Financhill
Buy
51

ATO Quote, Financials, Valuation and Earnings

Last price:
$139.75
Seasonality move :
2.28%
Day range:
$137.61 - $140.45
52-week range:
$110.46 - $152.65
Dividend yield:
2.35%
P/E ratio:
20.42x
P/S ratio:
5.12x
P/B ratio:
1.79x
Volume:
2.1M
Avg. volume:
908K
1-year change:
23.44%
Market cap:
$21.7B
Revenue:
$4.2B
EPS (TTM):
$6.84
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.4B $4.2B $4.3B $4.2B
Revenue Growth (YoY) -2.78% 20.78% 23.31% 1.75% -2.58%
 
Cost of Revenues $1.3B $1.7B $2.4B $2.2B $1.8B
Gross Profit $1.5B $1.7B $1.8B $2.1B $2.4B
Gross Profit Margin 54.33% 49.77% 43.05% 48.14% 57.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.2M -$4.3M $31M $62.6M $48.2M
Operating Expenses $708.6M $790.8M $887.9M $991.1M $1.1B
Operating Income $824.1M $905M $921M $1.1B $1.4B
 
Net Interest Expenses $81.5M $81.4M $100M $130.1M $167.7M
EBT. Incl. Unusual Items $746.8M $819.3M $851.9M $999.6M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $153.7M $77.5M $113.8M $192.9M
Net Income to Company $601.4M $665.6M $774.4M $885.9M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $601.4M $665.6M $774.4M $885.9M $1B
 
Basic EPS (Cont. Ops) $4.89 $5.12 $5.61 $6.10 $6.83
Diluted EPS (Cont. Ops) $4.89 $5.12 $5.60 $6.10 $6.83
Weighted Average Basic Share $122.8M $129.8M $137.8M $145.1M $152.5M
Weighted Average Diluted Share $122.9M $129.8M $138.1M $145.2M $152.7M
 
EBITDA $1.3B $1.4B $1.5B $1.7B $2.1B
EBIT $831.3M $902.9M $954.7M $1.1B $1.4B
 
Revenue (Reported) $2.8B $3.4B $4.2B $4.3B $4.2B
Operating Income (Reported) $824.1M $905M $921M $1.1B $1.4B
Operating Income (Adjusted) $831.3M $902.9M $954.7M $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $474.9M $568.4M $722.6M $587.6M $657.9M
Revenue Growth (YoY) 7.04% 19.68% 27.14% -18.68% 11.96%
 
Cost of Revenues $198.1M $283.3M $396.3M $193.3M $214.7M
Gross Profit $276.8M $285.1M $326.3M $394.4M $443.2M
Gross Profit Margin 58.29% 50.16% 45.15% 67.11% 67.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.9M -$19.1M $3.8M $7.8M -$6.3M
Operating Expenses $176M $194.1M $220.9M $240.3M $258.2M
Operating Income $100.8M $91M $105.4M $154.1M $185M
 
Net Interest Expenses $12.6M $12.3M $25.1M $24.6M $19.3M
EBT. Incl. Unusual Items $83.4M $59.5M $84.1M $137.3M $159.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.1M $10.8M $12.5M $18.7M $25.4M
Net Income to Company $65.3M $48.7M $71.6M $118.5M $134M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.3M $48.7M $71.6M $118.5M $134M
 
Basic EPS (Cont. Ops) $0.53 $0.35 $0.51 $0.80 $0.83
Diluted EPS (Cont. Ops) $0.53 $0.35 $0.51 $0.80 $0.83
Weighted Average Basic Share $124.1M $131.6M $140.9M $148.7M $155.7M
Weighted Average Diluted Share $124.1M $131.6M $141.2M $148.7M $156.2M
 
EBITDA $210.6M $198.7M $252.2M $328.3M $375M
EBIT $98.9M $74M $112M $169.1M $201.6M
 
Revenue (Reported) $474.9M $568.4M $722.6M $587.6M $657.9M
Operating Income (Reported) $100.8M $91M $105.4M $154.1M $185M
Operating Income (Adjusted) $98.9M $74M $112M $169.1M $201.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.4B $4.2B $4.3B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.7B $2.4B $2.2B $1.8B
Gross Profit $1.5B $1.7B $1.8B $2.1B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.2M -$4.3M $31M $62.6M $48.2M
Operating Expenses $708.6M $790.8M $887.9M $991.1M $1.1B
Operating Income $824.1M $905M $921M $1.1B $1.4B
 
Net Interest Expenses $81.5M $81.4M $100M $130.1M $167.7M
EBT. Incl. Unusual Items $746.8M $819.3M $851.9M $999.6M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $153.7M $77.5M $113.8M $192.9M
Net Income to Company $601.4M $665.6M $774.4M $885.9M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $601.4M $665.6M $774.4M $885.9M $1B
 
Basic EPS (Cont. Ops) $4.91 $5.14 $5.66 $6.14 $6.84
Diluted EPS (Cont. Ops) $4.91 $5.14 $5.66 $6.13 $6.84
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.3B $1.4B $1.5B $1.7B $2.1B
EBIT $831.3M $902.9M $954.7M $1.1B $1.4B
 
Revenue (Reported) $2.8B $3.4B $4.2B $4.3B $4.2B
Operating Income (Reported) $824.1M $905M $921M $1.1B $1.4B
Operating Income (Adjusted) $831.3M $902.9M $954.7M $1.1B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.2B $4.3B $4.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.4B $2.2B $1.8B --
Gross Profit $1.7B $1.8B $2.1B $2.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.3M $31M $62.6M $48.2M --
Operating Expenses $790.8M $887.9M $991.1M $1.1B --
Operating Income $905M $921M $1.1B $1.4B --
 
Net Interest Expenses $81.4M $100M $130.1M $167.7M --
EBT. Incl. Unusual Items $819.3M $851.9M $999.6M $1.2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.7M $77.5M $113.8M $192.9M --
Net Income to Company $665.6M $774.4M $885.9M $1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $665.6M $774.4M $885.9M $1B --
 
Basic EPS (Cont. Ops) $5.14 $5.66 $6.14 $6.84 --
Diluted EPS (Cont. Ops) $5.14 $5.66 $6.13 $6.84 --
Weighted Average Basic Share $519.1M $551.3M $580.5M $610M --
Weighted Average Diluted Share $519.3M $552.4M $580.7M $610.7M --
 
EBITDA $1.4B $1.5B $1.7B $2.1B --
EBIT $902.9M $954.7M $1.1B $1.4B --
 
Revenue (Reported) $3.4B $4.2B $4.3B $4.2B --
Operating Income (Reported) $905M $921M $1.1B $1.4B --
Operating Income (Adjusted) $902.9M $954.7M $1.1B $1.4B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $20.8M $116.7M $51.6M $15.4M $307.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140.3M $218.2M $258.3M $199M $220.9M
Inventory $118.8M $193.7M $383.8M $280.1M $186.5M
Prepaid Expenses $40.3M $48.8M $58.6M $58M $74.8M
Other Current Assets $14.5M $2B $2B $33.4M $20.1M
Total Current Assets $471.3M $2.8B $3B $885.8M $1.1B
 
Property Plant And Equipment $13.6B $15.3B $17.5B $19.8B $22.5B
Long-Term Investments $104M $108.1M $96M $104.6M $110.6M
Goodwill $731.3M $731.3M $731.3M $731.3M $731.3M
Other Intangibles -- -- -- $92.2M $82.8M
Other Long-Term Assets $23.4M $27.7M $21M $23.3M $30.3M
Total Assets $15.4B $19.6B $22.2B $22.5B $25.2B
 
Accounts Payable $141.1M $224.9M $258.5M $218.2M $341.9M
Accrued Expenses $106.2M $152.8M $139.1M $153.2M $190.4M
Current Portion Of Long-Term Debt -- $2.4B $2.4B $253.4M $9.9M
Current Portion Of Capital Lease Obligations $35.9M $38.1M $38.6M $35.8M $34.3M
Other Current Liabilities $154.8M $275.2M $290.5M $305.1M $254.3M
Total Current Liabilities $782.4M $3.5B $3.6B $1.4B $1.2B
 
Long-Term Debt $4.5B $4.9B $5.8B $6.6B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $11.7B $12.8B $11.6B $13B
 
Common Stock $629K $662K $704K $742K $776K
Other Common Equity Adj -$57.6M $69.8M $369.1M $518.5M $465.7M
Common Equity $6.8B $7.9B $9.4B $10.9B $12.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8B $7.9B $9.4B $10.9B $12.2B
 
Total Liabilities and Equity $15.4B $19.6B $22.2B $22.5B $25.2B
Cash and Short Terms $20.8M $116.7M $51.6M $15.4M $307.3M
Total Debt $4.5B $7.3B $8.1B $6.9B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $20.8M $116.7M $51.6M $15.4M $307.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140.3M $218.2M $258.3M $199M $220.9M
Inventory $118.8M $193.7M $383.8M $280.1M $186.5M
Prepaid Expenses $40.3M $48.8M $58.6M $58M $74.8M
Other Current Assets $14.5M $2B $2B $33.4M $20.1M
Total Current Assets $471.3M $2.8B $3B $885.8M $1.1B
 
Property Plant And Equipment $13.6B $15.3B $17.5B $19.8B $22.5B
Long-Term Investments $104M $108.1M $96M $104.6M $110.6M
Goodwill $731.3M $731.3M $731.3M $731.3M $731.3M
Other Intangibles -- -- -- $92.2M $82.8M
Other Long-Term Assets $23.4M $27.7M $21M $23.3M $30.3M
Total Assets $15.4B $19.6B $22.2B $22.5B $25.2B
 
Accounts Payable $141.1M $224.9M $258.5M $218.2M $341.9M
Accrued Expenses $106.2M $152.8M $139.1M $153.2M $190.4M
Current Portion Of Long-Term Debt -- $2.4B $2.4B $253.4M $9.9M
Current Portion Of Capital Lease Obligations $35.9M $38.1M $38.6M $35.8M $34.3M
Other Current Liabilities $154.8M $275.2M $290.5M $305.1M $254.3M
Total Current Liabilities $782.4M $3.5B $3.6B $1.4B $1.2B
 
Long-Term Debt $4.5B $4.9B $5.8B $6.6B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $11.7B $12.8B $11.6B $13B
 
Common Stock $629K $662K $704K $742K $776K
Other Common Equity Adj -$57.6M $69.8M $369.1M $518.5M $465.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.8B $7.9B $9.4B $10.9B $12.2B
 
Total Liabilities and Equity $15.4B $19.6B $22.2B $22.5B $25.2B
Cash and Short Terms $20.8M $116.7M $51.6M $15.4M $307.3M
Total Debt $4.5B $7.3B $8.1B $6.9B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $601.4M $665.6M $774.4M $885.9M $1B
Depreciation & Amoritzation $429.8M $478M $535.7M $604.3M $670M
Stock-Based Compensation $9.6M $11.3M $10.7M $10.2M $10.7M
Change in Accounts Receivable $7.2M -$113.7M -$34.3M $46.9M -$40.9M
Change in Inventories $18.2M -$66.2M -$179.8M $112.1M $76.3M
Cash From Operations $1B -$1.1B $977.6M $3.5B $1.7B
 
Capital Expenditures $1.9B $2B $2.4B $2.8B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$2B -$2.4B -$2.8B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$282.4M -$323.9M -$375.9M -$430.3M -$493M
Special Dividend Paid
Long-Term Debt Issued $999.5M $2.8B $798.8M $2.9B $1.2B
Long-Term Debt Repaid -- -- -$200M -$4.2B -$9.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.2M $47.9M $187.1M $162M $218.2M
Cash From Financing $883.8M $3.1B $1.4B -$696.8M $1.5B
 
Beginning Cash (CF) $24.6M $20.8M $116.7M $51.6M $19.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $95.9M -$65.2M -$32.3M $289.6M
Ending Cash (CF) $20.8M $116.7M $51.6M $19.2M $308.9M
 
Levered Free Cash Flow -$897.7M -$3.1B -$1.5B $653.8M -$1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.3M $48.7M $71.6M $118.5M $134M
Depreciation & Amoritzation $111.7M $124.7M $140.2M $159.3M $173.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $142.5M $74.2M $48.3M $238.2M $330.7M
 
Capital Expenditures $530M $611.6M $718.4M $722.5M $808M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$525.3M -$611.3M -$715.4M -$718M -$803.7M
 
Dividends Paid (Ex Special Dividend) -$71.8M -$82.6M -$96.7M -$111.3M -$126.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $464.9M -- -- $185M $237.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M $62.2M $197.1M $171.1M $229.3M
Cash From Financing $195.5M $129.2M $390.6M $440.9M $102.6M
 
Beginning Cash (CF) $208.1M $524.6M $328.1M $58.1M $679.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$187.3M -$407.9M -$276.5M -$38.9M -$370.4M
Ending Cash (CF) $20.8M $116.7M $51.6M $19.2M $308.9M
 
Levered Free Cash Flow -$387.5M -$537.4M -$670.1M -$484.3M -$477.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $601.4M $665.6M $774.4M $885.9M $1B
Depreciation & Amoritzation $429.8M $478M $535.7M $604.3M $670M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B -$1.1B $977.6M $3.5B $1.7B
 
Capital Expenditures $1.9B $2B $2.4B $2.8B $2.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$2B -$2.4B -$2.8B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$282.4M -$323.9M -$375.9M -$430.3M -$493M
Special Dividend Paid
Long-Term Debt Issued $999.5M $2.8B $798.8M $2.9B $1.2B
Long-Term Debt Repaid -- -- -$200M -$4.2B -$9.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.2M $47.9M $187.1M $162M $218.2M
Cash From Financing $883.8M $3.1B $1.4B -$696.8M $1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $95.9M -$65.2M -$32.3M $289.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$897.7M -$3.1B -$1.5B $653.8M -$1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $665.6M $774.4M $885.9M $1B --
Depreciation & Amoritzation $478M $535.7M $604.3M $670M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $977.6M $3.5B $1.7B --
 
Capital Expenditures $2B $2.4B $2.8B $2.9B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$2.4B -$2.8B -$2.9B --
 
Dividends Paid (Ex Special Dividend) -$323.9M -$375.9M -$430.3M -$493M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $798.8M $2.9B $1.2B --
Long-Term Debt Repaid -- -$200M -$4.2B -$9.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47.9M $187.1M $162M $218.2M --
Cash From Financing $3.1B $1.4B -$696.8M $1.5B --
 
Beginning Cash (CF) $1.9B $1.3B $376.4M $1.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.9M -$65.2M -$32.3M $289.6M --
Ending Cash (CF) $2B $1.2B $344.1M $1.5B --
 
Levered Free Cash Flow -$3.1B -$1.5B $653.8M -$1.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock