Financhill
Sell
46

ATO Quote, Financials, Valuation and Earnings

Last price:
$168.36
Seasonality move :
0.62%
Day range:
$167.72 - $169.21
52-week range:
$136.16 - $180.65
Dividend yield:
2.14%
P/E ratio:
22.55x
P/S ratio:
5.77x
P/B ratio:
2.01x
Volume:
438.6K
Avg. volume:
1.2M
1-year change:
20.23%
Market cap:
$27.2B
Revenue:
$4.7B
EPS (TTM):
$7.47
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.2B $4.3B $4.2B $4.7B
Revenue Growth (YoY) 20.78% 23.31% 1.75% -2.58% 12.91%
 
Cost of Revenues $2.2B $2.9B $2.8B $2.4B $2.7B
Gross Profit $1.2B $1.3B $1.5B $1.7B $2B
Gross Profit Margin 35.74% 30.3% 34.01% 41.83% 42.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.3M $31M $62.6M $48.2M --
Operating Expenses $312.8M $352.2M $386.8M $387M $439M
Operating Income $905M $921M $1.1B $1.4B $1.6B
 
Net Interest Expenses $79M $99.8M $140M $203.4M $151.2M
EBT. Incl. Unusual Items $819.3M $851.9M $999.6M $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.7M $77.5M $113.8M $192.9M $279.3M
Net Income to Company $665.6M $774.4M $885.9M $1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $665.1M $773.9M $885.3M $1B $1.2B
 
Basic EPS (Cont. Ops) $5.12 $5.62 $6.10 $6.83 $7.54
Diluted EPS (Cont. Ops) $5.12 $5.61 $6.10 $6.83 $7.46
Weighted Average Basic Share $129.8M $137.8M $145.1M $152.5M $158.9M
Weighted Average Diluted Share $129.8M $138.1M $145.2M $152.7M $160.6M
 
EBITDA $1.4B $1.5B $1.7B $2B $2.3B
EBIT $905M $921M $1.1B $1.4B $1.6B
 
Revenue (Reported) $3.4B $4.2B $4.3B $4.2B $4.7B
Operating Income (Reported) $905M $921M $1.1B $1.4B $1.6B
Operating Income (Adjusted) $905M $921M $1.1B $1.4B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $568.4M $722.6M $587.6M $657.9M $737.5M
Revenue Growth (YoY) 19.68% 27.14% -18.68% 11.96% 12.09%
 
Cost of Revenues $408M $536.5M $352.6M $388.2M $425.1M
Gross Profit $160.4M $186.1M $235.1M $269.8M $312.4M
Gross Profit Margin 28.22% 25.75% 40.01% 41.01% 42.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$19.1M $3.8M $7.8M -$6.3M --
Operating Expenses $69.4M $80.7M $81M $84.8M $92.9M
Operating Income $91M $105.4M $154.1M $185M $219.5M
 
Net Interest Expenses $13.3M $27.8M $32.4M $45.4M $22.1M
EBT. Incl. Unusual Items $59.5M $84.1M $137.3M $159.4M $213.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M $12.5M $18.7M $25.4M $38.2M
Net Income to Company $48.7M $71.6M $118.5M $134M $174.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.7M $71.6M $118.5M $134M $174.8M
 
Basic EPS (Cont. Ops) $0.37 $0.51 $0.80 $0.86 $1.08
Diluted EPS (Cont. Ops) $0.37 $0.51 $0.80 $0.83 $1.06
Weighted Average Basic Share $131.6M $140.9M $148.7M $155.3M $161.6M
Weighted Average Diluted Share $131.7M $141.2M $148.7M $161.1M $165.3M
 
EBITDA $215.7M $245.6M $313.3M $358.5M $405.2M
EBIT $91M $105.4M $154.1M $185M $219.5M
 
Revenue (Reported) $568.4M $722.6M $587.6M $657.9M $737.5M
Operating Income (Reported) $91M $105.4M $154.1M $185M $219.5M
Operating Income (Adjusted) $91M $105.4M $154.1M $185M $219.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.2B $4.3B $4.2B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.9B $2.8B $2.4B $2.7B
Gross Profit $1.2B $1.3B $1.5B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.3M $31M $62.6M $48.2M --
Operating Expenses $312.8M $352.2M $386.8M $387M $439M
Operating Income $905M $921M $1.1B $1.4B $1.6B
 
Net Interest Expenses $77.9M $99.7M $135.8M $184.2M $151.3M
EBT. Incl. Unusual Items $819.3M $851.9M $999.6M $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.7M $77.5M $113.8M $192.9M $279.3M
Net Income to Company $665.6M $774.4M $885.9M $1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $665.1M $773.9M $885.3M $1B $1.2B
 
Basic EPS (Cont. Ops) $5.16 $5.66 $6.14 $6.87 $7.55
Diluted EPS (Cont. Ops) $5.16 $5.65 $6.14 $6.84 $7.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.5B $1.7B $2B $2.3B
EBIT $905M $921M $1.1B $1.4B $1.6B
 
Revenue (Reported) $3.4B $4.2B $4.3B $4.2B $4.7B
Operating Income (Reported) $905M $921M $1.1B $1.4B $1.6B
Operating Income (Adjusted) $905M $921M $1.1B $1.4B $1.6B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $4.2B $4.3B $4.2B $4.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.8B $2.4B $2.7B --
Gross Profit $1.3B $1.5B $1.7B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $31M $62.6M $48.2M $68.9M --
Operating Expenses $352.2M $386.8M $387M $439M --
Operating Income $921M $1.1B $1.4B $1.6B --
 
Net Interest Expenses $99.7M $135.8M $184.2M $151.3M --
EBT. Incl. Unusual Items $851.9M $999.6M $1.2B $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.5M $113.8M $192.9M $279.3M --
Net Income to Company $774.4M $885.9M $1B $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $773.9M $885.3M $1B $1.2B --
 
Basic EPS (Cont. Ops) $5.66 $6.14 $6.87 $7.55 --
Diluted EPS (Cont. Ops) $5.65 $6.14 $6.84 $7.47 --
Weighted Average Basic Share $551.3M $580.5M $609.6M $636.3M --
Weighted Average Diluted Share $552.4M $580.7M $615.6M $644.7M --
 
EBITDA $1.5B $1.7B $2B $2.3B --
EBIT $921M $1.1B $1.4B $1.6B --
 
Revenue (Reported) $4.2B $4.3B $4.2B $4.7B --
Operating Income (Reported) $921M $1.1B $1.4B $1.6B --
Operating Income (Adjusted) $921M $1.1B $1.4B $1.6B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $116.7M $51.6M $19.2M $308.9M $203.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $251.2M $329.9M $263.9M $307.4M $375.5M
Inventory $193.7M $383.8M $280.1M $186.5M $191.8M
Prepaid Expenses $48.8M $58.6M $58M $74.8M $80.5M
Other Current Assets $2B $2B $33.4M $20.1M --
Total Current Assets $2.8B $3B $885.8M $972.6M $912.1M
 
Property Plant And Equipment $15.3B $17.5B $19.8B $22.5B $25.6B
Long-Term Investments $283.7M $451.8M $486.2M $204.8M $119.5M
Goodwill $731.3M $731.3M $731.3M $731.3M --
Other Intangibles -- -- $92.2M $82.8M --
Other Long-Term Assets $27.7M $21M $23.3M $30.3M --
Total Assets $20.8B $22.9B $23.3B $25.9B $28.9B
 
Accounts Payable $224.9M $258.5M $218.2M $341.9M $381M
Accrued Expenses $152.8M $139.1M $153.2M $190.4M --
Current Portion Of Long-Term Debt $2.4B $2.4B $253.4M $9.9M --
Current Portion Of Capital Lease Obligations $38.1M $38.6M $35.8M $34.3M --
Other Current Liabilities $275.2M $290.5M $305.1M $254.3M --
Total Current Liabilities $3.5B $3.6B $1.4B $1.2B $1.4B
 
Long-Term Debt $5.1B $5.9B $6.8B $8.1B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $13.5B $12.4B $13.7B $15.3B
 
Common Stock $662K $704K $742K $776K $808K
Other Common Equity Adj $69.8M $369.1M $518.5M $465.7M --
Common Equity $7.9B $9.4B $10.9B $12.2B $13.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9B $9.4B $10.9B $12.2B $13.6B
 
Total Liabilities and Equity $20.8B $22.9B $23.3B $25.9B $28.9B
Cash and Short Terms $116.7M $51.6M $19.2M $308.9M $203.8M
Total Debt $7.5B $8.1B $6.8B $8.1B $9.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $116.7M $51.6M $19.2M $308.9M $203.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $251.2M $329.9M $263.9M $307.4M $375.5M
Inventory $193.7M $383.8M $280.1M $186.5M $191.8M
Prepaid Expenses $48.8M $58.6M $58M $74.8M $80.5M
Other Current Assets $2B $2B $33.4M $20.1M --
Total Current Assets $2.8B $3B $885.8M $972.6M $912.1M
 
Property Plant And Equipment $15.3B $17.5B $19.8B $22.5B $25.6B
Long-Term Investments $283.7M $451.8M $486.2M $204.8M $119.5M
Goodwill $731.3M $731.3M $731.3M $731.3M --
Other Intangibles -- -- $92.2M $82.8M --
Other Long-Term Assets $27.7M $21M $23.3M $30.3M --
Total Assets $20.8B $22.9B $23.3B $25.9B $28.9B
 
Accounts Payable $423.2M $258.5M $218.2M $445.4M $506.5M
Accrued Expenses $152.8M $139.1M $153.2M $190.4M --
Current Portion Of Long-Term Debt $2.4B $2.4B $253.4M $9.9M --
Current Portion Of Capital Lease Obligations $38.1M $38.6M $35.8M $34.3M --
Other Current Liabilities $275.2M $290.5M $305.1M $254.3M --
Total Current Liabilities $3.5B $3.6B $1.4B $1.2B $1.4B
 
Long-Term Debt $5.1B $5.9B $6.8B $8.1B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $13.5B $12.4B $13.7B $15.3B
 
Common Stock $662K $704K $742K $776K $808K
Other Common Equity Adj $69.8M $369.1M $518.5M $465.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9B $9.4B $10.9B $12.2B $13.6B
 
Total Liabilities and Equity $20.8B $22.9B $23.3B $25.9B $28.9B
Cash and Short Terms $116.7M $51.6M $19.2M $308.9M $203.8M
Total Debt $7.5B $8.1B $6.8B $8.1B $9.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $665.6M $774.4M $885.9M $1B $1.2B
Depreciation & Amoritzation $478M $535.7M $604.3M $670M $734.7M
Stock-Based Compensation $11.3M $10.7M $10.2M $10.7M $12.7M
Change in Accounts Receivable -$113.7M -$34.3M $46.9M -$40.9M -$1.4M
Change in Inventories -$66.2M -$179.8M $112.1M $76.3M -$2.2M
Cash From Operations -$1.1B $977.6M $3.5B $1.7B $2B
 
Capital Expenditures $2B $2.4B $2.8B $2.9B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$2.4B -$2.8B -$2.9B -$3.6B
 
Dividends Paid (Ex Special Dividend) $323.9M $375.9M $430.3M $493M $553.8M
Special Dividend Paid
Long-Term Debt Issued $2.8B $798.8M $2.9B $1.2B --
Long-Term Debt Repaid -- -$200M -$4.2B -$9.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47.9M $187.1M $162M $218.2M --
Cash From Financing $3.1B $1.4B -$696.8M $1.5B $1.4B
 
Beginning Cash (CF) $116.7M $51.6M $19.2M $308.9M $203.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.9M -$65.2M -$32.3M $289.6M -$105.1M
Ending Cash (CF) $212.6M -$13.6M -$13.1M $598.5M $98.8M
 
Levered Free Cash Flow -$3.1B -$1.5B $653.8M -$1.2B -$1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.7M $71.6M $118.5M $134M $174.9M
Depreciation & Amoritzation $124.7M $140.2M $159.3M $173.5M $185.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $74.2M $48.3M $238.2M $330.7M $348.1M
 
Capital Expenditures $611.6M $718.4M $722.5M $808M $963.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$611.3M -$715.4M -$718M -$803.7M -$967.6M
 
Dividends Paid (Ex Special Dividend) $82.6M $96.7M $111.3M $126.2M $141.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $185M $237.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $62.2M $197.1M $171.1M $229.3M --
Cash From Financing $129.2M $390.6M $440.9M $102.6M $109.7M
 
Beginning Cash (CF) $116.7M $51.6M $19.2M $308.9M $203.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$407.9M -$276.5M -$38.9M -$370.4M -$509.8M
Ending Cash (CF) -$291.2M -$225M -$19.6M -$61.6M -$306M
 
Levered Free Cash Flow -$537.4M -$670.1M -$484.3M -$477.3M -$615.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $665.6M $774.4M $885.9M $1B $1.2B
Depreciation & Amoritzation $478M $535.7M $604.3M $670M $734.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $977.6M $3.5B $1.7B $2B
 
Capital Expenditures $2B $2.4B $2.8B $2.9B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2B -$2.4B -$2.8B -$2.9B -$3.6B
 
Dividends Paid (Ex Special Dividend) $323.9M $375.9M $430.3M $493M $553.8M
Special Dividend Paid
Long-Term Debt Issued $2.8B $798.8M $2.9B $1.2B --
Long-Term Debt Repaid -- -$200M -$4.2B -$9.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47.9M $187.1M $162M $218.2M --
Cash From Financing $3.1B $1.4B -$696.8M $1.5B $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.9M -$65.2M -$32.3M $289.6M -$105.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1B -$1.5B $653.8M -$1.2B -$1.5B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $774.4M $885.9M $1B $1.2B --
Depreciation & Amoritzation $535.7M $604.3M $670M $734.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $977.6M $3.5B $1.7B $2B --
 
Capital Expenditures $2.4B $2.8B $2.9B $3.6B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$2.8B -$2.9B -$3.6B --
 
Dividends Paid (Ex Special Dividend) $375.9M $430.3M $493M $553.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $798.8M $2.9B $1.2B $1.1B --
Long-Term Debt Repaid -$200M -$4.2B -$9.9M -$4.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $187.1M $162M $218.2M -$10.1M --
Cash From Financing $1.4B -$696.8M $1.5B $1.4B --
 
Beginning Cash (CF) $1.2B $344.1M $1.5B $2.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.2M -$32.3M $289.6M -$105.1M --
Ending Cash (CF) $1.2B $311.8M $1.8B $1.9B --
 
Levered Free Cash Flow -$1.5B $653.8M -$1.2B -$1.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock