Financhill
Buy
71

SABS Quote, Financials, Valuation and Earnings

Last price:
$3.54
Seasonality move :
-14.12%
Day range:
$3.81 - $4.08
52-week range:
$1.00 - $6.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
917.20x
P/B ratio:
1.15x
Volume:
505.9K
Avg. volume:
218.3K
1-year change:
34.01%
Market cap:
$189.5M
Revenue:
$1.3M
EPS (TTM):
-$3.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $60.9M $23.9M $2.2M $1.3M
Revenue Growth (YoY) -- -- -60.73% -90.63% -40.94%
 
Cost of Revenues -- $1.7M $3.3M $3.7M $4.8M
Gross Profit -- $59.2M $20.6M -$1.5M -$3.5M
Gross Profit Margin -- 97.28% 86.23% -67.28% -262.42%
 
R&D Expenses $27.9M $57.2M $36.4M $16.5M $30.2M
Selling, General & Admin $6.8M $17.1M $16.4M $23.8M $14M
Other Inc / (Exp) $4K -$3.5M $10.4M -$4.4M $7.8M
Operating Expenses $34.7M $72.6M $49.5M $36.6M $39.4M
Operating Income -$34.7M -$13.4M -$28.9M -$38.1M -$42.9M
 
Net Interest Expenses $469.2K $294.5K $301.6K $315.3K $318.4K
EBT. Incl. Unusual Items $20.1M -$17.1M -$18.7M -$42.2M -$34.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $25.6K -- --
Net Income to Company $20.1M -$17.1M -$18.7M -$42.2M -$34.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M -$17.1M -$18.7M -$42.2M -$34.1M
 
Basic EPS (Cont. Ops) $7.92 -$6.27 -$4.31 -$7.64 -$3.68
Diluted EPS (Cont. Ops) $7.45 -$6.27 -$4.31 -$7.64 -$3.68
Weighted Average Basic Share $2.5M $2.7M $4.4M $5.5M $9.3M
Weighted Average Diluted Share $2.7M $2.7M $4.4M $5.5M $9.3M
 
EBITDA -$34.1M -$11.7M -$25.6M -$34.3M -$38.1M
EBIT -$34.7M -$13.4M -$28.9M -$38.1M -$42.9M
 
Revenue (Reported) -- $60.9M $23.9M $2.2M $1.3M
Operating Income (Reported) -$34.7M -$13.4M -$28.9M -$38.1M -$42.9M
Operating Income (Adjusted) -$34.7M -$13.4M -$28.9M -$38.1M -$42.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.7M $3.6M $1.3M -- --
Revenue Growth (YoY) -- -75.55% -64.7% -100% --
 
Cost of Revenues $410.6K $909.9K $985.4K $966.9K $765.5K
Gross Profit $14.3M $2.7M $281.9K -$966.9K -$765.5K
Gross Profit Margin 97.2% 74.65% 22.24% -- --
 
R&D Expenses $15M $7.3M $4M $7.8M $8.9M
Selling, General & Admin $3.6M $4M $2.6M $3.5M $3.7M
Other Inc / (Exp) $4K $784.5K $275.9K $760.8K --
Operating Expenses $18.3M $10.5M $5.6M $10.3M $11.9M
Operating Income -$4M -$7.8M -$5.3M -$11.3M -$12.7M
 
Net Interest Expenses $78.6K $70.6K $69.7K $78K $43.3K
EBT. Incl. Unusual Items -$4.1M -$7.1M -$5.1M -$10.3M $45.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$7.1M -$5.1M -$10.3M $45.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$7.1M -$5.1M -$10.3M $5.3M
 
Basic EPS (Cont. Ops) -$1.56 -$1.64 -$0.97 -$1.12 $0.50
Diluted EPS (Cont. Ops) -$1.56 -$1.64 -$0.97 -$1.12 -$0.21
Weighted Average Basic Share $2.6M $4.3M $5.2M $9.3M $10.7M
Weighted Average Diluted Share $2.6M $4.3M $5.2M $9.3M $77.9M
 
EBITDA -$3.6M -$6.9M -$4.3M -$10.3M -$11.9M
EBIT -$4M -$7.8M -$5.3M -$11.3M -$12.7M
 
Revenue (Reported) $14.7M $3.6M $1.3M -- --
Operating Income (Reported) -$4M -$7.8M -$5.3M -$11.3M -$12.7M
Operating Income (Adjusted) -$4M -$7.8M -$5.3M -$11.3M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.8M $82.6M $4.1M $1.5M $114.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $410.6K -- $3.7M $4.9M $3.2M
Gross Profit $14.3M $2.7M $370.4K -$3.4M -$3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $39.9M $19.3M $27.1M $31.2M
Selling, General & Admin $9.3M $29.9M $11.8M $26.2M $12M
Other Inc / (Exp) $669.5K $6.2M $69.8K $4.9M --
Operating Expenses $20.3M -$20.8M $27.4M $48.4M $40.2M
Operating Income -$6.1M $23.4M -$27.1M -$51.8M -$43.2M
 
Net Interest Expenses $228.2K $213.8K $325.1K $325.4K $248.1K
EBT. Incl. Unusual Items -$5.6M -$28.5M -$27.2M -$45.6M $18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $25.6K -- --
Net Income to Company -- -$22.4M -$27.2M -$45.6M $18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$28.5M -$27.2M -$45.6M -$21.4M
 
Basic EPS (Cont. Ops) -$2.16 -$6.57 -$5.36 -$6.31 -$2.37
Diluted EPS (Cont. Ops) -$2.20 -$6.58 -$5.36 -$6.31 -$3.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.1M $25.8M -$23.3M -$46.9M -$40M
EBIT -$6.1M $23.4M -$27.1M -$51.8M -$43.2M
 
Revenue (Reported) $49.8M $82.6M $4.1M $1.5M $114.7K
Operating Income (Reported) -$6.1M $23.4M -$27.1M -$51.8M -$43.2M
Operating Income (Adjusted) -$6.1M $23.4M -$27.1M -$51.8M -$43.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.8M $21.7M $1.9M $1.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $410.6K $909.9K $2.8M $4M $2.4M
Gross Profit $14.3M $2.7M -$866.9K -$2.8M -$2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.4M $29.2M $12.1M $22.8M $23.6M
Selling, General & Admin $9.3M $13.5M $8.9M $11.3M $9.6M
Other Inc / (Exp) $669.6K $10.4M $1K $9.3M $5.3M
Operating Expenses $20.3M $23.7M $18.3M $30.1M $30.8M
Operating Income -$6M -$21.1M -$19.2M -$32.9M -$33.2M
 
Net Interest Expenses $228.2K $213.8K $237.4K $247.5K $177.2K
EBT. Incl. Unusual Items -$5.6M -$10.9M -$19.3M -$22.7M $30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M -$10.9M -$19.3M -$22.7M $30.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$10.9M -$19.3M -$22.7M -$10M
 
Basic EPS (Cont. Ops) -$2.15 -$2.53 -$3.80 -$2.45 -$1.15
Diluted EPS (Cont. Ops) -$2.19 -$2.54 -$3.80 -$2.45 -$1.86
Weighted Average Basic Share $7.8M $12.9M $15.3M $27.8M $29.2M
Weighted Average Diluted Share $8M $13.2M $15.3M $27.8M $96.4M
 
EBITDA -$5.1M -$18.7M -$16.4M -$28.9M -$30.8M
EBIT -$6M -$21.1M -$19.2M -$32.9M -$33.2M
 
Revenue (Reported) $49.8M $21.7M $1.9M $1.2M --
Operating Income (Reported) -$6M -$21.1M -$19.2M -$32.9M -$33.2M
Operating Income (Adjusted) -$6M -$21.1M -$19.2M -$32.9M -$33.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.6M $39.5M $15M $56.6M $20.8M
Short Term Investments -- -- -- -- $11.9M
Accounts Receivable, Net $20.6M $8M $5.6M -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $2.6M $1.5M $2.3M --
Other Current Assets -- -- $1.5M $2.3M $3M
Total Current Assets $34.5M $50.2M $22.1M $58.9M $23.8M
 
Property Plant And Equipment $22.1M $30.9M $28.3M $24.7M $19.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $56.5M $81.1M $50.9M $83.9M $46.1M
 
Accounts Payable $7.4M $4.5M $3.7M $945.9K $1.7M
Accrued Expenses $1.5M $4.8M $3.5M $5.2M $5M
Current Portion Of Long-Term Debt $538.7K $1.8M -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1.3M $623.6K $802K $536K
Other Current Liabilities -- $6.3M -- -- --
Total Current Liabilities $11.1M $26.5M $15M $10.8M $8M
 
Long-Term Debt $6.5M $5.4M $4.5M $4.1M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $17.5M $42.6M $19.8M $26.6M $20.1M
 
Common Stock $2.6K $4.3K $5.1K $900 $900
Other Common Equity Adj -- -- -- $26.4K -$135.4K
Common Equity $39M $38.5M $31.1M $57.3M $26M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39M $38.5M $31.1M $57.3M $26M
 
Total Liabilities and Equity $56.5M $81.1M $50.9M $83.9M $46.1M
Cash and Short Terms $12.6M $39.5M $15M $56.6M $20.8M
Total Debt $8.1M $7.4M $5.4M $5.2M $4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $667.9K $8.3M $2.4M $30.4M $110.9M
Short Term Investments -- -- -- $21.2M --
Accounts Receivable, Net -- $12.9M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $102.7K $907.9K $702.2K -- --
Other Current Assets -- -- $702.2K $2M --
Total Current Assets $770.6K $22.2M $3.1M $32.5M $113.3M
 
Property Plant And Equipment -- $29.8M $24.8M $20.7M $19.4M
Long-Term Investments $116.2M -- -- -- $50.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $116.2M -- -- -- --
Total Assets $116.9M $52.5M $28.3M $53.8M $183.4M
 
Accounts Payable -- $5.5M $1.1M $1.3M $3M
Accrued Expenses $322.4K $2.7M $1.7M $6.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.4M $658.3K $524.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $322.4K $17.1M $9.2M $8.8M $10.8M
 
Long-Term Debt -- $4.4M $3.5M $4M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $21.9M $13.1M $16.9M $18.4M
 
Common Stock $116.2M $4.4K $5.3K $900 $4.8K
Other Common Equity Adj -- -- -- $52.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $106.9M $30.6M $15.3M $36.9M $165.1M
 
Total Liabilities and Equity $116.9M $52.5M $28.3M $53.8M $183.4M
Cash and Short Terms $667.9K $8.3M $2.4M $30.4M $110.9M
Total Debt -- $4.6M $4.1M $4.1M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.1M -$17.1M -$18.7M -$42.2M -$34.1M
Depreciation & Amoritzation $548.2K $1.7M $3.3M $3.7M $4.8M
Stock-Based Compensation $1.3M $2.3M $2.7M $2.4M $2.9M
Change in Accounts Receivable -$17.8M $12.6M $2.5M $5.6M -$55K
Change in Inventories -- -- -- -- --
Cash From Operations $10M $2M -$23.5M -$25.1M -$34.3M
 
Capital Expenditures $12.7M $10.9M $2.2M $197.2K $337.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.7M -$10.9M -$2.1M -$152.7K -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $661.6K $2.8M $1.2M $765.2K $516K
Long-Term Debt Repaid -$1.6M -$1.3M -$2.4M -$1.2M -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $34.3M -- -- -$286K
Cash From Financing $9M $35.9M $1.1M $66.8M -$1.2M
 
Beginning Cash (CF) $12.6M $39.5M $15M $56.6M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $26.9M -$24.5M $41.5M -$47.7M
Ending Cash (CF) $18.9M $66.5M -$9.5M $98.1M -$39M
 
Levered Free Cash Flow -$2.7M -$9M -$25.6M -$25.3M -$34.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$7.1M -$5.1M -$10.3M $45.4M
Depreciation & Amoritzation $415K $909.9K $985.4K $966.9K $765.5K
Stock-Based Compensation $880.7K $578.2K $639.2K $1M $800.8K
Change in Accounts Receivable $6.9M -$3.3M $361.7K -$97K -$560K
Change in Inventories -- -- -- -- --
Cash From Operations $3.8M -$8.2M -$5.2M -$6.3M -$13.1M
 
Capital Expenditures $3.2M $78.5K $85.3K $100.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$78.5K -$40.9K -$1.2M -$129.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$51.2K -$287.1K -$142.7K -$649.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$25K --
Cash From Financing -$51.2K -$32.2K -$140.3K -$649.1K $168.7M
 
Beginning Cash (CF) $667.9K $8.3M $2.4M $9.2M $29.4M
Foreign Exchange Rate Adjustment -- -- -- $47.5K -$37.5K
Additions / Reductions $518.1K -$8.3M -$5.3M -$8.1M $25.7M
Ending Cash (CF) $1.2M $47.9K -$2.9M $1.1M $55.1M
 
Levered Free Cash Flow $569.3K -$8.3M -$5.3M -$6.4M -$13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$22.4M -$27.2M -$45.6M $18.7M
Depreciation & Amoritzation -- $3M $3.7M $5M $3.1M
Stock-Based Compensation $1.7M $2.7M $2.5M $2.8M $2.7M
Change in Accounts Receivable -- -$2.7M $12.9M -$97K -$462.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$28.6M -$11.5M -$38.5M -$37.3M
 
Capital Expenditures $8.6M $4.4M $247.1K $349.8K $55.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.3M -$202.6K -$21.4M -$110.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3M -$1.4M -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $30.5M $5.8M $66.5M $168.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.4M -$5.9M $6.7M $20.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$33M -$11.7M -$38.8M -$37.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.6M -$10.9M -$19.3M -$22.7M $30.1M
Depreciation & Amoritzation $992.3K $2.4M $2.8M $4M $2.3M
Stock-Based Compensation $1.7M $2M $1.9M $2.3M $2M
Change in Accounts Receivable $10.4M -$4.9M $5.6M -$97K -$505K
Change in Inventories -- -- -- -- --
Cash From Operations $6.9M -$23.7M -$11.7M -$25M -$28M
 
Capital Expenditures $8.6M $2M $129.3K $281.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6M -$2M -$84.9K -$21.3M -$120M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$142.9K -$1.9M -$868.2K -$1.1M -$345.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$261.1K -$2.1K
Cash From Financing -$142.9K -$5.6M -$863.9K -$1.1M $168.3M
 
Beginning Cash (CF) $2.3M $47.4M $23.3M $40.4M $38.8M
Foreign Exchange Rate Adjustment -- -- -- $47.5K $184.4K
Additions / Reductions -$1.9M -$31.2M -$12.6M -$47.4M $20.5M
Ending Cash (CF) $423.1K $16.1M $10.6M -$6.9M $59.5M
 
Levered Free Cash Flow -$1.7M -$25.7M -$11.8M -$25.3M -$28M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock