Financhill
Buy
64

SCCO Quote, Financials, Valuation and Earnings

Last price:
$148.00
Seasonality move :
9.32%
Day range:
$146.17 - $149.25
52-week range:
$72.75 - $149.75
Dividend yield:
2.07%
P/E ratio:
31.68x
P/S ratio:
9.74x
P/B ratio:
11.60x
Volume:
946.9K
Avg. volume:
1.2M
1-year change:
63.93%
Market cap:
$121.2B
Revenue:
$11.4B
EPS (TTM):
$4.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8B $10.9B $10B $9.9B $11.4B
Revenue Growth (YoY) 9.6% 36.94% -8.11% -1.51% 15.54%
 
Cost of Revenues $4.7B $4.7B $5.5B $5.6B $5.7B
Gross Profit $3.2B $6.2B $4.6B $4.3B $5.7B
Gross Profit Margin 40.66% 56.62% 45.39% 43.65% 49.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.2M $125.2M $125M $127.2M $130.5M
Other Inc / (Exp) -$27.5M -$18.4M $117.1M $3.6M $5.5M
Operating Expenses $126.2M $125.2M $125M $127.2M $130.5M
Operating Income $3.1B $6.1B $4.4B $4.2B $5.6B
 
Net Interest Expenses $366.6M $357.1M $340.1M $326.7M $334.1M
EBT. Incl. Unusual Items $2.7B $5.7B $4.2B $4B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $2.3B $1.6B $1.5B $2B
Net Income to Company $1.6B $3.4B $2.6B $2.4B $3.4B
 
Minority Interest in Earnings $7.4M $14.1M $9.5M $9.5M $11.8M
Net Income to Common Excl Extra Items $1.6B $3.4B $2.6B $2.4B $3.4B
 
Basic EPS (Cont. Ops) $1.99 $4.30 $3.34 $3.07 $4.18
Diluted EPS (Cont. Ops) $1.99 $4.30 $3.34 $3.07 $4.18
Weighted Average Basic Share $796.2M $796.2M $796.2M $796.2M $786.1M
Weighted Average Diluted Share $796.2M $796.2M $796.2M $796.2M $786.1M
 
EBITDA $3.9B $6.9B $5.2B $5B $6.4B
EBIT $3.1B $6.1B $4.4B $4.2B $5.6B
 
Revenue (Reported) $8B $10.9B $10B $9.9B $11.4B
Operating Income (Reported) $3.1B $6.1B $4.4B $4.2B $5.6B
Operating Income (Adjusted) $3.1B $6.1B $4.4B $4.2B $5.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.2B $2.5B $2.9B $3.4B
Revenue Growth (YoY) 25.92% -19.55% 16.17% 16.97% 15.23%
 
Cost of Revenues $1.1B $1.3B $1.4B $1.4B $1.6B
Gross Profit $1.5B $817.4M $1.1B $1.5B $1.8B
Gross Profit Margin 57.41% 37.9% 43.98% 50.55% 53.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.3M $30.2M $32.7M $31.2M $33.7M
Other Inc / (Exp) -$1.9M $38.7M $8.9M $21.2M --
Operating Expenses $31.3M $30.2M $32.7M $31.2M $33.7M
Operating Income $1.5B $787.2M $1.1B $1.5B $1.8B
 
Net Interest Expenses $88.9M $84.2M $81.5M $83.1M $91.3M
EBT. Incl. Unusual Items $1.4B $749.5M $1B $1.4B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $548.6M $228.5M $395.3M $526.4M $619.7M
Net Income to Company $871.2M $520.8M $621.9M $899.8M $1.1B
 
Minority Interest in Earnings $3.6M $1.9M $2.5M $3.1M $3.3M
Net Income to Common Excl Extra Items $871.2M $520.9M $622M $899.8M $1.1B
 
Basic EPS (Cont. Ops) $1.10 $0.66 $0.78 $1.14 $1.34
Diluted EPS (Cont. Ops) $1.10 $0.66 $0.78 $1.14 $1.34
Weighted Average Basic Share $796.2M $796.2M $796.2M $793.5M $829.7M
Weighted Average Diluted Share $796.2M $796.2M $796.2M $793.5M $829.7M
 
EBITDA $1.7B $979.2M $1.3B $1.7B $2B
EBIT $1.5B $787.2M $1.1B $1.5B $1.8B
 
Revenue (Reported) $2.7B $2.2B $2.5B $2.9B $3.4B
Operating Income (Reported) $1.5B $787.2M $1.1B $1.5B $1.8B
Operating Income (Adjusted) $1.5B $787.2M $1.1B $1.5B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5B $10.1B $10.4B $10.9B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.3B $5.6B $5.7B $6B
Gross Profit $5.7B $4.7B $4.8B $5.2B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $125M $123.7M $127.7M $129M $132.4M
Other Inc / (Exp) -$12.9M $43.7M $87.7M -$1M --
Operating Expenses $125M $123.7M $127.7M $129M $132.4M
Operating Income $5.6B $4.6B $4.7B $5.1B $6.2B
 
Net Interest Expenses $356.4M $346.5M $328.6M $327.8M $364.5M
EBT. Incl. Unusual Items $5.2B $4.3B $4.6B $4.9B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.7B $1.6B $1.9B $2.2B
Net Income to Company $3.2B $2.6B $2.9B $3B $3.8B
 
Minority Interest in Earnings $13.1M $10.3M $10M $11.7M $12M
Net Income to Common Excl Extra Items $3.2B $2.6B $2.9B $3B $3.8B
 
Basic EPS (Cont. Ops) $3.99 $3.25 $3.65 $3.84 $4.67
Diluted EPS (Cont. Ops) $3.99 $3.25 $3.65 $3.84 $4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.4B $5.4B $5.5B $6B $7.1B
EBIT $5.6B $4.6B $4.7B $5.1B $6.2B
 
Revenue (Reported) $10.5B $10.1B $10.4B $10.9B $12.3B
Operating Income (Reported) $5.6B $4.6B $4.7B $5.1B $6.2B
Operating Income (Adjusted) $5.6B $4.6B $4.7B $5.1B $6.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $7.2B $7.6B $8.6B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4.1B $4.2B $4.3B $4.6B
Gross Profit $4.6B $3.2B $3.4B $4.3B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.8M $91.4M $94.1M $95.9M $97.9M
Other Inc / (Exp) -$7.8M $54.3M $25M $20.3M -$16M
Operating Expenses $92.8M $91.4M $94.1M $95.9M $97.9M
Operating Income $4.5B $3.1B $3.3B $4.2B $4.9B
 
Net Interest Expenses $267.8M $257.1M $245.8M $246.9M $277.2M
EBT. Incl. Unusual Items $4.3B $2.9B $3.2B $4.1B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.1B $1.2B $1.5B $1.7B
Net Income to Company $2.6B $1.7B $2B $2.6B $3B
 
Minority Interest in Earnings $10.6M $6.9M $7.3M $9.5M $9.7M
Net Income to Common Excl Extra Items $2.6B $1.7B $2B $2.6B $3B
 
Basic EPS (Cont. Ops) $3.24 $2.20 $2.51 $3.28 $3.70
Diluted EPS (Cont. Ops) $3.24 $2.20 $2.51 $3.28 $3.70
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.5B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.5B
 
EBITDA $5.1B $3.7B $3.9B $4.9B $5.5B
EBIT $4.5B $3.1B $3.3B $4.2B $4.9B
 
Revenue (Reported) $8.1B $7.2B $7.6B $8.6B $9.6B
Operating Income (Reported) $4.5B $3.1B $3.3B $4.2B $4.9B
Operating Income (Adjusted) $4.5B $3.1B $3.3B $4.2B $4.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $3.5B $2.3B $1.8B $3.5B
Short Term Investments $410.8M $486.9M $208.3M $599.3M $245.3M
Accounts Receivable, Net $447.8M $194.2M $1.4B $1.1B $1.2B
Inventory $950.2M $972.9M $1B $1B $1B
Prepaid Expenses $104.8M $197.7M $377.6M $395.4M $346.7M
Other Current Assets $29.2M $33.5M $44.4M $38.1M $31.5M
Total Current Assets $4.8B $6.1B $5.2B $4.4B $6.2B
 
Property Plant And Equipment $10.4B $10.4B $10.4B $10.6B $10.6B
Long-Term Investments $114.3M $115.4M $110.8M $108.2M $111.9M
Goodwill $41.9M $41.9M $41.9M $41.9M $41.9M
Other Intangibles $15.9M $13.8M $13.2M $11.3M $7.9M
Other Long-Term Assets $1.2B $1.2B $1.2B $1.2B $1.4B
Total Assets $16.9B $18.3B $17.3B $16.7B $18.7B
 
Accounts Payable $594.6M $591.9M $657.6M $652.6M $615.2M
Accrued Expenses $378.7M $451.9M $362.7M $379.6M $416M
Current Portion Of Long-Term Debt -- $299.7M -- -- $499.8M
Current Portion Of Capital Lease Obligations $70.6M $73.9M $77.3M $78M $81.8M
Other Current Liabilities -- -- -- -- $100K
Total Current Liabilities $1.4B $2.3B $1.2B $1.4B $2.2B
 
Long-Term Debt $7.5B $7.1B $7B $7B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.7B $10.1B $9.1B $9.2B $9.5B
 
Common Stock $8.8M $8.8M $8.8M $8.8M $8.8M
Other Common Equity Adj -$8.4M -$9.4M -$9M -$8M -$2.2M
Common Equity $7.3B $8.2B $8.1B $7.5B $8.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $51.2M $58.6M $62.7M $63.1M $66.6M
Total Equity $7.3B $8.2B $8.1B $7.5B $9.2B
 
Total Liabilities and Equity $16.9B $18.3B $17.3B $16.7B $18.7B
Cash and Short Terms $2.6B $3.5B $2.3B $1.8B $3.5B
Total Debt $7.5B $7.4B $7B $7B $6.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.2B $2.2B $2.2B $3B $4.5B
Short Term Investments $626.8M $300K $247.1M $318.8M --
Accounts Receivable, Net $1.5B $1.1B $1.1B $1.5B $1.7B
Inventory $912.5M $1.1B $975.5M $990.5M $1B
Prepaid Expenses $134.1M $541.6M $303.7M $349.7M $297.1M
Other Current Assets $53.9M $24.9M $43.5M $23.2M --
Total Current Assets $5.9B $5B $4.7B $5.9B $7.7B
 
Property Plant And Equipment $10.4B $10.4B $10.5B $10.7B $10.7B
Long-Term Investments $120.5M $115.7M $100.1M $114M $123.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.2B $1.2B $1.3B --
Total Assets $18.1B $17.1B $17B $18.4B $20.3B
 
Accounts Payable $611.2M $662.6M $618.5M $609.3M $739.2M
Accrued Expenses $450.4M $350.6M $380.2M $423M --
Current Portion Of Long-Term Debt -- $300M -- $499.6M --
Current Portion Of Capital Lease Obligations $72.6M $76.9M $71.8M $75.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.5B $1.3B $2.1B $1.7B
 
Long-Term Debt $7.4B $7B $7B $6.4B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $10B $9.5B $9.2B $9.4B $9.8B
 
Common Stock $8.8M $8.8M $8.8M $8.8M $8.8M
Other Common Equity Adj -$2M -$10.1M -$9M -$8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $57.4M $61.2M $63.4M $68.4M $67M
Total Equity $8.2B $7.6B $7.8B $9B $10.5B
 
Total Liabilities and Equity $18.1B $17.1B $17B $18.4B $20.3B
Cash and Short Terms $3.2B $2.2B $2.2B $3B $4.5B
Total Debt $7.4B $7.3B $7B $6.9B $7.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $3.4B $2.6B $2.4B $3.4B
Depreciation & Amoritzation $775.6M $806M $796.3M $833.6M $845.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$236M -$289.8M -$35.4M $253M -$48.5M
Change in Inventories $223.6M $4.7M -$7.7M -$60.4M -$56.1M
Cash From Operations $2.8B $4.3B $2.8B $3.6B $4.4B
 
Capital Expenditures $592.2M $892.3M $948.5M $1B $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$915.8M -$972.9M -$666.8M -$1.4B -$673.3M
 
Dividends Paid (Ex Special Dividend) $1.2B $2.5B $2.7B $3.1B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$400M -- -$300M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -$6.4M -$5.2M -$8.8M -$8M
Cash From Financing -$1.6B -$2.5B -$3B -$3.1B -$1.6B
 
Beginning Cash (CF) $2.2B $3B $2.1B $1.2B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $258.5M $818.4M -$932.3M -$918.2M $2.1B
Ending Cash (CF) $2.4B $3.8B $1.1B $241.6M $5.4B
 
Levered Free Cash Flow $2.2B $3.4B $1.9B $2.6B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $871.2M $520.8M $621.9M $899.8M $1.1B
Depreciation & Amoritzation $203.4M $192M $212.5M $213.1M $207.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57.8M -$1.2M -$63.1M $92.1M -$161.7M
Change in Inventories -$9.4M $30.9M -$2.4M $29.4M -$25M
Cash From Operations $1.2B $590M $1B $1.4B $1.6B
 
Capital Expenditures $243.1M $227.9M $262.6M $246.4M $349.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$314.2M $14.5M -$508.9M -$236M -$249.7M
 
Dividends Paid (Ex Special Dividend) $695.8M $579.8M $773.1M $468.8M $643.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$300K -$2.1M -$2.3M --
Cash From Financing -$697.4M -$580.1M -$775.2M -$471.1M -$648.2M
 
Beginning Cash (CF) $2.6B $2.2B $2B $2.7B $3.9B
Foreign Exchange Rate Adjustment -$19.5M $47M $2.4M $47.1M -$47.1M
Additions / Reductions $189.4M $71.4M -$231.9M $779.4M $614.6M
Ending Cash (CF) $2.8B $2.3B $1.7B $3.5B $4.5B
 
Levered Free Cash Flow $977.4M $362.1M $787.2M $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.2B $2.6B $2.9B $3B $3.8B
Depreciation & Amoritzation $792.2M $804.2M $824.1M $839.9M $851.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$537.9M $427.6M -$65.2M -$399.2M -$189.2M
Change in Inventories $59.5M -$44.9M $63.4M -$69.1M -$45.4M
Cash From Operations $4.2B $2.9B $4.1B $3.6B $4.6B
 
Capital Expenditures $938.9M $854.4M $1B $1B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$231.8M -$1.3B -$1.1B -$1.4B
 
Dividends Paid (Ex Special Dividend) $2.1B $3.1B $2.7B $1.9B $2.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -$6.1M -$7.6M -$6.3M --
Cash From Financing -$2.1B -$3.1B -$3B -$1.9B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $438.3M -$399.2M -$217.4M $687.6M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2B $2.1B $3.1B $2.6B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.6B $1.7B $2B $2.6B $3B
Depreciation & Amoritzation $599.4M $597.6M $625.4M $631.7M $637.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$424.5M $292.9M $263.1M -$389.1M -$529.8M
Change in Inventories -$8.3M -$57.9M $13.2M $4.5M $15.2M
Cash From Operations $3.1B $1.7B $3B $3.1B $3.3B
 
Capital Expenditures $695.5M $657.6M $753.2M $792M $902.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$912.1M -$171M -$791.4M -$511.5M -$1.2B
 
Dividends Paid (Ex Special Dividend) $1.7B $2.3B $2.3B $1.1B $1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $993.8M
Long-Term Debt Repaid -- -- -- -- -$500M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$4M -$6.4M -$3.9M -$10.6M
Cash From Financing -$1.7B -$2.3B -$2.3B -$1.1B -$1.3B
 
Beginning Cash (CF) $7.2B $7.1B $6.5B $5.8B $11.4B
Foreign Exchange Rate Adjustment -$47.4M -$43.8M -$17.6M $44.7M -$57.3M
Additions / Reductions $400.1M -$817.5M -$102.6M $1.5B $691.5M
Ending Cash (CF) $7.6B $6.3B $6.3B $7.3B $12B
 
Levered Free Cash Flow $2.4B $1.1B $2.3B $2.3B $2.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock