Financhill
Sell
49

ATLX Quote, Financials, Valuation and Earnings

Last price:
$4.81
Seasonality move :
86.01%
Day range:
$4.65 - $4.95
52-week range:
$3.54 - $8.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
467.08x
P/B ratio:
3.31x
Volume:
1.2M
Avg. volume:
651K
1-year change:
-25.67%
Market cap:
$113.4M
Revenue:
$667.1K
EPS (TTM):
-$1.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.4K $10.2K -- -- $667.1K
Revenue Growth (YoY) 52.32% -56.36% -100% -- --
 
Cost of Revenues $583.3K $2.2M $14.7K $24.9K $3.4M
Gross Profit -$559.9K -$2.1M -$14.7K -$24.9K -$2.8M
Gross Profit Margin -2392.74% -21004.9% -- -- -416.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $551.6K $1.1M $2.8M $9.9M $15.6M
Other Inc / (Exp) $162.8K -$255.8K -$254.5K -$368.8K -$918.4K
Operating Expenses $721.7K $1.4M $5.8M $42M $35.2M
Operating Income -$1.3M -$3.5M -$5.9M -$42M -$38M
 
Net Interest Expenses $178K $240.8K -- -- --
EBT. Incl. Unusual Items -$1.5M -$4M -$6.1M -$42M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $18.9K
Net Income to Company -$1.5M -$4M -$6.1M -$42M -$44.4M
 
Minority Interest in Earnings -$404.4K -$1.3M -$1.1M -$1.2M -$2.2M
Net Income to Common Excl Extra Items -$1.5M -$4M -$6.1M -$42M -$44.4M
 
Basic EPS (Cont. Ops) -$0.68 -$0.75 -$1.07 -$4.37 -$2.91
Diluted EPS (Cont. Ops) -$0.68 -$0.75 -$1.07 -$4.37 -$2.91
Weighted Average Basic Share $1.7M $3.7M $4.6M $9.3M $14.5M
Weighted Average Diluted Share $1.7M $3.7M $4.6M $9.3M $14.5M
 
EBITDA -$1.2M -$3.5M -$5.8M -$42M -$37.8M
EBIT -$1.3M -$3.5M -$5.9M -$42M -$38M
 
Revenue (Reported) $23.4K $10.2K -- -- $667.1K
Operating Income (Reported) -$1.3M -$3.5M -$5.9M -$42M -$38M
Operating Income (Adjusted) -$1.3M -$3.5M -$5.9M -$42M -$38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3K $3.3K -- $169.5K --
Revenue Growth (YoY) -72.08% 10.62% -100% -- -100%
 
Cost of Revenues $265.8K $586.6K $22K $170.9K $77.2K
Gross Profit -$262.9K -$583.3K -$22K -$1.3K -$77.2K
Gross Profit Margin -8763.33% -17675.76% -- -0.77% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $318.4K $478.9K $1.1M $4.1M $6.5M
Other Inc / (Exp) -- $1.9K -$295.7K $81.2K --
Operating Expenses $468.9K $524.9K $11.4M $8M $7.9M
Operating Income -$731.7K -$1.1M -$11.4M -$8M -$8M
 
Net Interest Expenses $77.9K -- -- -- --
EBT. Incl. Unusual Items -$820.6K -$1.3M -$11.7M -$9.7M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $4.3K --
Net Income to Company -$747.9K -$1.1M -$12.1M -$10.3M -$8.5M
 
Minority Interest in Earnings -$201.5K -$241.8K -$458.9K -$688.9K -$1M
Net Income to Common Excl Extra Items -$820.6K -$1.3M -$11.7M -$9.7M -$8M
 
Basic EPS (Cont. Ops) -$0.16 -$0.23 -$1.09 -$0.60 -$0.35
Diluted EPS (Cont. Ops) -$0.16 -$0.23 -$1.09 -$0.60 -$0.35
Weighted Average Basic Share $3.9M $4.6M $10.4M $15M $20.2M
Weighted Average Diluted Share $3.9M $4.6M $10.4M $15M $20.2M
 
EBITDA -$727.2K -$1.2M -$11.4M -$7.9M -$7.9M
EBIT -$731.7K -$1.1M -$11.4M -$8M -$8M
 
Revenue (Reported) $3K $3.3K -- $169.5K --
Operating Income (Reported) -$731.7K -$1.1M -$11.4M -$8M -$8M
Operating Income (Adjusted) -$731.7K -$1.1M -$11.4M -$8M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3K $7.3K $600 $539K $180.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $2.3M -- $3.6M $469.1K
Gross Profit -$1.7M -$2.3M -$30.1K -$3.1M -$288.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $974.5K $1.4M $4.1M $18.1M $19.7M
Other Inc / (Exp) $13.6K -$27.3K -$413.2K $165.9K --
Operating Expenses $1.3M $1.6M $26.5M $50.4M $34.6M
Operating Income -$3M -$3.8M -$26.5M -$53.5M -$34.9M
 
Net Interest Expenses $283.7K $1.7K -- $702K $606K
EBT. Incl. Unusual Items -$3.3M -$4M -$28.1M -$49.2M -$36M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $10.5K $3.8K
Net Income to Company -$3.2M -$3.7M -$28.9M -$50M -$35.9M
 
Minority Interest in Earnings -$1.1M -$1M -$1.6M -$1.7M -$3.4M
Net Income to Common Excl Extra Items -$3.3M -$4M -$28.1M -$49.2M -$36M
 
Basic EPS (Cont. Ops) -$0.66 -$0.70 -$3.13 -$3.57 -$1.92
Diluted EPS (Cont. Ops) -$0.66 -$0.70 -$3.13 -$3.57 -$1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.9M -$3.8M -$26.5M -$53.4M -$34.6M
EBIT -$3M -$3.8M -$26.5M -$53.5M -$34.9M
 
Revenue (Reported) $10.3K $7.3K $600 $539K $180.5K
Operating Income (Reported) -$3M -$3.8M -$26.5M -$53.5M -$34.9M
Operating Income (Adjusted) -$3M -$3.8M -$26.5M -$53.5M -$34.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1K $6.2K -- $539K $57K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.7M $30.1K $3.6M $361.6K
Gross Profit -$1.5M -$1.6M -$30.1K -$3.1M -$304.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $851.6K $1.1M $3.7M $11.9M $16M
Other Inc / (Exp) -$224.6K $3.9K -$154.8K $379.9K $58.8K
Operating Expenses $1.1M $1.3M $24.4M $24.1M $23.6M
Operating Income -$2.6M -$2.9M -$24.4M -$27.2M -$23.9M
 
Net Interest Expenses $239.2K -- -- $702K $606K
EBT. Incl. Unusual Items -$3.1M -$3.1M -$25.6M -$32.8M -$24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $10.5K --
Net Income to Company -$3M -$2.9M -$26.3M -$33.4M -$25.5M
 
Minority Interest in Earnings -$940.3K -$687.3K -$1.2M -$1.7M -$2.9M
Net Income to Common Excl Extra Items -$3.1M -$3.1M -$25.6M -$32.9M -$24.5M
 
Basic EPS (Cont. Ops) -$0.65 -$0.55 -$2.70 -$2.29 -$1.20
Diluted EPS (Cont. Ops) -$0.65 -$0.55 -$2.70 -$2.29 -$1.20
Weighted Average Basic Share $10.3M $13.3M $26M $41.5M $54.7M
Weighted Average Diluted Share $10.3M $13.3M $26M $41.5M $54.7M
 
EBITDA -$2.6M -$3M -$24.4M -$27.1M -$23.7M
EBIT -$2.6M -$2.9M -$24.4M -$27.2M -$23.9M
 
Revenue (Reported) $9.1K $6.2K -- $539K $57K
Operating Income (Reported) -$2.6M -$2.9M -$24.4M -$27.2M -$23.9M
Operating Income (Adjusted) -$2.6M -$2.9M -$24.4M -$27.2M -$23.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $253.6K $22.8K $280.4K $29.5M $15.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1K $1.4K $100 -- $47.7K
Inventory $11.7K -- -- -- $492.8K
Prepaid Expenses $2K $17.3K -- -- --
Other Current Assets -- -- $47.1K $113.9K $135K
Total Current Assets $305.1K $57.9K $327.5K $29.7M $16.2M
 
Property Plant And Equipment $89.3K $53.8K $4.7M $13.8M $39.4M
Long-Term Investments $150K $150K -- -- $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- $1.3M -- -- --
Other Long-Term Assets -- -- -- -- $152.8K
Total Assets $951.9K $1.6M $5.1M $43.6M $57.9M
 
Accounts Payable $327.7K $310K $1.1M $3.6M $5M
Accrued Expenses $324.4K $5.6K -- -- --
Current Portion Of Long-Term Debt $1.7M -- -- $67K $81.9K
Current Portion Of Capital Lease Obligations -- -- -- $127.5K $134.3K
Other Current Liabilities -- -- $57.8K $1M $470.7K
Total Current Liabilities $2.3M $998.4K $3.5M $5.9M $5.7M
 
Long-Term Debt -- -- -- $9.9M $10.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $1.1M $3.6M $35.9M $35.8M
 
Common Stock $2M $3.1M $5.1K $12.8K $16K
Other Common Equity Adj -$775.1K -$712.8K -$6.6K -$138.8K -$458.8K
Common Equity -$3.5M -$1.1M $1.7M $7.2M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $1.6M -$212.2K $427.3K $753.5K
Total Equity -$1.5M $456.9K $1.5M $7.7M $22M
 
Total Liabilities and Equity $951.8K $1.6M $5.1M $43.6M $57.9M
Cash and Short Terms $253.6K $22.8K $280.4K $29.5M $15.5M
Total Debt -- -- -- $9.9M $10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.1K $418.3K $22.9M $22.1M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $400 $200 -- $151.1K --
Inventory $11.2K -- -- $545.3K $519.9K
Prepaid Expenses $17.9K $26K $68.8K -- --
Other Current Assets -- -- -- $105.4K --
Total Current Assets $64.5K $461.6K $22.9M $22.9M $23.5M
 
Property Plant And Equipment $64.3K $117.5K $285.5K $37.1M $47.4M
Long-Term Investments $150K $150K -- -- $651.9K
Goodwill -- -- -- -- --
Other Intangibles $1.3M $4.8M $5.9M $388.1K --
Other Long-Term Assets -- -- -- $122.7K --
Total Assets $1.6M $5.6M $29.1M $60.5M $72.2M
 
Accounts Payable $291.3K $441.7K $2.2M $5.8M $5M
Accrued Expenses $3K -- -- -- --
Current Portion Of Long-Term Debt $97.8K $14.8K -- $245.8K --
Current Portion Of Capital Lease Obligations -- -- -- $165K --
Other Current Liabilities -- -- -- $287.4K --
Total Current Liabilities $1.1M $2.9M $2.6M $6.5M $6.4M
 
Long-Term Debt -- -- -- $10.2M $10.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $3M $22.7M $36.7M $36.6M
 
Common Stock $3.1M $3.7M $10.7K $15.3K $21.8K
Other Common Equity Adj -$749.4K -$688K -$1.1M -$157K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.4M -$124.3K $527.5K $1.3M
Total Equity $420.7K $2.6M $6.4M $23.8M $35.6M
 
Total Liabilities and Equity $1.6M $5.6M $29.1M $60.5M $72.2M
Cash and Short Terms $18.1K $418.3K $22.9M $22.1M $21M
Total Debt -- -- -- $10.2M $10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$4M -$6.1M -$42M -$44.4M
Depreciation & Amoritzation $47.8K $37.3K $14.7K $24.9K $198.6K
Stock-Based Compensation $168K $1.7M $2.5M $15.5M $25.3M
Change in Accounts Receivable -$30.4K $17.9K $1.4K -- -$427.2K
Change in Inventories -- -- -- -- -$427.2K
Cash From Operations -$996.8K -$1.9M -$3.2M -$6M -$18.8M
 
Capital Expenditures $13.6K $288.8K $1M $8M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $761.7K $512.4K -$420.4K -$8M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.2K $149.5K -- $10M --
Long-Term Debt Repaid -$16.9K -$235.3K -- -- -$787.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $775.3K $801.2K $600K -- --
Cash From Financing $329.2K $988.7K $3.8M $43.2M $32.1M
 
Beginning Cash (CF) $253.6K $22.8K $280.4K $29.5M $15.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.5K -$230.8K $257.6K $29.3M -$14M
Ending Cash (CF) $364.5K -$25.5K $591.5K $58.9M $1.5M
 
Levered Free Cash Flow -$1M -$2.2M -$4.2M -$13.9M -$46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$747.9K -$1.1M -$12.1M -$10.3M -$8.5M
Depreciation & Amoritzation $3.9K -$42K $22.6K $73K $81.9K
Stock-Based Compensation $309.6K $329.9K $3.8M $6.6M $1.6M
Change in Accounts Receivable $100 $100 -- $7K --
Change in Inventories -- -- -- -$403.6K -$75.2K
Cash From Operations -$1.1M $1.1M -$8.7M -$3.2M -$7.4M
 
Capital Expenditures -$693.7K $2.1M -$1.2M $7.2M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $902.7K -$2.1M $1.3M -$7.6M -$560.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$279.7K -- -- -- --
Long-Term Debt Repaid $270K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $224.5K $50K $150K -$449.5K --
Cash From Financing $125.8K $1.1M $10.3M $1.1M $15.4M
 
Beginning Cash (CF) $18.1K $418.3K $22.9M $22.1M $21M
Foreign Exchange Rate Adjustment $9.6K $2.4K -$148.4K -$659.5K $500
Additions / Reductions -$38.4K $6.3K $2.8M -$10.3M $7.4M
Ending Cash (CF) -$10.7K $427K $25.5M $11.1M $28.4M
 
Levered Free Cash Flow -$382.8K -$1.1M -$7.5M -$10.3M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$3.7M -$28.9M -$50M -$35.9M
Depreciation & Amoritzation $46.4K -$7.3K $59.7K $132.6K $290.8K
Stock-Based Compensation $1.5M $1.2M $9.1M $26.4M $14.8M
Change in Accounts Receivable $19.1K -$600 $1.1K -$9.2K --
Change in Inventories -- -- -- -$545.3K --
Cash From Operations -$1.5M -$895.2K $2.2M -$23.9M -$20.1M
 
Capital Expenditures $267.1K $2.4M $1.9M $30.5M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $436.4K -$1.5M -$1.6M -$30.8M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $125K -- -- -- --
Long-Term Debt Repaid -$214.9K -- -- -$309.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $706.5K $920K $325K -- --
Cash From Financing $784.8K $2.6M $22.4M $53.8M $28.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$262K $376.4K $23.1M -$868.7K -$535.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$3.3M $302.4K -$54.5M -$31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$2.9M -$26.3M -$33.4M -$25.5M
Depreciation & Amoritzation $27.6K -$15.4K $30.9K $138K $233K
Stock-Based Compensation $1.4M $954.8K $7.9M $18.4M $8.2M
Change in Accounts Receivable $18.8K $1.1K -- $7K -$214.6K
Change in Inventories -- -- -- -$554.2K -$75.2K
Cash From Operations -$1.2M -$239.6K $3.4M -$14.4M -$16M
 
Capital Expenditures $266.2K $2.4M $1.6M $23.9M $8.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $180.1K -$1.9M -$1.3M -$23.9M -$5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125K -- -- -- --
Long-Term Debt Repaid -$235.3K -- -- -$309.2K -$406.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $456.2K $575K $300K -- $1.4M
Cash From Financing $764.3K $2.4M $21.1M $30.8M $27.3M
 
Beginning Cash (CF) $342.4K $866.4K $48M $71.9M $48.8M
Foreign Exchange Rate Adjustment $400 $36K -$39.7K -$13K $2.3K
Additions / Reductions -$230.4K $366.9K $23.2M -$7.6M $5.7M
Ending Cash (CF) $112.5K $1.3M $71.2M $64.2M $54.5M
 
Levered Free Cash Flow -$1.4M -$2.6M $1.8M -$38.4M -$24.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock