Financhill
Sell
25

USAR Quote, Financials, Valuation and Earnings

Last price:
$14.53
Seasonality move :
-23.14%
Day range:
$13.81 - $14.67
52-week range:
$5.56 - $43.98
Dividend yield:
0%
P/E ratio:
22.16x
P/S ratio:
--
P/B ratio:
1,281,079.92x
Volume:
3.6M
Avg. volume:
9.6M
1-year change:
32.74%
Market cap:
$1.9B
Revenue:
--
EPS (TTM):
-$2.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $271K $1.6M --
Selling, General & Admin -- -- $19.8M -- $4.1M
Other Inc / (Exp) -- -- -$1.3M $16.3M $12M
Operating Expenses -- -- $24.3M $985.2K $4.1M
Operating Income -- -- -$24.3M -$985.2K -$4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$25.5M $6.7M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$25.5M $6.7M $7.9M
 
Minority Interest in Earnings -- -- $1.7M -- --
Net Income to Common Excl Extra Items -- -- -$23.8M $6.7M $7.9M
 
Basic EPS (Cont. Ops) -- -- -$0.40 $0.22 $0.28
Diluted EPS (Cont. Ops) -- -- -$0.40 $0.22 $0.28
Weighted Average Basic Share -- -- $59.4M $31.3M $28.6M
Weighted Average Diluted Share -- -- $59.4M $31.3M $28.6M
 
EBITDA -- -- -$23.6M -$985.2K -$4.1M
EBIT -- -- -$24.3M -$985.2K -$4.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$24.3M -$985.2K -$4.1M
Operating Income (Adjusted) -- -- -$24.3M -$985.2K -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $91K $276K
Gross Profit -- -- -- -$91K -$276K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $561K $1.2M $4.5M
Selling, General & Admin -- -- -- $1.9M $11.4M
Other Inc / (Exp) -- -- $17.2M $171K --
Operating Expenses -- -- $420.8K $1.9M $15.6M
Operating Income -- -- -$420.8K -$2M -$15.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $2.9M -$2M -$157M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $2.9M -$2M -$157M
 
Minority Interest in Earnings -- -- -- -$139K -$314K
Net Income to Common Excl Extra Items -- -- $2.9M -$2M -$157M
 
Basic EPS (Cont. Ops) -- -- $0.09 -$0.03 -$1.64
Diluted EPS (Cont. Ops) -- -- $0.09 -$0.03 -$1.64
Weighted Average Basic Share -- -- $31.3M $59.5M $102.6M
Weighted Average Diluted Share -- -- $31.3M $59.5M $102.6M
 
EBITDA -- -- -$420.8K -$1.9M -$15.6M
EBIT -- -- -$420.8K -$2M -$15.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$420.8K -$2M -$15.9M
Operating Income (Adjusted) -- -- -$420.8K -$2M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $357K $613K
Gross Profit -- -- -- -$357K -$613K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $768K --
Selling, General & Admin -- -- -- $1.9M $26M
Other Inc / (Exp) -- -- $17.2M $146K --
Operating Expenses -- -- -- $9.6M $34.1M
Operating Income -- -- -- -$10M -$34.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $3.7M -$6.4M -$247.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$6.4M -$247.6M
 
Minority Interest in Earnings -- -- -- -$561K -$671K
Net Income to Common Excl Extra Items -- -- -- -$6.4M -$247.6M
 
Basic EPS (Cont. Ops) -- -- -- -$0.05 -$2.33
Diluted EPS (Cont. Ops) -- -- $0.12 -$0.05 -$2.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$9.6M -$34.1M
EBIT -- -- -- -$10M -$34.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$10M -$34.8M
Operating Income (Adjusted) -- -- -- -$10M -$34.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $357K $613K
Gross Profit -- -- -- -$357K -$613K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $561K $4.9M $8.7M
Selling, General & Admin -- -- -- $1.9M $24.7M
Other Inc / (Exp) -- -- $17.2M $538K $60.3M
Operating Expenses -- -- $655.2K $9.3M $32.8M
Operating Income -- -- -$655.2K -$9.7M -$33.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $3.7M -$9.5M -$248M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $3.7M -$9.5M -$248M
 
Minority Interest in Earnings -- -- -- -$561K -$671K
Net Income to Common Excl Extra Items -- -- $3.7M -$9.5M -$248M
 
Basic EPS (Cont. Ops) -- -- $0.12 -$0.15 -$2.37
Diluted EPS (Cont. Ops) -- -- $0.12 -$0.15 -$2.55
Weighted Average Basic Share -- -- $90M $178.3M $259.8M
Weighted Average Diluted Share -- -- $90M $178.3M $278.4M
 
EBITDA -- -- -$655.2K -$9.3M -$32.8M
EBIT -- -- -$655.2K -$9.7M -$33.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$655.2K -$9.7M -$33.4M
Operating Income (Adjusted) -- -- -$655.2K -$9.7M -$33.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $27M $275.7K $2.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $349K $224K $58.4K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $27.3M $499.7K $60.5K
 
Property Plant And Equipment -- -- $38.5M -- --
Long-Term Investments -- -- $945K $259M $24.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $70K $259M $24.1M
Total Assets -- -- $66.9M $259.5M $24.1M
 
Accounts Payable -- -- $2.4M -- --
Accrued Expenses -- -- $7.9M $75K --
Current Portion Of Long-Term Debt -- -- -- -- $1.2M
Current Portion Of Capital Lease Obligations -- -- $442K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $10.7M $310K $3.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $34.8M $13.4M $17.1M
 
Common Stock -- -- -- $259M $24.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $27.5M $246.1M $7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.6M -- --
Total Equity -- -- $32M $246.1M $7M
 
Total Liabilities and Equity -- -- $66.9M $259.5M $24.1M
Cash and Short Terms -- -- $27M $275.7K $2.1K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $337.6K $141.2K $257.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $375.2K $81.7K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $712.8K $222.9K $258.9M
 
Property Plant And Equipment -- -- -- -- $64.4M
Long-Term Investments -- -- $255.6M $269.1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $53K --
Total Assets -- -- $256.3M $269.4M $323.3M
 
Accounts Payable -- -- -- -- $1.8M
Accrued Expenses -- -- -- $2.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $51K --
Other Current Liabilities -- -- -- $420K --
Total Current Liabilities -- -- $197.7K $2.7M $15.7M
 
Long-Term Debt -- -- -- -- $14.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $13.3M $15.8M $373.7M
 
Common Stock -- -- $255.6M $269.1M $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $2M
Total Equity -- -- $243M $253.5M -$58.6M
 
Total Liabilities and Equity -- -- $256.3M $269.4M $315.1M
Cash and Short Terms -- -- $337.6K $141.2K $257.6M
Total Debt -- -- -- -- $14.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$25.5M $6.7M $7.9M
Depreciation & Amoritzation -- -- $671K $718K --
Stock-Based Compensation -- -- $3.2M $1.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$14.8M -$948K -$1.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$10M -- --
Cash From Investing -- -- -$15.2M -$251.3M $246.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1M $1.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $22.3M -- -$75K
Cash From Financing -- -- $22.3M $252.5M -$245.8M
 
Beginning Cash (CF) -- -- $34.7M $275.7K $2.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$7.7M $275.7K -$273.6K
Ending Cash (CF) -- -- $27M $551.3K -$271.5K
 
Levered Free Cash Flow -- -- -$19.9M -$948K -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $2.9M -$2M -$157M
Depreciation & Amoritzation -- -- $459K $91K $214K
Stock-Based Compensation -- -- $1.1M $158K $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$208.2K -$1.2M -$2.8M
 
Capital Expenditures -- -- -- $1.2M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.4M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.1M --
Cash From Financing -- -- -- $22.3M $145.8M
 
Beginning Cash (CF) -- -- $337.6K $141.2K $257.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$208.2K $19.7M $135.8M
Ending Cash (CF) -- -- $129.4K $19.8M $393.4M
 
Levered Free Cash Flow -- -- -$208.2K -$2.4M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$6.4M -$247.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $1.1M $192K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$9.6M -$21.7M
 
Capital Expenditures -- -- -- $2.3M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$2.5M $233.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $21.8M $28.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $9.7M $240.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$11.9M -$35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $3.7M -$9.5M -$248M
Depreciation & Amoritzation -- -- $459K $357K $484K
Stock-Based Compensation -- -- $1.1M $192K $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$811.1K -$9.5M -$21.1M
 
Capital Expenditures -- -- -- $2.3M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$251.3M -$2.5M -$13.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.2M -$3.3M
Cash From Financing -- -- $252.4M $21.7M $275.3M
 
Beginning Cash (CF) -- -- $883.3K $267K $402.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $337.5K $9.8M $240.8M
Ending Cash (CF) -- -- $1.2M $10.1M $643.6M
 
Levered Free Cash Flow -- -- -$811.1K -$11.7M -$34.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock