Financhill
Sell
25

ATLX Quote, Financials, Valuation and Earnings

Last price:
$3.98
Seasonality move :
25.28%
Day range:
$3.95 - $4.17
52-week range:
$3.54 - $17.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
80.97x
P/B ratio:
3.16x
Volume:
90.4K
Avg. volume:
130.4K
1-year change:
-75.26%
Market cap:
$67.2M
Revenue:
$667.1K
EPS (TTM):
-$3.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.5K $10.2K -- -- $667.1K
Revenue Growth (YoY) 52.32% -56.36% -- -- --
 
Cost of Revenues $129.9K $245.8K -- -- $401.4K
Gross Profit -$106.5K -$235.6K -- -- $265.7K
Gross Profit Margin -454.22% -2302.37% -- -- 39.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $3.3M $5.3M $25.4M $40.9M
Other Inc / (Exp) $162.8K -$255.8K -$254.5K -$368.8K -$918.4K
Operating Expenses $1.2M $3.3M $5.9M $42.1M $44.1M
Operating Income -$1.3M -$3.5M -$5.9M -$42.1M -$43.9M
 
Net Interest Expenses $427.3K $253.6K -- -- --
EBT. Incl. Unusual Items -$1.5M -$4M -$6.1M -$42M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $18.9K
Net Income to Company -$1.5M -$4M -$6.1M -$42M -$44.4M
 
Minority Interest in Earnings $404.4K $1.3M $1.1M $1.2M $2.2M
Net Income to Common Excl Extra Items -$1.1M -$2.8M -$4.9M -$40.8M -$42.2M
 
Basic EPS (Cont. Ops) -$0.67 -$0.75 -$1.07 -$4.37 -$2.91
Diluted EPS (Cont. Ops) -$0.67 -$0.75 -$1.07 -$4.37 -$2.91
Weighted Average Basic Share $1.7M $3.7M $4.6M $9.3M $14.5M
Weighted Average Diluted Share $1.7M $3.7M $4.6M $9.3M $14.5M
 
EBITDA -$1.1M -$3.7M -$5.8M -$42.1M -$43.7M
EBIT -$1.1M -$3.8M -$5.9M -$42.1M -$43.9M
 
Revenue (Reported) $23.5K $10.2K -- -- $667.1K
Operating Income (Reported) -$1.3M -$3.5M -$5.9M -$42.1M -$43.9M
Operating Income (Adjusted) -$1.1M -$3.8M -$5.9M -$42.1M -$43.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2K $1.1K -$6.2K -- $123.5K
Revenue Growth (YoY) -- -4.03% -45.8% -- --
 
Cost of Revenues $43.1K $171.3K -$63.7K -- $107.5K
Gross Profit -$42K -$170.2K $57.6K -- $16K
Gross Profit Margin -3518.96% -14876.75% -937.14% -- 12.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $317.5K $720.3K $2.4M $11.6M $11M
Other Inc / (Exp) $238.2K -$31.2K -$258.4K -$214K -$1.3M
Operating Expenses $317.5K $720.3K $2.8M $16.7M $10.9M
Operating Income -$359.5K -$890.5K -$2.7M -$16.7M -$10.9M
 
Net Interest Expenses $44.5K $1.7K -- -- --
EBT. Incl. Unusual Items -$165.8K -$923.4K -$2.9M -$16.4M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $3.8K
Net Income to Company -$165.8K -$923.4K -$2.9M -$16.4M -$11.6M
 
Minority Interest in Earnings $133.7K $312.9K $442.6K -$6.8K $480.5K
Net Income to Common Excl Extra Items -$32.2K -$610.5K -$2.5M -$16.4M -$11.1M
 
Basic EPS (Cont. Ops) $0.10 -$0.14 -$0.54 -$1.61 -$0.72
Diluted EPS (Cont. Ops) -$0.01 -$0.14 -$0.54 -$1.61 -$0.72
Weighted Average Basic Share $2.5M $4.1M $4.7M $10.8M $15.4M
Weighted Average Diluted Share $2.7M $4.1M $4.7M $10.8M $15.4M
 
EBITDA -$103K -$912.5K -$2.7M -$16.7M -$10.8M
EBIT -$121.3K -$921.7K -$2.7M -$16.7M -$10.9M
 
Revenue (Reported) $1.2K $1.1K -$6.2K -- $123.5K
Operating Income (Reported) -$359.5K -$890.5K -$2.7M -$16.7M -$10.9M
Operating Income (Adjusted) -$121.3K -$921.7K -$2.7M -$16.7M -$10.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.4K $10.2K -- -- $662.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.9K $245.8K -- -- $401.4K
Gross Profit -$106.5K -$235.6K -- -- $261.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $3.3M $5.3M $25.4M $40.9M
Other Inc / (Exp) $162.8K -$255.8K -$254.5K -$368.8K -$918.4K
Operating Expenses $1.2M $3.3M $5.9M $42.1M $44.1M
Operating Income -$1.3M -$3.5M -$5.9M -$42.1M -$43.9M
 
Net Interest Expenses $427.3K $253.6K -- -- --
EBT. Incl. Unusual Items -$1.5M -$4M -$6.1M -$42M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$4M -$6.1M -$42M -$44.4M
 
Minority Interest in Earnings $404.4K $1.3M $1.1M $1.2M $2.2M
Net Income to Common Excl Extra Items -$1.1M -$2.8M -$4.9M -$40.8M -$42.2M
 
Basic EPS (Cont. Ops) -$0.67 -$0.78 -$1.08 -$4.46 -$3.28
Diluted EPS (Cont. Ops) -$0.78 -$0.78 -$1.08 -$4.46 -$3.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$3.7M -$5.8M -$42.1M -$43.7M
EBIT -$1.1M -$3.8M -$5.9M -$42.1M -$43.9M
 
Revenue (Reported) $23.4K $10.2K -- -- $662.5K
Operating Income (Reported) -$1.3M -$3.5M -$5.9M -$42.1M -$43.9M
Operating Income (Adjusted) -$1.1M -$3.8M -$5.9M -$42.1M -$43.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.2K $0 -- $662.5K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $245.8K $0 -- $401.4K --
Gross Profit -$235.6K -- -- $261.1K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $5.3M $25.4M $40.9M --
Other Inc / (Exp) -$255.8K -$254.5K -$368.8K -$918.4K --
Operating Expenses $3.3M $5.9M $42.1M $44.1M --
Operating Income -$3.5M -$5.9M -$42.1M -$43.9M --
 
Net Interest Expenses $253.7K -- -- $702K --
EBT. Incl. Unusual Items -$4M -$6.1M -$42M -$44.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $14.3K --
Net Income to Company -$4M -$6.1M -$42M -$44.4M --
 
Minority Interest in Earnings $1.3M $1.1M $1.2M $2.2M --
Net Income to Common Excl Extra Items -$2.8M -$4.9M -$40.8M -$42.2M --
 
Basic EPS (Cont. Ops) -$0.78 -$1.08 -$4.46 -$3.28 --
Diluted EPS (Cont. Ops) -$0.78 -$1.08 -$4.46 -$3.28 --
Weighted Average Basic Share $14.4M $18M $35.6M $54.2M --
Weighted Average Diluted Share $14.4M $18M $35.6M $54.2M --
 
EBITDA -$3.7M -$5.8M -$42.1M -$43.7M --
EBIT -$3.8M -$5.9M -$42.1M -$43.9M --
 
Revenue (Reported) $10.2K $0 -- $662.5K --
Operating Income (Reported) -$3.5M -$5.9M -$42.1M -$43.9M --
Operating Income (Adjusted) -$3.8M -$5.9M -$42.1M -$43.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $253.6K $22.8K $280.4K $29.5M $15.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1K $1.4K -- -- $47.7K
Inventory $11.7K -- -- -- $492.8K
Prepaid Expenses $2K $17.3K -- -- --
Other Current Assets -- -- $47.1K $113.9K $135K
Total Current Assets $305.2K $57.9K $327.5K $29.7M $16.2M
 
Property Plant And Equipment $496.7K $53.9K $4.7M $13.8M $39.4M
Long-Term Investments $150K $150K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.3M -- -- --
Other Long-Term Assets -- -- -- -- $152.8K
Total Assets $951.9K $1.6M $5.1M $43.6M $57.9M
 
Accounts Payable $327.7K $310.1K $1.1M $3.6M $5M
Accrued Expenses $324.4K $5.6K -- -- --
Current Portion Of Long-Term Debt $1.7M -- -- $67K $81.9K
Current Portion Of Capital Lease Obligations -- -- -- $127.5K $134.3K
Other Current Liabilities -- -- $57.8K $1M $470.7K
Total Current Liabilities $2.3M $998.4K $3.5M $5.9M $5.7M
 
Long-Term Debt -- -- -- $9.7M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $1.1M $3.6M $35.9M $35.8M
 
Common Stock $2M $4.4K $5.3K $12.8K $16K
Other Common Equity Adj -$775.1K -$712.8K -$6.6K -$138.8K -$458.8K
Common Equity -$3.5M -$1.1M $1.7M $7.2M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $1.6M -$212.2K $427.3K $753.5K
Total Equity -$1.5M $456.9K $1.5M $7.7M $22M
 
Total Liabilities and Equity $951.9K $1.6M $5.1M $43.6M $57.9M
Cash and Short Terms $253.6K $22.8K $280.4K $29.5M $15.5M
Total Debt $1.7M -- -- $9.8M $9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $253.6K $22.8K $280.4K $29.5M $15.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1K $1.4K -- -- $47.7K
Inventory $11.7K -- -- -- $492.8K
Prepaid Expenses $2K $17.3K -- -- --
Other Current Assets -- -- $47.1K $113.9K $135K
Total Current Assets $305.2K $57.9K $327.5K $29.7M $16.2M
 
Property Plant And Equipment $496.7K $53.9K $4.7M $13.8M $39.4M
Long-Term Investments $150K $150K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $1.3M -- -- --
Other Long-Term Assets -- -- -- -- $152.8K
Total Assets $951.9K $1.6M $5.1M $43.6M $57.9M
 
Accounts Payable $327.7K $310.1K $1.1M $3.6M $5M
Accrued Expenses $324.4K $5.6K -- -- --
Current Portion Of Long-Term Debt $1.7M -- -- $67K $81.9K
Current Portion Of Capital Lease Obligations -- -- -- $127.5K $134.3K
Other Current Liabilities -- -- $57.8K $1M $470.7K
Total Current Liabilities $2.3M $998.4K $3.5M $5.9M $5.7M
 
Long-Term Debt -- -- -- $9.7M $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $1.1M $3.6M $35.9M $35.8M
 
Common Stock $2M $4.4K $5.3K $12.8K $16K
Other Common Equity Adj -$775.1K -$712.8K -$6.6K -$138.8K -$458.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $1.6M -$212.2K $427.3K $753.5K
Total Equity -$1.5M $456.9K $1.5M $7.7M $22M
 
Total Liabilities and Equity $951.9K $1.6M $5.1M $43.6M $57.9M
Cash and Short Terms $253.6K $22.8K $280.4K $29.5M $15.5M
Total Debt $1.7M -- -- $9.8M $9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$4M -$6.1M -$42M -$44.4M
Depreciation & Amoritzation $47.8K $37.3K $14.7K $24.9K $198.6K
Stock-Based Compensation $168K $1.7M $2.5M $15.5M $25.3M
Change in Accounts Receivable -$30.4K $17.9K -$3.8K -$50.6K -$1.7M
Change in Inventories -- -- -- -- -$427.2K
Cash From Operations -$996.8K -$1.1M -$3.2M -$6M -$18.8M
 
Capital Expenditures $13.6K $961.4K $1M $8M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6K -$961.4K -$1M -$8M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.2K $149.5K -- $10M --
Long-Term Debt Repaid -$16.9K -$235.3K -- -- -$787.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $775.3K $801.2K $600K -- --
Cash From Financing $1.1M $1.8M $4.4M $43.2M $32.1M
 
Beginning Cash (CF) $151.1K $253.6K $22.8K $280.4K $29.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.1K -$273.1K $204K $29.2M -$14M
Ending Cash (CF) $253.6K $22.8K $280.4K $29.5M $15.5M
 
Levered Free Cash Flow -$1M -$2.1M -$4.2M -$13.9M -$46.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$165.8K -$923.4K -$2.9M -$16.4M -$11.6M
Depreciation & Amoritzation $18.4K $9.2K $31.4K -$5.2K $62.8K
Stock-Based Compensation $88.1K $211.4K $1.4M $7.8M $7.2M
Change in Accounts Receivable $180 -$1.3K -$4.4K -$56.1K -$1.7M
Change in Inventories -- -- -- -- $118.1K
Cash From Operations -$294.8K $99.6K -$2.9M -$8.5M -$4.6M
 
Capital Expenditures $900 $689.2K -$1.6M $7.2M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$920 -$689.2K $1.6M -$7.2M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $24.5K -- -- --
Long-Term Debt Repaid $20.4K -- -- -- -$478.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $250.3K $345K $25K -$300K --
Cash From Financing $270.7K $552.4K $1.2M $22.3M $1.8M
 
Beginning Cash (CF) $284K $18.1K $418.3K $22.9M $22.1M
Foreign Exchange Rate Adjustment -$5.3K $41.9K $14.7K $84.3K -$2.1K
Additions / Reductions -$25.1K -$37.2K -$152.6K $6.6M -$6.5M
Ending Cash (CF) $253.6K $22.8K $280.4K $29.5M $15.5M
 
Levered Free Cash Flow -$295.7K -$589.6K -$1.4M -$15.7M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$4M -$6.1M -$42M -$44.4M
Depreciation & Amoritzation $47.8K $37.3K $14.7K $24.9K $198.6K
Stock-Based Compensation $168K $1.7M $2.5M $15.5M $25.3M
Change in Accounts Receivable -$30.4K $17.9K -$3.8K -$50.6K -$1.7M
Change in Inventories -- -- -- -- -$427.2K
Cash From Operations -$996.8K -$1.1M -$3.2M -$6M -$18.8M
 
Capital Expenditures $13.6K $961.4K $1M $8M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6K -$961.4K -$1M -$8M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $149.5K -- -- --
Long-Term Debt Repaid -$16.9K -$235.3K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $775.3K $801.2K $600K -- --
Cash From Financing $1.1M $1.8M $4.4M $43.2M $32.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.1K -$273.1K $204K $29.2M -$14M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M -$2.1M -$4.2M -$13.9M -$46.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$4M -$6.1M -$42M -$44.4M --
Depreciation & Amoritzation $37.3K $14.7K $24.9K $198.6K --
Stock-Based Compensation $1.7M $2.5M $15.5M $25.3M --
Change in Accounts Receivable $17.9K -$3.8K -$50.6K -$1.7M --
Change in Inventories -- -- -- -$427.2K --
Cash From Operations -$1.1M -$3.2M -$6M -$18.8M --
 
Capital Expenditures $961.4K $1M $8M $27.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$961.4K -$1M -$8M -$27.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $149.5K -- -- -- --
Long-Term Debt Repaid -$235.3K -- -- -$787.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $801.2K $600K -- -- --
Cash From Financing $1.8M $4.4M $43.2M $32.1M --
 
Beginning Cash (CF) $596.1K $549.5K $48.3M $101.4M --
Foreign Exchange Rate Adjustment $42.3K $53.6K $45.6K -$14.8K --
Additions / Reductions -$273.1K $204K $29.2M -$14M --
Ending Cash (CF) $365.2K $807.1K $77.6M $87.4M --
 
Levered Free Cash Flow -$2.1M -$4.2M -$13.9M -$46.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock