Financhill
Sell
20

SBFM Quote, Financials, Valuation and Earnings

Last price:
$1.22
Seasonality move :
101.98%
Day range:
$1.21 - $1.31
52-week range:
$1.17 - $23.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
0.19x
Volume:
209.1K
Avg. volume:
2.9M
1-year change:
-93.79%
Market cap:
$4.5M
Revenue:
$34.9M
EPS (TTM):
-$155.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $71.4K $228.4K $4.3M $24.1M $34.9M
Revenue Growth (YoY) 238.1% 219.88% 1802.41% 454.42% 44.75%
 
Cost of Revenues $25.9K $117.8K $2.6M $15.8M $24.2M
Gross Profit $45.6K $110.6K $1.7M $8.3M $10.7M
Gross Profit Margin 63.81% 48.42% 39.04% 34.61% 30.6%
 
R&D Expenses $1.7K $672.2K $811.9K $1.9M $933.9K
Selling, General & Admin $606.6K $1.9M $9.5M $10.8M $14.9M
Other Inc / (Exp) -$2M -$9.7M -$18.3M -$250 -$44.1K
Operating Expenses $622.4K $2.6M $10.4M $13.1M $16.5M
Operating Income -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
 
Net Interest Expenses $168.1K $328.8K -- -- --
EBT. Incl. Unusual Items -$2.8M -$12.4M -$26.5M -$4.1M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $233.3K $395.2K -$234.9K
Net Income to Company -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
 
Basic EPS (Cont. Ops) -$3,214.89 -$9,520.00 -$3,520.00 -$351.36 -$7.32
Diluted EPS (Cont. Ops) -$3,214.89 -$9,520.00 -$3,520.00 -$351.36 -$7.32
Weighted Average Basic Share $870 $1.3K $7.6K $12.8K $701.8K
Weighted Average Diluted Share $870 $1.3K $7.6K $12.8K $701.8K
 
EBITDA -$2.6M -$12.1M -$26.4M -$3.8M -$5.1M
EBIT -$2.6M -$12.1M -$26.5M -$4M -$5.4M
 
Revenue (Reported) $71.4K $228.4K $4.3M $24.1M $34.9M
Operating Income (Reported) -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
Operating Income (Adjusted) -$2.6M -$12.1M -$26.5M -$4M -$5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28K $85.1K $3.9M $7.7M $9.6M
Revenue Growth (YoY) 165.38% 203.85% 4528.68% 94.94% 24.93%
 
Cost of Revenues $10.5K $61.3K $2.4M $5.1M $6.5M
Gross Profit $17.6K $23.8K $1.5M $2.6M $3.1M
Gross Profit Margin 62.65% 28% 37.85% 33.44% 32.24%
 
R&D Expenses $1.7K $91.2K $41.8K $816.3K $149.3K
Selling, General & Admin $355.6K $209.1K $6.4M $2.8M $4.8M
Other Inc / (Exp) -$635K $983.4K -$18.3M -$40 -$340K
Operating Expenses $360.9K $303.5K $6.5M $3.8M $5.1M
Operating Income -$343.3K -$279.6K -$5M -$1.2M -$2M
 
Net Interest Expenses $105.4K $36.6K -- -- --
EBT. Incl. Unusual Items -$1.1M $667.1K -$23.3M -$1M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $233.3K $220.3K -$128.7K
Net Income to Company -$1.1M $667.1K -$23.5M -$1.3M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $667.1K -$23.5M -$1.3M -$2.2M
 
Basic EPS (Cont. Ops) -$1,251.49 $1,940.00 -$3,000.00 -$85.65 -$0.84
Diluted EPS (Cont. Ops) -$1,251.49 $515.15 -$3,000.00 -$85.65 -$0.84
Weighted Average Basic Share $870 $1.8K $11.2K $14.5K $2.6M
Weighted Average Diluted Share $870 $1.8K $11.2K $14.5K $2.6M
 
EBITDA -$974.8K $706.9K -$23.2M -$957.3K -$2.2M
EBIT -$978.4K $703.8K -$23.3M -$999.7K -$2.3M
 
Revenue (Reported) $28K $85.1K $3.9M $7.7M $9.6M
Operating Income (Reported) -$343.3K -$279.6K -$5M -$1.2M -$2M
Operating Income (Adjusted) -$978.4K $703.8K -$23.3M -$999.7K -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $71.4K $228.4K $4.3M $24.1M $34.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.8K $117.8K $2.6M $15.8M $24.2M
Gross Profit $45.6K $110.6K $1.7M $8.3M $10.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7K $672.2K $811.9K $1.9M $933.9K
Selling, General & Admin $606.6K $1.9M $9.5M $10.9M $14.9M
Other Inc / (Exp) -$2M -$9.7M -$18.3M -$200 -$44.1K
Operating Expenses $622.4K $2.6M $10.4M $13.1M $16.4M
Operating Income -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
 
Net Interest Expenses $168.1K $328.8K -- -- --
EBT. Incl. Unusual Items -$2.8M -$12.4M -$26.5M -$4.1M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $233.3K $395.2K -$234.9K
Net Income to Company -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
 
Basic EPS (Cont. Ops) -$4,148.46 -$9,300.00 -$3,680.00 -$305.20 -$43.76
Diluted EPS (Cont. Ops) -$4,148.46 -$10,724.85 -$3,688.98 -$305.20 -$43.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6M -$12.1M -$26.4M -$3.8M -$5.1M
EBIT -$2.6M -$12.1M -$26.5M -$4M -$5.3M
 
Revenue (Reported) $71.4K $228.4K $4.3M $24.1M $34.9M
Operating Income (Reported) -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
Operating Income (Adjusted) -$2.6M -$12.1M -$26.5M -$4M -$5.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $228.4K $4.3M $24.1M $34.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $117.8K $2.6M $15.8M $24.2M --
Gross Profit $110.6K $1.7M $8.3M $10.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $672.2K $811.9K $1.9M $933.9K --
Selling, General & Admin $1.9M $9.5M $10.9M $14.9M --
Other Inc / (Exp) -$9.7M -$18.3M -$240 -$44.1K --
Operating Expenses $2.6M $10.4M $13.1M $16.4M --
Operating Income -$2.4M -$8.7M -$4.8M -$5.8M --
 
Net Interest Expenses $328.7K $12.9K -- -- --
EBT. Incl. Unusual Items -$12.4M -$26.5M -$4.1M -$5.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $233.3K $395.2K -$234.9K --
Net Income to Company -$12.4M -$26.7M -$4.5M -$5.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.4M -$26.7M -$4.5M -$5.1M --
 
Basic EPS (Cont. Ops) -$9,300.00 -$3,680.00 -$305.20 -$43.76 --
Diluted EPS (Cont. Ops) -$10,724.85 -$3,688.98 -$305.20 -$43.76 --
Weighted Average Basic Share $5.4K $31.2K $101.8K $4.1M --
Weighted Average Diluted Share $5.4K $31.2K $101.8K $4.1M --
 
EBITDA -$12.1M -$26.4M -$3.8M -$5.1M --
EBIT -$12.1M -$26.5M -$4M -$5.3M --
 
Revenue (Reported) $228.4K $4.3M $24.1M $34.9M --
Operating Income (Reported) -$2.4M -$8.7M -$4.8M -$5.8M --
Operating Income (Adjusted) -$12.1M -$26.5M -$4M -$5.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $989.9K $2M $21.8M $16.3M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9K $7.8K $1.9M $2.6M $3.9M
Inventory $23.8K $105.7K $3.3M $5.7M $11.3M
Prepaid Expenses $10.4K $37.2K $283.8K $310.6K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1M $2.2M $27.3M $24.9M $26M
 
Property Plant And Equipment $19.5K $7.1K $1.2M $1M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1M $2.2M $29.2M $27.3M $30.6M
 
Accounts Payable $62.9K $42.9K $2.8M $2.6M $5.5M
Accrued Expenses $24.3K $48.3K -- -- --
Current Portion Of Long-Term Debt $820.5K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $123K $118.7K $207.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $91.2K $6.9M $5.6M $6.3M
 
Long-Term Debt $949K $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2M $2M $7.6M $6.1M $7.1M
 
Common Stock $101.7K $102.6K $23.6K $1K $15.6K
Other Common Equity Adj -$2.9K -$23.1K $161.9K $696.1K -$830K
Common Equity -$1.1M $111.7K $21.6M $21.2M $23.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$954.8K $211.7K $21.6M $21.2M $23.5M
 
Total Liabilities and Equity $1M $2.2M $29.2M $27.3M $30.6M
Cash and Short Terms $989.9K $2M $21.8M $16.3M $9.7M
Total Debt $1.9M $1.9M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $989.9K $2M $21.8M $16.3M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9K $7.8K $1.9M $2.6M $3.9M
Inventory $23.8K $105.7K $3.3M $5.7M $11.3M
Prepaid Expenses $10.4K $37.2K $283.8K $310.6K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1M $2.2M $27.3M $24.9M $26M
 
Property Plant And Equipment $19.5K $7.1K $1.2M $1M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1M $2.2M $29.2M $27.3M $30.6M
 
Accounts Payable $62.9K $42.9K $2.8M $2.6M $5.5M
Accrued Expenses $24.3K $48.3K -- -- --
Current Portion Of Long-Term Debt $820.5K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $123K $118.7K $207.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $91.2K $6.9M $5.6M $6.3M
 
Long-Term Debt $949K $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2M $2M $7.6M $6.1M $7.1M
 
Common Stock $101.7K $102.6K $23.6K $1K $15.6K
Other Common Equity Adj -$2.9K -$23.1K $161.9K $696.1K -$830K
Common Equity -- -- -- -- --
Total Preferred Equity -- -$61.5K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$954.8K $211.7K $21.6M $21.2M $23.5M
 
Total Liabilities and Equity $1M $2.2M $29.2M $27.3M $30.6M
Cash and Short Terms $989.9K $2M $21.8M $16.3M $9.7M
Total Debt $1.9M $1.9M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
Depreciation & Amoritzation $14.1K $12.7K $25.2K $149.2K $223.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5K -$5.9K -$524.5K -$594.1K -$2.3M
Change in Inventories -$7.9K -$81.9K $43K -$2.4M -$6M
Cash From Operations -$657.3K -$1.8M -$5.2M -$8.8M -$12.5M
 
Capital Expenditures $1.2K -- $305K $788.1K $2.3M
Cash Acquisitions -- -- -$14.3M -- --
Cash From Investing -$1.2K -- -$14.6M -$656.2K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $3.4M -- -- --
Long-Term Debt Repaid -$106.6K -$475.3K -$1.9M -- --
Repurchase of Common Stock -- -- -$99K -$541.1K -$3.1M
Other Financing Activities -- -- -$2.1M -- --
Cash From Financing $1.6M $2.9M $39.5M $3.4M $9.3M
 
Beginning Cash (CF) $40.5K $989.9K $2M $21.8M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $949.8K $1.1M $19.6M -$6M -$5.6M
Ending Cash (CF) $989.9K $2M $21.8M $16.3M $9.7M
 
Levered Free Cash Flow -$658.5K -$1.8M -$5.6M -$9.6M -$14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M $667.1K -$23.5M -$1.3M -$2.2M
Depreciation & Amoritzation $3.6K $3.2K $19K $42.4K $65.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9K -$6.7K -$532.3K -$475.7K -$1M
Change in Inventories $2.4K -$34.3K $207K -$1.1M -$1.8M
Cash From Operations -$423.7K -$312.1K -$2.2M -$2.7M -$3.4M
 
Capital Expenditures $400 -- -- $303.7K $439.3K
Cash Acquisitions -- -- -$14.3M -- --
Cash From Investing -$390 -- -$14.6M -$269.2K -$531.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $3.4M -- -- --
Long-Term Debt Repaid -$106.6K -$23.7K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $924.6K -$23.7K -$2.1M -$30.5K $2.1M
 
Beginning Cash (CF) $488.7K $2.4M $40.6M $18.8M $12.2M
Foreign Exchange Rate Adjustment $630 -$5.7K $232.8K $435.6K -$635.3K
Additions / Reductions $500.6K -$335.8K -$19M -$3M -$1.9M
Ending Cash (CF) $989.9K $2M $21.8M $16.3M $9.7M
 
Levered Free Cash Flow -$424.1K -$312.1K -$2.2M -$3M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
Depreciation & Amoritzation $14.1K $12.7K $25.2K $149.1K $223.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5K -$5.9K -$524.5K -$594.1K -$2.3M
Change in Inventories -$7.9K -$81.9K $43K -$2.4M -$6M
Cash From Operations -$657.3K -$1.8M -$5.2M -$8.8M -$12.5M
 
Capital Expenditures $1.2K -- -- $788.1K $2.3M
Cash Acquisitions -- -- -$14.3M -- --
Cash From Investing -- -- -$14.6M -$656.2K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -$106.6K -$475.3K -$1.9M -- --
Repurchase of Common Stock -- -- -$99K -$541.1K -$3.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $2.9M $39.5M $3.4M $9.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $949.8K $1.1M $19.6M -$6M -$5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$658.5K -$1.8M -$5.2M -$9.6M -$14.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$12.4M -$26.7M -$4.5M -$5.1M --
Depreciation & Amoritzation $12.7K $25.2K $149.1K $223.5K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.9K -$524.5K -$594.1K -$2.3M --
Change in Inventories -$81.9K $43K -$2.4M -$6M --
Cash From Operations -$1.8M -$5.2M -$8.8M -$12.5M --
 
Capital Expenditures -- -- $788.1K $2.3M --
Cash Acquisitions -- -$14.3M -- -- --
Cash From Investing -- -$14.6M -$656.2K -$2.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4M -- -- -- --
Long-Term Debt Repaid -$475.3K -$1.9M -- -- --
Repurchase of Common Stock -- -$99K -$541.1K -$3.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M $39.5M $3.4M $9.3M --
 
Beginning Cash (CF) $6.9M $97.5M $79.7M $57.4M --
Foreign Exchange Rate Adjustment -$20.3K $183.9K $471.6K -$1M --
Additions / Reductions $1.1M $19.6M -$6M -$5.6M --
Ending Cash (CF) $8M $117.3M $74.2M $50.8M --
 
Levered Free Cash Flow -$1.8M -$5.2M -$9.6M -$14.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 8.46% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is up 0.47% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock