Financhill
Sell
22

SBFM Quote, Financials, Valuation and Earnings

Last price:
$1.44
Seasonality move :
86.56%
Day range:
$1.41 - $1.48
52-week range:
$1.17 - $3.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
0.29x
Volume:
21.2K
Avg. volume:
459.7K
1-year change:
-55.73%
Market cap:
$7M
Revenue:
$34.9M
EPS (TTM):
-$1.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $71.4K $228.4K $4.3M $24.1M $34.9M
Revenue Growth (YoY) 238.1% 219.88% 1802.41% 454.42% 44.75%
 
Cost of Revenues $39.9K $130.6K $2.7M $15.9M $24.4M
Gross Profit $31.5K $97.9K $1.7M $8.2M $10.4M
Gross Profit Margin 44.12% 42.86% 38.46% 33.99% 29.95%
 
R&D Expenses $60.9K $672.2K $811.9K $1.9M $933.9K
Selling, General & Admin $622.4K $2.6M $28.7M $13.1M $16.5M
Other Inc / (Exp) -$2M -$9.7M -$18.3M -$250 -$44.1K
Operating Expenses $608.4K $2.5M $10.3M $13M $16.3M
Operating Income -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
 
Net Interest Expenses $168.1K $328.8K $39.4K $137.3K $8.8K
EBT. Incl. Unusual Items -$2.8M -$12.4M -$26.5M -$4.1M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $233.3K $395.2K -$234.9K
Net Income to Company -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
 
Basic EPS (Cont. Ops) -$5,456.00 -$1,904,464.00 -$3,523.44 -$370.38 -$7.32
Diluted EPS (Cont. Ops) -$5,456.00 -$1,904,464.00 -$3,523.44 -$370.38 -$7.32
Weighted Average Basic Share $500 -- $7.6K $12.2K $701.7K
Weighted Average Diluted Share $500 -- $7.6K $12.2K $701.7K
 
EBITDA -$562.8K -$2.4M -$8.6M -$4.6M -$5.6M
EBIT -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
 
Revenue (Reported) $71.4K $228.4K $4.3M $24.1M $34.9M
Operating Income (Reported) -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
Operating Income (Adjusted) -$576.9K -$2.4M -$8.7M -$4.8M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.4K $132.8K $6M $8.4M $9.4M
Revenue Growth (YoY) 193.74% 163.63% 4385.93% 41.59% 11.64%
 
Cost of Revenues $22.7K $66.6K $4M $5.6M $6.4M
Gross Profit $27.7K $66.2K $2M $2.8M $3M
Gross Profit Margin 54.96% 49.85% 32.78% 33.21% 31.62%
 
R&D Expenses $222.5K $362.5K $238K $126.4K $119.3K
Selling, General & Admin $527.1K $1.8M $2.8M $4M $4.2M
Other Inc / (Exp) -$3.5M $30 $40 $15.2K --
Operating Expenses $523.9K $1.8M $2.7M $3.9M $3.5M
Operating Income -$496.3K -$1.7M -$779.5K -$1.1M -$532K
 
Net Interest Expenses $46.8K -- $38.5K -- --
EBT. Incl. Unusual Items -$4M -$1.5M -$610.5K -$982.6K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $41K $215.2K -$137.4K
Net Income to Company -$4M $2.1M -$651.5K -$1.2M -$883.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$1.5M -$651.5K -$1.2M -$883.8K
 
Basic EPS (Cont. Ops) -$3,176.00 -$154.30 -$50.72 -$0.95 -$0.19
Diluted EPS (Cont. Ops) -$3,176.00 -$154.30 -$50.72 -$0.95 -$0.19
Weighted Average Basic Share $1.3K $9.4K $12.8K $1.3M $4.6M
Weighted Average Diluted Share $1.3K $9.4K $12.8K $1.3M $4.6M
 
EBITDA -$493.1K -$1.7M -$742.3K -$1M -$436.1K
EBIT -$496.3K -$1.7M -$779.5K -$1.1M -$532K
 
Revenue (Reported) $50.4K $132.8K $6M $8.4M $9.4M
Operating Income (Reported) -$496.3K -$1.7M -$779.5K -$1.1M -$532K
Operating Income (Adjusted) -$496.3K -$1.7M -$779.5K -$1.1M -$532K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.3K $490.9K $20.4M $33M $37.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $80.1K $271K $13.2M $23M $25.3M
Gross Profit $91.2K $219.9K $7.1M $9.9M $12M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $861.3K $1.1M $1.6M $680.1K
Selling, General & Admin $2.6M $2.3M $34.2M $15.1M $18.8M
Other Inc / (Exp) -$11.3M $994.3K -$18.3M $295.9K --
Operating Expenses $2.6M $4.1M $15.8M $14.6M $16.9M
Operating Income -$2.5M -$3.9M -$8.6M -$4.6M -$4.9M
 
Net Interest Expenses $397.5K $49.5K $133.7K $79.5K $8.5K
EBT. Incl. Unusual Items -$14.2M -$2.6M -$26.4M -$4.1M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $408.2K $114.1K -$515.5K
Net Income to Company -$14.2M -$2.6M -$26.8M -$4.2M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$2.6M -$26.8M -$4.2M -$6M
 
Basic EPS (Cont. Ops) -$12,476.00 $102,288.80 -$2,358.48 -$155.59 -$1.86
Diluted EPS (Cont. Ops) -$12,476.00 $102,288.80 -$2,358.48 -$155.59 -$1.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$3.9M -$8.5M -$4.4M -$4.6M
EBIT -$2.5M -$3.9M -$8.6M -$4.6M -$4.9M
 
Revenue (Reported) $171.3K $490.9K $20.4M $33M $37.3M
Operating Income (Reported) -$2.5M -$3.9M -$8.6M -$4.6M -$4.9M
Operating Income (Adjusted) -$2.5M -$3.9M -$8.6M -$4.6M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $143.4K $405.7K $16.4M $25.3M $27.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.1K $206.6K $10.7M $17.9M $18.7M
Gross Profit $77.3K $199.2K $5.7M $7.4M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $581.1K $770.1K $1M $784.6K $530.8K
Selling, General & Admin $2.2M $2M $9.4M $11.3M $13.7M
Other Inc / (Exp) -$10.7M $10.9K -$200 $295.9K $450
Operating Expenses $2.2M $3.8M $9.3M $11.1M $11.8M
Operating Income -$2.2M -$3.6M -$3.6M -$3.7M -$2.8M
 
Net Interest Expenses $292.1K $12.9K $107.2K $49.4K --
EBT. Incl. Unusual Items -$13.1M -$3.2M -$3.1M -$3.1M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $175K -$106.1K -$386.8K
Net Income to Company -$13.1M -$3.2M -$3.3M -$3M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.1M -$3.2M -$3.3M -$3M -$3.8M
 
Basic EPS (Cont. Ops) -$11,224.00 -$691.20 -$276.42 -$50.93 -$1.02
Diluted EPS (Cont. Ops) -$11,224.00 -$691.20 -$276.42 -$50.93 -$1.02
Weighted Average Basic Share $3.6K $19.9K $36.5K $1.3M $11.8M
Weighted Average Diluted Share $3.6K $19.9K $36.5K $1.3M $11.8M
 
EBITDA -$2.2M -$3.6M -$3.5M -$3.6M -$2.6M
EBIT -$2.2M -$3.6M -$3.6M -$3.7M -$2.8M
 
Revenue (Reported) $143.4K $405.7K $16.4M $25.3M $27.7M
Operating Income (Reported) -$2.2M -$3.6M -$3.6M -$3.7M -$2.8M
Operating Income (Adjusted) -$2.2M -$3.6M -$3.6M -$3.7M -$2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $989.9K $2M $21.8M $16.3M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9K $7.8K $1.9M $2.6M $3.9M
Inventory $23.8K $105.6K $3.3M $5.7M $11.3M
Prepaid Expenses $2.8K $29.6K $283.8K $310.6K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1M $2.2M $27.3M $24.9M $26M
 
Property Plant And Equipment $19.5K $7.1K $1.2M $1M $1.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1M $2.2M $29.5M $27.3M $30.6M
 
Accounts Payable $62.9K $42.9K $2.8M $2.6M $5.5M
Accrued Expenses $24.3K $48.3K -- -- --
Current Portion Of Long-Term Debt $820.5K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $123K $118.7K $207.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $91.2K $6.9M $5.6M $6.3M
 
Long-Term Debt $949K $1.9M $642.2K $539K $744.7K
Capital Leases -- -- -- -- --
Total Liabilities $2M $2M $7.9M $6.1M $7.1M
 
Common Stock $346.4K $2.6K $22.6K $28K $2.6K
Other Common Equity Adj -$2.9K -$23.1K $161.9K $696.1K -$830K
Common Equity -$1.1M $103.4K $21.6M $21.2M $23.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$954.8K $211.7K $21.6M $21.2M $23.5M
 
Total Liabilities and Equity $1M $2.2M $29.5M $27.3M $30.6M
Cash and Short Terms $989.9K $2M $21.8M $16.3M $9.7M
Total Debt $1.8M $1.9M $642.2K $539K $744.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4M $40.6M $18.8M $12.2M $9.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1K -- $2M $3.2M $4.2M
Inventory $71.3K $269.6K $4.5M $9.8M $14.1M
Prepaid Expenses $25K $27.4K $37.6K $735.8K $441.5K
Other Current Assets -- -- -- -- --
Total Current Assets $2.5M $40.9M $25.4M $26M $28M
 
Property Plant And Equipment $10.2K $3.8K $999.2K $1.1M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5M $40.9M $27.7M $30.1M $31.5M
 
Accounts Payable $56.7K $480.2K $2.2M $4.2M $6.1M
Accrued Expenses $85K -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $117.8K $116.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $471.6K $480.2K $5.1M $4.5M $6.7M
 
Long-Term Debt $3.2M -- $555.7K $440.3K $636.7K
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $480.2K $5.7M $5M $7.3M
 
Common Stock $510.1K $18.9K $25.7K $2K $4.6K
Other Common Equity Adj -$17.5K -$79.9K $204.6K $168.6K --
Common Equity -- -- -- -- --
Total Preferred Equity $61.5K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.2M $40.4M $22M $25M $24.2M
 
Total Liabilities and Equity $2.5M $40.9M $27.7M $30.1M $31.5M
Cash and Short Terms $2.4M $40.6M $18.8M $12.2M $9.3M
Total Debt $3.5M -- $555.7K $440.3K $636.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.8M -$12.4M -$26.7M -$4.5M -$5.1M
Depreciation & Amoritzation $14.1K $12.7K $25.2K $149.1K $223.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5K -$5.9K -$524.5K -$594.1K -$2.3M
Change in Inventories -$7.9K -$81.9K $43K -$2.4M -$6M
Cash From Operations -$657.3K -$1.8M -$5.2M -$8.8M -$12.5M
 
Capital Expenditures $1.2K -- $305K $788.1K $2.3M
Cash Acquisitions -- -- $14.3M -- --
Cash From Investing -$1.2K -- -$14.6M -$656.2K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $3.4M -- -- --
Long-Term Debt Repaid -$106.6K -$475.3K -$1.9M -- --
Repurchase of Common Stock -- -- $99K $541.1K $3.1M
Other Financing Activities -- -- -$2.1M -- --
Cash From Financing $1.6M $2.9M $39.5M $3.4M $9.3M
 
Beginning Cash (CF) $989.9K $2M $21.8M $16.3M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $949.4K $1.1M $19.8M -$5.5M -$6.6M
Ending Cash (CF) $1.9M $3.1M $41.8M $11.2M $2M
 
Levered Free Cash Flow -$658.5K -$1.8M -$5.6M -$9.6M -$14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M $2.1M -$651.5K -$1.2M -$883.8K
Depreciation & Amoritzation $3.2K $800 $37.2K $64.6K $96.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1K -- -$63.3K $546.5K -$649.8K
Change in Inventories -$19.8K -$64.3K -$335.9K -$1.3M -$1.3M
Cash From Operations -$600.8K -$1.1M -$457.3K -$1.4M -$727.8K
 
Capital Expenditures -- -- $11.8K $609.5K $34.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $18.9K -$578.4K -$118.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$61.5K -- -- -- --
Long-Term Debt Repaid -$124.3K -- -- -- --
Repurchase of Common Stock -- -- $34.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.3M -- -$63.6K $1.9M $75.5K
 
Beginning Cash (CF) $2.4M $40.6M $18.8M $12.2M $9.3M
Foreign Exchange Rate Adjustment -$23.4K -$117.3K -- -$408K --
Additions / Reductions $651.5K -$1.2M -$502K -$481.4K -$673.4K
Ending Cash (CF) $3M $39.2M $18.3M $11.3M $8.6M
 
Levered Free Cash Flow -$600.8K -$1.1M -$469.1K -$2M -$761.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.2M -$2.6M -$26.8M -$4.2M -$6M
Depreciation & Amoritzation $13.1K $9.4K $125.8K $200.5K $298.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1K $1.1K -$650.7K -$1.8M -$1.2M
Change in Inventories -$45.1K -$198.3K -$1M -$5.3M -$4.2M
Cash From Operations -$1.9M -$3.3M -$8.3M -$11.8M -$7.1M
 
Capital Expenditures $400 -- $334.4K $2.2M $1.2M
Cash Acquisitions -- -- $14.3M -- --
Cash From Investing -$400 -- -$15M -$2.1M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$558.3K -$1.9M -- -- --
Repurchase of Common Stock -- -- $640.1K $3.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $41.5M $1.4M $7.2M $6.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $38.1M -$21.7M -$6.6M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$3.3M -$8.7M -$14M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.1M -$3.2M -$3.3M -$3M -$3.8M
Depreciation & Amoritzation $9.6K $6.2K $106.8K $158.1K $233.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $800 $7.8K -$118.5K -$1.3M -$157.4K
Change in Inventories -$47.5K -$164.1K -$1.2M -$4.2M -$2.4M
Cash From Operations -$1.5M -$3M -$6.1M -$9.1M -$3.7M
 
Capital Expenditures -- -- $29.4K $1.9M $796.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$386.9K -$1.8M -$786.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$451.7K -$1.9M -- -- --
Repurchase of Common Stock -- -- $541.1K $3.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.9M $41.6M $3.5M $7.2M $4M
 
Beginning Cash (CF) $5.9M $95.5M $57.9M $41.1M $27.7M
Foreign Exchange Rate Adjustment -$14.6K -$105.7K -- -$408K -$10.2K
Additions / Reductions $1.4M $38.5M -$3M -$4.1M -$380.1K
Ending Cash (CF) $7.3M $133.8M $54.9M $36.7M $27.3M
 
Levered Free Cash Flow -$1.5M -$3M -$6.1M -$11M -$4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock