Financhill
Sell
20

RNAC Quote, Financials, Valuation and Earnings

Last price:
$6.79
Seasonality move :
0.08%
Day range:
$6.41 - $6.83
52-week range:
$5.98 - $20.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
75.41x
P/B ratio:
568.21x
Volume:
111.1K
Avg. volume:
189.5K
1-year change:
-63.4%
Market cap:
$175.8M
Revenue:
$38.9M
EPS (TTM):
-$2.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.6M $85.1M $110.8M $26M $38.9M
Revenue Growth (YoY) 148.57% 412.61% 30.21% -76.53% 49.64%
 
Cost of Revenues -- -- $2M $1.6M $1.2M
Gross Profit -- -- $108.7M $24.5M $37.8M
Gross Profit Margin -- -- 98.16% 94.03% 97.04%
 
R&D Expenses $54.5M $68.7M $72.4M $71.8M $44.9M
Selling, General & Admin $18.9M $20.9M $23.9M $40.6M $30.1M
Other Inc / (Exp) -$10.5M -$2.3M $23.3M -$155.1M -$48.2M
Operating Expenses $56.8M $4.6M $94.2M $110.9M $68.4M
Operating Income -$56.8M -$4.6M $14.5M -$86.4M -$30.6M
 
Net Interest Expenses $1.6M $2.8M $3M $2.1M --
EBT. Incl. Unusual Items -$68.9M -$9.7M $34.8M -$238.7M -$77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $16M -$609K -$19M $287K
Net Income to Company -$68.9M -$25.7M $35.4M -$219.7M -$77.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.9M -$25.7M $35.4M -$257.3M -$77.4M
 
Basic EPS (Cont. Ops) -$20.42 -$6.74 $7.33 -$49.76 -$4.48
Diluted EPS (Cont. Ops) -$20.42 -$6.74 $2.98 -$49.76 -$4.48
Weighted Average Basic Share $3.4M $3.8M $4.8M $5.2M $17.3M
Weighted Average Diluted Share $3.4M $3.8M $4.9M $5.2M $17.3M
 
EBITDA -$55.1M -$2.9M $16.6M -$84.9M -$29.5M
EBIT -$56.8M -$4.6M $14.5M -$86.4M -$30.6M
 
Revenue (Reported) $16.6M $85.1M $110.8M $26M $38.9M
Operating Income (Reported) -$56.8M -$4.6M $14.5M -$86.4M -$30.6M
Operating Income (Adjusted) -$56.8M -$4.6M $14.5M -$86.4M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.4M $20.7M $6.6M $387K $452K
Revenue Growth (YoY) 425.76% -15.22% -68.37% -94.09% -98.65%
 
Cost of Revenues -- $539K $189K $286K --
Gross Profit -- $20.2M $6.4M $101K $452K
Gross Profit Margin -- 97.4% 97.12% 26.1% --
 
R&D Expenses $21M $16.5M $13M $11.4M $13.8M
Selling, General & Admin $5.4M $5.8M $6.6M $6.6M $7.7M
Other Inc / (Exp) $614K -$5.8M $5.3M -$6.6M --
Operating Expenses $2M $21.8M $19.4M $17.7M $21.5M
Operating Income -$2M -$1.6M -$13.1M -$17.6M -$21.1M
 
Net Interest Expenses $711K $802K $1.3M -- --
EBT. Incl. Unusual Items -$2.1M -$8.2M -$9M -$24.2M -$35.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M -$321K -- -- --
Net Income to Company -$17.9M -$7.9M -$9M -$24.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$7.9M -$9M -$24.2M -$35.9M
 
Basic EPS (Cont. Ops) -$4.66 -$1.55 -$1.74 -$1.13 -$1.38
Diluted EPS (Cont. Ops) -$4.66 -$1.55 -$1.74 -$1.13 -$1.38
Weighted Average Basic Share $3.8M $5.1M $5.2M $21.5M $26M
Weighted Average Diluted Share $3.8M $5.1M $5.2M $21.5M $26M
 
EBITDA -$1.3M -$1.1M -$12.9M -$17.3M --
EBIT -$2M -$1.6M -$13.1M -$17.6M -$21.1M
 
Revenue (Reported) $24.4M $20.7M $6.6M $387K $452K
Operating Income (Reported) -$2M -$1.6M -$13.1M -$17.6M -$21.1M
Operating Income (Adjusted) -$2M -$1.6M -$13.1M -$17.6M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.1M $123.9M $34.5M $47.9M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $2M $937K $2M
Gross Profit -- $92.3M $32.5M $47M $206K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.5M $73.7M $68.4M $56M $54.7M
Selling, General & Admin $20.2M $23.1M $24.7M $45.2M $29.8M
Other Inc / (Exp) -$18.1M $17.4M $25.8M -$217.2M --
Operating Expenses $16.6M $65.2M $91.1M $99.7M $82.6M
Operating Income -$16.6M $27.1M -$58.6M -$52.7M -$82.4M
 
Net Interest Expenses $2.8M $2.9M $3.6M -- --
EBT. Incl. Unusual Items -$37.5M $41.5M -$36.4M -$263.8M -$61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M -$183K -$288K -$19M --
Net Income to Company -$53.4M $41.7M -$36.2M -$244.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.4M $41.7M -$36.2M -$286.6M -$61.9M
 
Basic EPS (Cont. Ops) -$14.41 $10.25 -$7.05 -$52.60 -$2.58
Diluted EPS (Cont. Ops) -$14.49 $9.92 -$9.71 -$52.64 -$2.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.4M $29.1M -$56.5M -$51.8M --
EBIT -$16.6M $27.1M -$58.6M -$52.7M -$82.4M
 
Revenue (Reported) $67.1M $123.9M $34.5M $47.9M $2.2M
Operating Income (Reported) -$16.6M $27.1M -$58.6M -$52.7M -$82.4M
Operating Income (Adjusted) -$16.6M $27.1M -$58.6M -$52.7M -$82.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.1M $94M $17.7M $39.7M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.7M $1.4M $665K $1.7M
Gross Profit -- $92.3M $16.3M $39M $105K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.4M $53.4M $49.4M $33.6M $43.3M
Selling, General & Admin $15.4M $17.5M $18.4M $23M $23.3M
Other Inc / (Exp) -$11.3M $8.4M $10.9M -$51.2M $40.1M
Operating Expenses $8.7M $69.3M $66.4M $55.4M $64.9M
Operating Income -$8.7M $23M -$50.1M -$16.4M -$64.8M
 
Net Interest Expenses $2.1M $2.2M $2.8M -- --
EBT. Incl. Unusual Items -$22.1M $29.2M -$42.1M -$67.2M -$37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M -$321K -- -- --
Net Income to Company -$37.9M $29.5M -$42.1M -$67.2M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.9M $29.5M -$42.1M -$71.4M -$37.7M
 
Basic EPS (Cont. Ops) -$10.12 $7.14 -$8.21 -$11.05 -$1.45
Diluted EPS (Cont. Ops) -$10.19 $6.96 -$8.21 -$11.08 -$1.46
Weighted Average Basic Share $11.3M $14.2M $15.4M $43.6M $77.9M
Weighted Average Diluted Share $11.6M $14.3M $15.4M $44.7M $78.4M
 
EBITDA -$7M $24.7M -$48.7M -$15.7M -$42M
EBIT -$8.7M $23M -$50.1M -$16.4M -$64.8M
 
Revenue (Reported) $55.1M $94M $17.7M $39.7M $1.9M
Operating Income (Reported) -$8.7M $23M -$50.1M -$16.4M -$64.8M
Operating Income (Adjusted) -$8.7M $23M -$50.1M -$16.4M -$64.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $138.7M $128.1M $134.9M $76.9M $212.6M
Short Term Investments -- $14M $28.2M -- --
Accounts Receivable, Net $8.2M $10.5M $9.9M $8.9M $872K
Inventory -- -- -- -- --
Prepaid Expenses $5.4M -- -- -- --
Other Current Assets -- $6.5M $3.8M $5M $3.1M
Total Current Assets $151.3M $144.4M $148.1M $90.7M $216.6M
 
Property Plant And Equipment $12.3M $12M $14.4M $12.2M $15.4M
Long-Term Investments $1.7M $3.5M $3.3M $3.4M $3.7M
Goodwill -- -- -- $48.2M $48.2M
Other Intangibles -- -- -- $150.6M $150.6M
Other Long-Term Assets $1.7M $1.5M $1.3M $1.4M $2.2M
Total Assets $165.4M $159.9M $165.9M $305.1M $435M
 
Accounts Payable $443K $224K $316K $3.2M $288K
Accrued Expenses $8.1M $10.5M $14.1M $14.7M $12.1M
Current Portion Of Long-Term Debt -- $6M $8.5M -- --
Current Portion Of Capital Lease Obligations $908K $1M $1.6M $2.2M $2.9M
Other Current Liabilities -- -- -- $45.8M $7.8M
Total Current Liabilities $81.5M $72.3M $25.1M $68.2M $23M
 
Long-Term Debt $34.4M $28.3M $27.8M $8.8M $11.1M
Capital Leases -- -- -- -- --
Total Liabilities $183.4M $137.4M $72.1M $444.7M $441.8M
 
Common Stock $11K $12K $15K $16K $3K
Other Common Equity Adj -$4.6M -$4.6M -$4.6M -$4.6M -$4.6M
Common Equity -$18M $22.5M $93.8M -$440.2M -$6.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18M $22.5M $93.8M -$143.3M -$6.8M
 
Total Liabilities and Equity $165.4M $159.9M $165.9M $301.3M $435M
Cash and Short Terms $138.7M $128.1M $134.9M $76.9M $212.6M
Total Debt $34.4M $34.2M $36.3M $8.8M $11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $138.7M $146.4M $79.6M $219.2M $143.4M
Short Term Investments $24M $33.6M -- -- --
Accounts Receivable, Net $7.3M $7M $6.8M $5.8M $722K
Inventory -- -- -- -- --
Prepaid Expenses $5.8M $6.3M -- -- --
Other Current Assets -- -- $3.5M $4.1M --
Total Current Assets $151.8M $159.7M $89.9M $229.1M $147.3M
 
Property Plant And Equipment $11.9M $15M $12.8M $23.7M $17.4M
Long-Term Investments $3.4M $3.6M $3.4M $3.7M $3.7M
Goodwill -- -- -- $48.2M --
Other Intangibles -- -- -- $150.6M --
Other Long-Term Assets $1.5M $1.6M $1.4M $1.7M --
Total Assets $167.2M $178.3M $106M $455.3M $372.7M
 
Accounts Payable $1.6M $214K $375K $517K $2.2M
Accrued Expenses $10.7M $12.3M $13.6M $9.4M --
Current Portion Of Long-Term Debt $4.1M $5.9M -- -- --
Current Portion Of Capital Lease Obligations $1M $1.6M $1.8M $2.8M --
Other Current Liabilities -- -- -- $8.8M --
Total Current Liabilities $95.6M $23.7M $19.9M $21.4M $13.8M
 
Long-Term Debt $30.2M $30.7M $8.7M $11.9M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $185.9M $93.4M $45.7M $454.6M $408.5M
 
Common Stock $12K $15K $15K $2K $3K
Other Common Equity Adj -$4.6M -$4.5M -$4.6M -$4.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$18.7M $84.9M $60.3M $752K -$35.8M
 
Total Liabilities and Equity $167.2M $178.3M $106M $455.3M $372.7M
Cash and Short Terms $138.7M $146.4M $79.6M $219.2M $143.4M
Total Debt $34.3M $36.6M $8.7M $11.9M $8.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$68.9M -$25.7M $35.4M -$219.7M -$77.4M
Depreciation & Amoritzation $1.9M $2.4M $2.6M $1.6M $1.2M
Stock-Based Compensation $5.4M $7.7M $11.2M $22.5M $6.6M
Change in Accounts Receivable -$2.2M -$2.7M $156K $907K $8M
Change in Inventories -- -- -- -- --
Cash From Operations $34.9M -$60.4M -$31.6M -$51.2M -$23.7M
 
Capital Expenditures $815K $1.1M $1.2M $206K $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$741K -$17.1M -$15M $34.6M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.7M -- -- -- --
Long-Term Debt Repaid -$19.3M -- -- -$27.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.7M -- -$110K -- -$66K
Cash From Financing $14.4M $52.9M $39.2M -$13.1M $168.4M
 
Beginning Cash (CF) $138.7M $114.1M $106.7M $76.9M $212.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.5M -$24.6M -$7.4M -$29.8M $136M
Ending Cash (CF) $187.1M $89.4M $99.3M $47.1M $348.6M
 
Levered Free Cash Flow $34.1M -$61.5M -$32.8M -$51.4M -$32.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.9M -$7.9M -$9M -$24.2M --
Depreciation & Amoritzation $622K $689K -$653K $286K --
Stock-Based Compensation $1.9M $2.6M $2.3M $1.7M --
Change in Accounts Receivable $1.1M $17.1M -$333K $29.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.7M $4.4M -$9.2M $13.7M --
 
Capital Expenditures $164K $436K -- $6.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$29.9M -- -$6.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$24.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $612K -$24.8M $124.5M --
 
Beginning Cash (CF) $114.6M $112.8M $79.6M $219.2M $143.4M
Foreign Exchange Rate Adjustment -$6K -$21K -$20K -$15K --
Additions / Reductions -$11.1M -$25M -$34M $132M --
Ending Cash (CF) $103.5M $87.8M $45.6M $351.2M --
 
Levered Free Cash Flow -$10.9M $3.9M -$9.2M $7.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$53.4M $41.7M -$36.2M -$244.8M --
Depreciation & Amoritzation $2.2M $2.7M $1.2M $1.6M --
Stock-Based Compensation $6.7M $11.2M $10.7M $18.9M --
Change in Accounts Receivable $5.3M $399K $152K $964K --
Change in Inventories -- -- -- -- --
Cash From Operations -$36.2M -$51.2M -$39.7M -$40M --
 
Capital Expenditures $997K $1.3M $353K $8.5M $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27M -$10.8M $33.6M -$1.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M $60.4M -$27.2M $181.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M -$1.6M -$33.5M $139.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.2M -$52.5M -$40.1M -$48.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.9M $29.5M -$42.1M -$67.2M -$1.8M
Depreciation & Amoritzation $1.7M $2M $571K $665K $1.7M
Stock-Based Compensation $5.5M $8.9M $8.4M $4.7M $5.8M
Change in Accounts Receivable -$100K $3M $3M $3M $518K
Change in Inventories -- -- -- -- --
Cash From Operations -$28.9M -$19.8M -$27.9M -$16.7M -$40.6M
 
Capital Expenditures $807K $990K $142K $8.4M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M -$20.5M $28.1M -$8.4M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$27.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$110K -- -- -$8.2M
Cash From Financing $31.7M $39.2M -$27.2M $167.6M -$8M
 
Beginning Cash (CF) $365.8M $364.3M $319.4M $409.8M $484.1M
Foreign Exchange Rate Adjustment $3K $65K -$69K -$6K $44K
Additions / Reductions -$24M -$993K -$27.1M $142.6M -$52.2M
Ending Cash (CF) $341.8M $363.4M $292.3M $552.4M $288.6M
 
Levered Free Cash Flow -$29.7M -$20.8M -$28M -$25.1M -$44.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock