Financhill
Buy
55

BKH Quote, Financials, Valuation and Earnings

Last price:
$69.25
Seasonality move :
3.5%
Day range:
$68.89 - $69.85
52-week range:
$54.92 - $74.02
Dividend yield:
3.89%
P/E ratio:
17.53x
P/S ratio:
2.21x
P/B ratio:
1.39x
Volume:
249.6K
Avg. volume:
1.2M
1-year change:
17.51%
Market cap:
$5.2B
Revenue:
$2.1B
EPS (TTM):
$3.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.6B $2.3B $2.1B
Revenue Growth (YoY) -2.19% 14.86% 30.92% -8.64% -8.73%
 
Cost of Revenues $1.2B $1.5B $2B $1.8B $1.6B
Gross Profit $483.5M $465M $520M $546.8M $573.1M
Gross Profit Margin 28.49% 23.86% 20.38% 23.46% 26.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$9.2M $1.4M $1.8M -$3.2M -$1.4M
Operating Expenses $56.4M $60.1M $66.7M $66.9M $67.2M
Operating Income $427.1M $404.9M $453.3M $479.9M $505.9M
 
Net Interest Expenses $142.1M $151.3M $159.7M $177.1M $192.3M
EBT. Incl. Unusual Items $275.7M $258.4M $296M $301.6M $320M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.9M $7.2M $25.2M $25.6M $36.3M
Net Income to Company $212.5M $251.3M $270.8M $276M $283.7M
 
Minority Interest in Earnings $15.2M $14.5M $12.4M $13.8M $10.6M
Net Income to Common Excl Extra Items $242.8M $251.3M $270.8M $276M $283.7M
 
Basic EPS (Cont. Ops) $3.65 $3.74 $3.98 $3.91 $3.91
Diluted EPS (Cont. Ops) $3.65 $3.74 $3.97 $3.91 $3.91
Weighted Average Basic Share $62.4M $63.2M $64.9M $67M $69.8M
Weighted Average Diluted Share $62.4M $63.3M $65M $67.1M $69.9M
 
EBITDA $651.6M $640.9M $704.2M $736.7M $776M
EBIT $427.1M $404.9M $453.3M $479.9M $505.9M
 
Revenue (Reported) $1.7B $1.9B $2.6B $2.3B $2.1B
Operating Income (Reported) $427.1M $404.9M $453.3M $479.9M $505.9M
Operating Income (Adjusted) $427.1M $404.9M $453.3M $479.9M $505.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $380.6M $462.6M $407.1M $401.6M $430.2M
Revenue Growth (YoY) 9.81% 21.55% -11.99% -1.36% 7.12%
 
Cost of Revenues $282.3M $368.7M $292.6M $309.1M $333.8M
Gross Profit $98.3M $93.9M $114.5M $92.5M $96.4M
Gross Profit Margin 25.82% 20.31% 28.13% 23.03% 22.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $464K -$600K -$1.3M --
Operating Expenses $15.2M $16.1M $16.5M $16.4M $17.2M
Operating Income $83M $77.8M $98.1M $76.1M $79.2M
 
Net Interest Expenses $37.9M $39.9M $43.8M $49.8M $49.9M
EBT. Incl. Unusual Items $53.4M $39.9M $56.1M $29.3M $29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $2.1M $7.4M $2.9M $4M
Net Income to Company $48.2M $37.8M $48.8M $26.4M $25.9M
 
Minority Interest in Earnings $4.1M $2.9M $3.4M $2M $1M
Net Income to Common Excl Extra Items $48.2M $37.8M $48.8M $26.4M $25.9M
 
Basic EPS (Cont. Ops) $0.70 $0.54 $0.67 $0.35 $0.34
Diluted EPS (Cont. Ops) $0.70 $0.54 $0.67 $0.35 $0.34
Weighted Average Basic Share $63.3M $64.9M $67.3M $70.5M $72.8M
Weighted Average Diluted Share $63.4M $65.1M $67.4M $70.6M $72.9M
 
EBITDA $142.2M $141.8M $162.9M $145.4M $150.7M
EBIT $83M $77.8M $98.1M $76.1M $79.2M
 
Revenue (Reported) $380.6M $462.6M $407.1M $401.6M $430.2M
Operating Income (Reported) $83M $77.8M $98.1M $76.1M $79.2M
Operating Income (Adjusted) $83M $77.8M $98.1M $76.1M $79.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.3B $2.5B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $2B $1.6B $1.7B
Gross Profit $478M $496.3M $541M $554.6M $596M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $45K $2.5M -$2.3M -$3.4M --
Operating Expenses $59.7M $64.1M $67.2M $67M $67.1M
Operating Income $418.3M $432.2M $473.8M $487.6M $528.9M
 
Net Interest Expenses $149.1M $154.7M $173.1M $190.1M $198.8M
EBT. Incl. Unusual Items $271.2M $285.8M $294M $299M $331.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $16.8M $25.2M $33.1M $39.2M
Net Income to Company $227.1M $269M $268.7M $265.9M $292.2M
 
Minority Interest in Earnings $14.7M $12M $13.7M $11.2M $7.3M
Net Income to Common Excl Extra Items $257.4M $269M $268.7M $265.9M $292.1M
 
Basic EPS (Cont. Ops) $3.87 $3.99 $3.86 $3.72 $3.97
Diluted EPS (Cont. Ops) $3.86 $3.98 $3.85 $3.72 $3.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $648.3M $681.9M $727.3M $755M $807.7M
EBIT $418.3M $432.2M $473.8M $487.6M $528.9M
 
Revenue (Reported) $1.9B $2.3B $2.5B $2.1B $2.3B
Operating Income (Reported) $418.3M $432.2M $473.8M $487.6M $528.9M
Operating Income (Adjusted) $418.3M $432.2M $473.8M $487.6M $528.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.8B $1.7B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.4B $1.4B $1.1B $1.3B
Gross Profit $336.9M $368.2M $389.2M $393.9M $415.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $2.7M -$1.4M -$1.7M $400K
Operating Expenses $45.4M $49.4M $49.9M $50M $49.9M
Operating Income $291.5M $318.8M $339.3M $343.9M $365.6M
 
Net Interest Expenses $113M $116.4M $129.7M $142.6M $149.8M
EBT. Incl. Unusual Items $183.3M $210.6M $208.6M $206.2M $217.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $15.9M $16M $23.5M $26.5M
Net Income to Company $176.9M $194.7M $192.7M $182.6M $191.1M
 
Minority Interest in Earnings $11.3M $8.8M $10.2M $7.6M $4.4M
Net Income to Common Excl Extra Items $176.9M $194.7M $192.7M $182.7M $191.1M
 
Basic EPS (Cont. Ops) $2.63 $2.88 $2.75 $2.55 $2.60
Diluted EPS (Cont. Ops) $2.63 $2.87 $2.74 $2.55 $2.59
Weighted Average Basic Share $188.8M $194.2M $199.9M $207.7M $216.8M
Weighted Average Diluted Share $189M $194.7M $200.2M $207.9M $217.1M
 
EBITDA $466.4M $507.4M $530.5M $545.7M $576.1M
EBIT $291.5M $318.8M $339.3M $343.9M $365.6M
 
Revenue (Reported) $1.4B $1.8B $1.7B $1.5B $1.7B
Operating Income (Reported) $291.5M $318.8M $339.3M $343.9M $365.6M
Operating Income (Adjusted) $291.5M $318.8M $339.3M $343.9M $365.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.7M $13.8M $27M $93M $23.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $266M $321.7M $508.2M $350.3M $351.2M
Inventory $117.4M $151M $207.4M $160.9M $153.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.9M $299.3M $310.9M $203.9M $194M
Total Current Assets $493.3M $808.1M $1.1B $826.6M $742.3M
 
Property Plant And Equipment $6B $6.4B $6.8B $7.1B $7.6B
Long-Term Investments $2.4M $3.9M $535K -- $2.2M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.3B
Other Intangibles $11.9M $10.8M $9.6M $8.4M $7.6M
Other Long-Term Assets $37.8M $38.1M $46.7M $62.2M $70.4M
Total Assets $8.1B $9.1B $9.6B $9.6B $10.4B
 
Accounts Payable $183.3M $217.8M $310M $186.4M $229.1M
Accrued Expenses $66.5M $70.7M $80.5M $89.8M $106.4M
Current Portion Of Long-Term Debt $8.4M -- $525M $600M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27.1M $19M $52.6M $105.4M $98.3M
Total Current Liabilities $696.5M $901.7M $1.7B $1.2B $763.4M
 
Long-Term Debt $3.5B $4.1B $3.6B $3.8B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6.2B $6.5B $6.3B $6.8B
 
Common Stock $62.8M $64.8M $66.1M $68.3M $71.7M
Other Common Equity Adj -$27.3M -$20.1M -$15.6M -$14.8M -$9.4M
Common Equity $2.6B $2.8B $3B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $101.3M $100M $95M $90.5M $83.7M
Total Equity $2.7B $2.9B $3.1B $3.3B $3.6B
 
Total Liabilities and Equity $8.1B $9.1B $9.6B $9.6B $10.4B
Cash and Short Terms $10.7M $13.8M $27M $93M $23.4M
Total Debt $3.5B $4.1B $4.1B $4.4B $4.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.9M $17.1M $600.5M $19.6M $29.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $182M $249.7M $228.8M $205.4M $251.4M
Inventory $145.7M $223.2M $168.1M $155.4M $173M
Prepaid Expenses -- -- -- -- --
Other Current Assets $255.3M $338.3M $225M $199.2M --
Total Current Assets $627.7M $849.2M $1.2B $599.5M $667.6M
 
Property Plant And Equipment $6.3B $6.7B $7B $7.5B $8B
Long-Term Investments $1.6M $1.4M $18K -- $5.2M
Goodwill $1.3B $1.3B $1.3B $1.3B --
Other Intangibles $11.1M $9.9M $8.7M $7.9M --
Other Long-Term Assets $37.5M $50.3M $59M $66.1M --
Total Assets $8.9B $9.3B $9.9B $9.7B $10.3B
 
Accounts Payable $142.1M $187M $124M $136.3M $219.1M
Accrued Expenses $79.6M $95.2M $88.4M $106M --
Current Portion Of Long-Term Debt -- -- $1.1B -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $33.6M $30.4M $96.2M $90.7M --
Total Current Liabilities $758.1M $969.6M $1.6B $536.2M $734.6M
 
Long-Term Debt $4.1B $4.1B $3.8B $4.2B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.3B $6.7B $6.2B $6.5B
 
Common Stock $63.9M $65.1M $68M $71.7M $75.5M
Other Common Equity Adj -$19.2M -$20.4M -$12.9M -$10.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $102.4M $97.1M $92.3M $85.6M $82.9M
Total Equity $2.8B $3B $3.3B $3.5B $3.9B
 
Total Liabilities and Equity $8.9B $9.3B $9.9B $9.7B $10.3B
Cash and Short Terms $14.9M $17.1M $600.5M $19.6M $29.1M
Total Debt $4.1B $4.1B $4.9B $4.2B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.5M $251.3M $270.8M $276M $283.7M
Depreciation & Amoritzation $224.5M $236M $250.9M $256.8M $270.1M
Stock-Based Compensation $5.4M $9.7M $8.6M $7M $10.6M
Change in Accounts Receivable -- -- -$184.4M $204.5M -$25.7M
Change in Inventories $2.8M -$35.7M -$75.4M $51.4M $13.2M
Cash From Operations $541.9M -$64.6M $584.8M $944.4M $719.3M
 
Capital Expenditures $767.4M $677.5M $604.4M $555.6M $744.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$761.7M -$664.2M -$603.9M -$536.7M -$746M
 
Dividends Paid (Ex Special Dividend) $135.4M $145M $156.7M $168.1M $182.3M
Special Dividend Paid
Long-Term Debt Issued $400M $1.4B -- $800M $450M
Long-Term Debt Repaid -$8.6M -$808.4M -- -$525M -$600M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.9M -$19.8M -$16.5M -$31.3M -$25.8M
Cash From Financing $216.9M $731.9M $32.3M -$341.7M -$42.9M
 
Beginning Cash (CF) $10.7M $13.8M $27M $93M $23.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $3.1M $13.2M $66M -$69.6M
Ending Cash (CF) $7.8M $16.9M $40.2M $159M -$46.2M
 
Levered Free Cash Flow -$225.5M -$742.1M -$19.6M $388.8M -$24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.2M $37.8M $48.8M $26.4M $25.9M
Depreciation & Amoritzation $59.2M $64M $64.9M $69.3M $71.5M
Stock-Based Compensation $2.2M $2.9M $252K $2.8M $2.3M
Change in Accounts Receivable $8.8M $8.6M $35.9M $6.8M $6M
Change in Inventories -$33.9M -$81.4M -$29.5M -$18.1M -$27.4M
Cash From Operations $105.4M $52.3M $151M $102.1M $88.9M
 
Capital Expenditures $178.4M $172.5M $160M $188.1M $178.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$174.4M -$174.9M -$158.4M -$191.3M -$180.2M
 
Dividends Paid (Ex Special Dividend) $35.9M $38.7M $42.3M $46.5M $49.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M -- $450M $17.5M --
Long-Term Debt Repaid -$607M -- -- -$600M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.6M -$3.1M -$11M -$2.5M --
Cash From Financing $78.2M $124.4M $449.4M -$522.9M $104.6M
 
Beginning Cash (CF) $14.9M $17.1M $600.5M $19.6M $29.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $1.7M $442M -$612.1M $13.3M
Ending Cash (CF) $24.1M $18.8M $1B -$592.5M $42.4M
 
Levered Free Cash Flow -$73M -$120.2M -$9.1M -$86M -$89.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $227.1M $269M $268.7M $265.9M $292.2M
Depreciation & Amoritzation $229.9M $249.7M $253.5M $267.4M $278.8M
Stock-Based Compensation $9.9M $9.2M $6.3M $10.6M $10.4M
Change in Accounts Receivable -- -- $54M $25.6M -$58.8M
Change in Inventories -$16.3M -$94.2M $56.5M $18.8M -$16.7M
Cash From Operations -$22.4M $574.5M $846.6M $754.4M $658.5M
 
Capital Expenditures $729.3M $645.9M $559.8M $664.3M $763.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$716M -$646.4M -$541.3M -$664.9M -$770.4M
 
Dividends Paid (Ex Special Dividend) $142.4M $153.9M $166.3M $178.5M $193.3M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $800M $467.5M --
Long-Term Debt Repaid -$544.7M -- -- -$589.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.8M -$16.8M -$31.6M -$27M --
Cash From Financing $742.1M $74.1M $278.2M -$670.5M $121.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $2.2M $583.4M -$580.9M $9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$751.6M -$71.5M $286.7M $90.1M -$105.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $176.9M $194.7M $192.7M $182.6M $191.1M
Depreciation & Amoritzation $174.9M $188.6M $191.2M $201.8M $210.5M
Stock-Based Compensation $7.2M $6.8M $4.6M $8.2M $8M
Change in Accounts Receivable $97.3M $64.3M $302.8M $123.9M $90.8M
Change in Inventories -$29.9M -$88.4M $43.5M $10.9M -$19M
Cash From Operations -$144.8M $494.3M $756.1M $566.1M $505.3M
 
Capital Expenditures $497.8M $466.3M $421.8M $530.5M $550.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$484.1M -$466.3M -$403.8M -$532M -$556.4M
 
Dividends Paid (Ex Special Dividend) $107M $115.9M $125.4M $135.8M $146.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- $800M $467.5M --
Long-Term Debt Repaid -$808.4M -- -$535.6M -$600M -$10.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13M -$10M -$25.1M -$20.8M -$5.1M
Cash From Financing $633.1M -$24.7M $221.3M -$107.5M $56.8M
 
Beginning Cash (CF) $38.6M $53.8M $804.2M $781M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $3.3M $573.5M -$73.4M $5.7M
Ending Cash (CF) $42.8M $57.1M $1.4B $707.6M $64.7M
 
Levered Free Cash Flow -$642.6M $28M $334.3M $35.6M -$44.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock