.4M -$2.1M $7.2M
Cash From Operations $159.9K -$6.6M -$12.1M $35.3M $1.7M
 
Capital Expenditures $3.7M $25.6M $10.7M $2.3M $239.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$25.6M -$10.7M -$4.8M -$275K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $16.2M $30.6M --
Long-Term Debt Repaid -$1.5M $14.6K -- -$71.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.4K --
Cash From Financing -$1.1M $16.1K $17.6M -$41.8M -$10.4M
 
Beginning Cash (CF) $28M $62M $28.2M $65.6M $6.1M
Foreign Exchange Rate Adjustment $593.5K $3M -$389.2K $667.9K -$39.6K
Additions / Reductions -$4M -$29.2M -$5.6M -$10.6M -$9M
Ending Cash (CF) $24.6M $35.8M $22.2M $55.7M -$3M
 
Levered Free Cash Flow -$3.5M -$32.2M -$22.7M $33.1M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.2M -$48.9M -$78M -$52.1M -$33.4M
Depreciation & Amoritzation $43.8K $62.6K $3.5M $11.5M $13.1M
Stock-Based Compensation $12.4M $38.8M $88.2M $5.9M $4.7M
Change in Accounts Receivable -$406.9K -- -$41.4M $36.3M -$12.9M
Change in Inventories -- -- -$15M $4.3M -$7.2M
Cash From Operations -$3.5M -$13M -$52.1M $30.7M -$18.2M
 
Capital Expenditures $8.4M $53M $96M $22.7M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M -$53M -$99.6M -$35.1M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6M -$2.6M -$509.5K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.4M $105M $117.2M $49M -$27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2M $40.7M -$35.1M $37.8M -$56.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.9M -$66.1M -$148.2M $7.9M -$27.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$36.5M -$18.8M -$42.8M -$26.1M
Depreciation & Amoritzation $33.3K $50K $3.5M $9.3M $8.7M
Stock-Based Compensation $12.4M $30.3M $34.6M $5.6M $2.2M
Change in Accounts Receivable -$311K -$1.7M -$61.3M -$8.9M -$14.2M
Change in Inventories -- -- -$15.4M -$4.4M -$5.5M
Cash From Operations -$2.5M -$12.1M -$59.6M -$5.7M -$6.7M
 
Capital Expenditures $8M $46.2M $46M $17.3M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$46.2M -$46M -$20.2M -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $59.6M $165.4M --
Long-Term Debt Repaid -$1.5M -$237.6K -- -$114.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$175.4K --
Cash From Financing $27.5M $1.6M $60M $51.3M -$28.6M
 
Beginning Cash (CF) $98.1M $270.4M $131.3M $249.1M $52.3M
Foreign Exchange Rate Adjustment $148.6K $3.1M $2.3M -$6.8M $3.4M
Additions / Reductions $17.2M -$53.5M -$43.3M $18.6M -$40.4M
Ending Cash (CF) $115.4M $220M $90.2M $260.8M $15.3M
 
Levered Free Cash Flow -$10.5M -$58.3M -$105.6M -$23M -$14.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock