Financhill
Sell
43

RGCO Quote, Financials, Valuation and Earnings

Last price:
$21.86
Seasonality move :
2.13%
Day range:
$22.05 - $22.48
52-week range:
$19.06 - $23.82
Dividend yield:
3.76%
P/E ratio:
17.13x
P/S ratio:
2.39x
P/B ratio:
2.01x
Volume:
5.1K
Avg. volume:
11.3K
1-year change:
10.01%
Market cap:
$228.7M
Revenue:
$95.3M
EPS (TTM):
$1.29
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.2M $84.2M $97.4M $84.6M $95.3M
Revenue Growth (YoY) 19.18% 11.96% 15.77% -13.14% 12.63%
 
Cost of Revenues $58.1M $67M $77.4M $64.9M $74M
Gross Profit $17.1M $17.2M $20M $19.8M $21.4M
Gross Profit Margin 22.71% 20.44% 20.53% 23.37% 22.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6M -$53.6M $2.7M $4.9M --
Operating Expenses $2.3M $2.3M $2.3M $2.7M $2.9M
Operating Income $14.8M $14.9M $17.7M $17.1M $18.4M
 
Net Interest Expenses $4.6M $4.5M $5.6M $6.5M $6.5M
EBT. Incl. Unusual Items $13.3M -$43.1M $14.8M $15.5M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$11.4M $3.5M $3.7M $4.1M
Net Income to Company $10.1M -$31.7M $11.3M $11.8M $13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M -$31.7M $11.3M $11.8M $13.3M
 
Basic EPS (Cont. Ops) $1.22 -$3.48 $1.14 $1.16 $1.29
Diluted EPS (Cont. Ops) $1.22 -$3.48 $1.14 $1.16 $1.29
Weighted Average Basic Share $8.3M $9.1M $9.9M $10.2M $10.3M
Weighted Average Diluted Share $8.3M $9.1M $9.9M $10.2M $10.3M
 
EBITDA $23.4M $24.1M $27.7M $27.6M $29.9M
EBIT $14.8M $14.9M $17.7M $17.1M $18.4M
 
Revenue (Reported) $75.2M $84.2M $97.4M $84.6M $95.3M
Operating Income (Reported) $14.8M $14.9M $17.7M $17.1M $18.4M
Operating Income (Adjusted) $14.8M $14.9M $17.7M $17.1M $18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.4M $14.1M $12.5M $13.1M $14.3M
Revenue Growth (YoY) 36.55% 5.67% -11.66% 5.11% 9.26%
 
Cost of Revenues $12.3M $13.2M $11.2M $11.9M $14.1M
Gross Profit $1.1M $909.7K $1.3M $1.2M $169.7K
Gross Profit Margin 7.99% 6.45% 10.05% 8.87% 1.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $345.2K -$14.7M $2M $1.8M --
Operating Expenses $512.2K $455K $508.3K $727.2K $646.7K
Operating Income $555.2K $454.7K $744.1K $435.1K -$477K
 
Net Interest Expenses $1.2M $1.2M $1.4M $1.7M $1.6M
EBT. Incl. Unusual Items -$123.7K -$15.4M $1.3M $267.4K -$238.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$124.2K -$4M $304.5K $126.6K -$34.2K
Net Income to Company $500 -$11.4M $1M $140.8K -$204.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $500 -$11.4M $1M $140.8K -$204.3K
 
Basic EPS (Cont. Ops) $0.00 -$1.16 $0.10 $0.01 -$0.02
Diluted EPS (Cont. Ops) -- -$1.16 $0.10 $0.01 -$0.02
Weighted Average Basic Share $8.4M $9.8M $10M $10.2M $10.3M
Weighted Average Diluted Share $8.4M $9.8M $10M $10.2M $10.3M
 
EBITDA $2.6M $2.7M $3.3M $2.7M $2.4M
EBIT $555.2K $454.7K $744.1K $435.1K -$477K
 
Revenue (Reported) $13.4M $14.1M $12.5M $13.1M $14.3M
Operating Income (Reported) $555.2K $454.7K $744.1K $435.1K -$477K
Operating Income (Adjusted) $555.2K $454.7K $744.1K $435.1K -$477K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.2M $84.2M $97.4M $84.6M $95.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.1M $67M $77.4M $64.7M $74M
Gross Profit $17.1M $17.2M $20M $20M $21.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6M -$53.6M $2.7M $4.9M --
Operating Expenses $2.3M $2.3M $2.3M $2.7M $2.9M
Operating Income $14.8M $14.9M $17.7M $17.3M $18.4M
 
Net Interest Expenses $4.6M $4.7M $5.6M $6.5M $6.5M
EBT. Incl. Unusual Items $13.3M -$43.1M $14.8M $15.5M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$11.4M $3.5M $3.7M $4.1M
Net Income to Company $10.1M -$31.7M $11.3M $11.8M $13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M -$31.7M $11.3M $11.8M $13.3M
 
Basic EPS (Cont. Ops) $1.23 -$3.56 $1.14 $1.16 $1.29
Diluted EPS (Cont. Ops) $1.23 -$3.56 $1.14 $1.16 $1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.3M $24M $27.7M $27.8M $29.9M
EBIT $14.8M $14.9M $17.7M $17.3M $18.4M
 
Revenue (Reported) $75.2M $84.2M $97.4M $84.6M $95.3M
Operating Income (Reported) $14.8M $14.9M $17.7M $17.3M $18.4M
Operating Income (Adjusted) $14.8M $14.9M $17.7M $17.3M $18.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $84.2M $97.4M $84.6M $95.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67M $77.4M $64.7M $74M --
Gross Profit $17.2M $20M $20M $21.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$53.6M $2.7M $4.9M $3.6M --
Operating Expenses $2.3M $2.3M $2.7M $2.9M --
Operating Income $14.9M $17.7M $17.3M $18.4M --
 
Net Interest Expenses $4.7M $5.6M $6.5M $6.5M --
EBT. Incl. Unusual Items -$43.1M $14.8M $15.5M $17.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.4M $3.5M $3.7M $4.1M --
Net Income to Company -$31.7M $11.3M $11.8M $13.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.7M $11.3M $11.8M $13.3M --
 
Basic EPS (Cont. Ops) -$3.56 $1.14 $1.16 $1.29 --
Diluted EPS (Cont. Ops) -$3.56 $1.14 $1.16 $1.29 --
Weighted Average Basic Share $36.5M $39.7M $40.6M $41.2M --
Weighted Average Diluted Share $36.5M $39.7M $40.6M $41.2M --
 
EBITDA $24M $27.7M $27.8M $29.9M --
EBIT $14.9M $17.7M $17.3M $18.4M --
 
Revenue (Reported) $84.2M $97.4M $84.6M $95.3M --
Operating Income (Reported) $14.9M $17.7M $17.3M $18.4M --
Operating Income (Adjusted) $14.9M $17.7M $17.3M $18.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5M $4.9M $1.5M $894.2K $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M $5.4M $4.2M $4.5M $4.8M
Inventory $8.9M $18.1M $12.9M $10.3M $10.1M
Prepaid Expenses $3.1M $3.1M $3.2M $2.4M $1.6M
Other Current Assets $6.7M $2.8M $3.5M $6.2M --
Total Current Assets $25.1M $35.5M $26.8M $25.1M $23.3M
 
Property Plant And Equipment $211.6M $229.9M $247.6M $262.4M $275.3M
Long-Term Investments $64.9M $17.4M $20.3M $22.2M $21.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $418.9K $293.6K $624.1K $703.4K --
Total Assets $315.6M $290.3M $303.7M $320.7M $329.8M
 
Accounts Payable $7.7M $8.6M $5.8M $5.4M $7.1M
Accrued Expenses $3.8M $3.7M $4.7M $5M --
Current Portion Of Long-Term Debt $7M $1.3M $11M $800K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $662.4K $3.2M $1.7M $860K --
Total Current Liabilities $26M $22.3M $32.9M $28.7M $22.5M
 
Long-Term Debt $133.5M $135.7M $125.8M $137M $146.1M
Capital Leases -- -- -- -- --
Total Liabilities $215.9M $197.2M $203M $212.6M $216.3M
 
Common Stock $41.9M $49.1M $50.1M $51.2M $51.7M
Other Common Equity Adj -$1.5M $2M $2.3M $1.3M --
Common Equity $99.7M $93.1M $100.7M $108.1M $113.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99.7M $93.1M $100.7M $108.1M $113.6M
 
Total Liabilities and Equity $315.6M $290.3M $303.7M $320.7M $329.8M
Cash and Short Terms $1.5M $4.9M $1.5M $894.2K $2.3M
Total Debt $140.5M $137M $136.8M $137.8M $148.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5M $4.9M $1.5M $894.2K $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.9M $5.4M $4.2M $4.5M $4.8M
Inventory $8.9M $18.1M $12.9M $10.3M $10.1M
Prepaid Expenses $3.1M $3.1M $3.2M $2.4M $1.6M
Other Current Assets $6.7M $2.8M $3.5M $6.2M --
Total Current Assets $25.1M $35.5M $26.8M $25.1M $23.3M
 
Property Plant And Equipment $211.6M $229.9M $247.6M $262.4M $275.3M
Long-Term Investments $64.9M $17.4M $20.3M $22.2M $21.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $418.9K $293.6K $624.1K $703.4K --
Total Assets $315.6M $290.3M $303.7M $320.7M $329.8M
 
Accounts Payable $7.7M $8.6M $5.8M $5.4M $7.1M
Accrued Expenses $3.8M $3.7M $4.7M $5M --
Current Portion Of Long-Term Debt $7M $1.3M $11M $800K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $662.4K $3.2M $1.7M $860K --
Total Current Liabilities $26M $22.3M $32.9M $28.7M $22.5M
 
Long-Term Debt $133.5M $135.7M $125.8M $137M $146.1M
Capital Leases -- -- -- -- --
Total Liabilities $215.9M $197.2M $203M $212.6M $216.3M
 
Common Stock $41.9M $49.1M $50.1M $51.2M $51.7M
Other Common Equity Adj -$1.5M $2M $2.3M $1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99.7M $93.1M $100.7M $108.1M $113.6M
 
Total Liabilities and Equity $315.6M $290.3M $303.7M $320.7M $329.8M
Cash and Short Terms $1.5M $4.9M $1.5M $894.2K $2.3M
Total Debt $140.5M $137M $136.8M $137.8M $148.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M -$31.7M $11.3M $11.8M $13.3M
Depreciation & Amoritzation $8.7M $9.2M $10M $10.5M $11.5M
Stock-Based Compensation $11.1K $16.3K $21.6K $711.9K $673.1K
Change in Accounts Receivable -$1.1M -$646.4K $1.4M -$275.2K --
Change in Inventories -$2.2M -$9.2M $5.3M $2.6M $175.2K
Cash From Operations $11.6M $15.6M $23.8M $17.4M $28.9M
 
Capital Expenditures $20M $25.5M $25.3M $22.1M $20.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.8M -$30.6M -$27.4M -$22M -$20.7M
 
Dividends Paid (Ex Special Dividend) $6M $7M $7.8M $8.1M $8.5M
Special Dividend Paid
Long-Term Debt Issued $55.2M $76.2M $34.3M $56.2M --
Long-Term Debt Repaid -$38.6M -$79.6M -$30.1M -$48.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.6K -$58.2K -$33.7K -$101.2K --
Cash From Financing $15.5M $18.4M $218.9K $4M -$6.8M
 
Beginning Cash (CF) $1.5M $4.9M $1.5M $894.2K $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $3.4M -$3.4M -$618.2K $1.4M
Ending Cash (CF) $2.7M $8.3M -$1.9M $275.9K $3.7M
 
Levered Free Cash Flow -$8.4M -$9.9M -$1.5M -$4.7M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $500 -$11.4M $1M $140.8K -$204.3K
Depreciation & Amoritzation $2.1M $2.2M $2.6M $2.2M $2.9M
Stock-Based Compensation $8.3K $10.8K -- -- $112.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$4.2M $162.4K $377.4K $675.1K
 
Capital Expenditures $5M $8M $5.9M $5.5M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$8.9M -$5.9M -$5.5M -$5M
 
Dividends Paid (Ex Special Dividend) $1.5M $1.9M $2M $2M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.1M $8.4M $6.2M $11.5M --
Long-Term Debt Repaid -$4.8M -$2.6M -$2.4M -$7.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6.5K -$23K -$1.8K --
Cash From Financing $9.9M $4.2M $2.1M $3.5M $4.5M
 
Beginning Cash (CF) $1.5M $4.9M $1.5M $894.2K $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $249.9K -$8.9M -$3.7M -$1.6M $193.5K
Ending Cash (CF) $1.8M -$4M -$2.2M -$752.7K $2.5M
 
Levered Free Cash Flow -$7.9M -$12.3M -$5.8M -$5.1M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M -$31.7M $11.3M $11.8M $13.3M
Depreciation & Amoritzation $8.7M $9.2M $10M $10.5M $11.5M
Stock-Based Compensation $11.1K $16.3K $21.6K -- $673.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.6M $15.6M $23.8M $17.4M $28.9M
 
Capital Expenditures $20M $25.5M $25.3M $22.1M $20.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.8M -$30.6M -$27.4M -$22M -$20.7M
 
Dividends Paid (Ex Special Dividend) $6M $7M $7.8M $8.1M $8.5M
Special Dividend Paid
Long-Term Debt Issued $55.2M $76.2M $34.3M $56.2M --
Long-Term Debt Repaid -$38.6M -$79.6M -$30.1M -$48.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$58.2K -- -- --
Cash From Financing $15.5M $18.4M $218.9K $4M -$6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $3.4M -$3.4M -$618.2K $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.4M -$9.9M -$1.5M -$4.7M $8.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$31.7M $11.3M $11.8M $13.3M --
Depreciation & Amoritzation $9.2M $10M $10.5M $11.5M --
Stock-Based Compensation $16.4K $21.6K $17.2K $673K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.6M $23.8M $17.4M $28.9M --
 
Capital Expenditures $25.5M $25.3M $22.1M $20.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.6M -$27.4M -$22M -$20.7M --
 
Dividends Paid (Ex Special Dividend) $7M $7.8M $8.1M $8.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $76.2M $34.3M $56.2M $27.6M --
Long-Term Debt Repaid -$79.6M -$30.1M -$48.8M -$34.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$58.2K -$33.7K -$101.2K -$2K --
Cash From Financing $18.4M $218.9K $4M -$6.8M --
 
Beginning Cash (CF) $29.9M $16.6M $8.3M $8.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$3.4M -$618.3K $1.4M --
Ending Cash (CF) $33.3M $13.2M $7.7M $10.1M --
 
Levered Free Cash Flow -$9.9M -$1.5M -$4.7M $8.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock