Financhill
Sell
33

REVB Quote, Financials, Valuation and Earnings

Last price:
$1.12
Seasonality move :
-45.69%
Day range:
$1.04 - $1.10
52-week range:
$0.83 - $60.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.57x
Volume:
74.1K
Avg. volume:
109.6K
1-year change:
-95.09%
Market cap:
$6.3M
Revenue:
--
EPS (TTM):
-$25.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $69.2K $40K $25K $27.9K
Gross Profit -- -$69.2K -$40K -$25K -$27.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.9M $5.4M $4.1M $3.5M
Selling, General & Admin $145.5K $5M $5.5M $4.5M $4.4M
Other Inc / (Exp) -- -$36.4K $35K $8.5M -$7.1M
Operating Expenses $145.5K $11.9M $10.8M $8.6M $7.9M
Operating Income -$145.5K -$12M -$10.9M -$8.7M -$8M
 
Net Interest Expenses -- $41.8K -- -- --
EBT. Incl. Unusual Items -$1.6M -$12M -$10.8M -$120.3K -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$12M -$10.8M -$120.3K -$15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$12M -$10.8M -$120.3K -$15M
 
Basic EPS (Cont. Ops) -$188.18 -$61,200.72 -$602.71 -$0.53 -$263.05
Diluted EPS (Cont. Ops) -$188.18 -$61,200.72 -$602.71 -$0.53 -$263.05
Weighted Average Basic Share $500 $200 $1.1K $14.3K $171.5K
Weighted Average Diluted Share $500 $200 $1.1K $14.3K $171.5K
 
EBITDA -$145.5K -$11.9M -$10.8M -$8.6M -$7.9M
EBIT -$145.5K -$12M -$10.9M -$8.7M -$8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$145.5K -$12M -$10.9M -$8.7M -$8M
Operating Income (Adjusted) -$145.5K -$12M -$10.9M -$8.7M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4K $6.3K $6.3K $7.2K $6.8K
Gross Profit -$20.4K -$6.3K -$6.3K -$7.2K -$6.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $381.6K $1.7M $831K $922.9K
Selling, General & Admin $1.5M $817.9K $1.1M $965.7K $1M
Other Inc / (Exp) -- -- $149.5K -$444.9K --
Operating Expenses $3M $1.2M $2.8M $1.8M $1.9M
Operating Income -$3M -$1.2M -$2.8M -$1.8M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3M -$1.2M -$2.6M -$2.2M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$1.2M -$2.6M -$2.2M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$1.2M -$2.6M -$2.2M -$1.9M
 
Basic EPS (Cont. Ops) -$24,388.06 -$58.38 -$12.52 -$0.84 -$1.77
Diluted EPS (Cont. Ops) -$24,388.06 -$58.38 -$12.52 -$0.84 -$1.77
Weighted Average Basic Share $100 $1.3K $13.1K $167.5K $2.6M
Weighted Average Diluted Share $100 $1.3K $13.1K $167.5K $2.6M
 
EBITDA -$3M -$1.2M -$2.8M -$1.8M -$1.9M
EBIT -$3M -$1.2M -$2.8M -$1.8M -$1.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$1.2M -$2.8M -$1.8M -$1.9M
Operating Income (Adjusted) -$3M -$1.2M -$2.8M -$1.8M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.1K $54.7K $25K $27K $28.4K
Gross Profit -$45.1K -$54.7K -$25K -$27K -$28.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $7.7M $3.4M $4M $3.7M
Selling, General & Admin $4M $5.8M $4.1M $4.5M $4.5M
Other Inc / (Exp) -$32.4K -$4.5K $8.4M -$7M --
Operating Expenses $8.2M $13.4M $7.5M $8.5M $8.2M
Operating Income -$8.2M -$13.5M -$7.5M -$8.5M -$8.3M
 
Net Interest Expenses -- $41.8K -- -- --
EBT. Incl. Unusual Items -$9.7M -$13.5M $875.1K -$15.5M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.7M -$13.5M $875.1K -$15.5M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.7M -$13.5M $875.1K -$15.5M -$8.1M
 
Basic EPS (Cont. Ops) -$65,289.38 -$20,384.71 $10.54 -$16.75 -$25.83
Diluted EPS (Cont. Ops) -$65,289.38 -$20,384.71 -$14.12 -$16.75 -$25.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.2M -$13.4M -$7.5M -$8.5M -$8.2M
EBIT -$8.2M -$13.5M -$7.5M -$8.5M -$8.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.2M -$13.5M -$7.5M -$8.5M -$8.3M
Operating Income (Adjusted) -$8.2M -$13.5M -$7.5M -$8.5M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.1K $33.8K $18.9K $20.7K $21.2K
Gross Profit -$45.1K -$33.8K -$18.9K -$20.7K -$21.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $5M $3.1M $2.9M $3.1M
Selling, General & Admin $3.8M $4.6M $3.2M $3.3M $3.4M
Other Inc / (Exp) -$32.4K -$4.5K $8.4M -$7.1M $43.9K
Operating Expenses $8M $9.6M $6.3M $6.2M $6.5M
Operating Income -$8.1M -$9.6M -$6.3M -$6.2M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.1M -$9.6M $2.1M -$13.3M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.1M -$9.6M $2.1M -$13.3M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$9.6M $2.1M -$13.3M -$6.4M
 
Basic EPS (Cont. Ops) -$65,102.18 -$675.29 $63.59 -$8.43 -$10.89
Diluted EPS (Cont. Ops) -$65,102.18 -$675.29 $38.93 -$8.43 -$10.89
Weighted Average Basic Share $300 $3K $29.8K $337.8K $4.4M
Weighted Average Diluted Share $300 $3K $31.7K $337.8K $4.4M
 
EBITDA -$8M -$9.6M -$6.3M -$6.2M -$6.5M
EBIT -$8.1M -$9.6M -$6.3M -$6.2M -$6.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.1M -$9.6M -$6.3M -$6.2M -$6.5M
Operating Income (Adjusted) -$8.1M -$9.6M -$6.3M -$6.2M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $537K $1.3M $5.3M $12M $6.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $114.3K $488.6K -- $55.2K $17.2K
Other Current Assets $128K $148.7K $73.1K $29.5K $49.5K
Total Current Assets $651.3K $1.9M $5.3M $12.1M $6.6M
 
Property Plant And Equipment -- $130.1K $90.1K $65.1K $56.3K
Long-Term Investments $73.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $74.2M $2M $5.5M $12.2M $6.6M
 
Accounts Payable -- $596.3K $554.2K $1.4M $783.6K
Accrued Expenses $342.9K $1.5M $985.5K $1.2M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $16.8K -- -- --
Other Current Liabilities -- -- -- $141.3K $2.3K
Total Current Liabilities $3.4M $2.1M $4.5M $5.6M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.3M $2.1M $4.5M $5.6M $1.9M
 
Common Stock $73.5M $300 $700 $300 $500
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2M -$99.5K $65.8K $503.9K $14.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $67.8M -$99.5K $1.1M $6.6M $4.7M
 
Total Liabilities and Equity $74.2M $2M $5.5M $12.2M $6.6M
Cash and Short Terms $537K $1.3M $5.3M $12M $6.5M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.7K $6.2M $14M $6.5M $12.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $19.3K $206.3K $71.2K $43K $55.1K
Other Current Assets $1.6M $309.6K $81.4K $74.9K --
Total Current Assets $39.1K $6.5M $14.1M $6.7M $12.8M
 
Property Plant And Equipment -- $96.4K $71.3K $81.2K $23.9K
Long-Term Investments $73.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $73.6M $6.6M $14.2M $6.7M $12.9M
 
Accounts Payable -- -- $1.3M $3.1M $1M
Accrued Expenses $1.2M $996.5K $1M $934.4K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33K -- -- -- --
Other Current Liabilities -- -- $209.5K $4.8K --
Total Current Liabilities $3.7M $4.4M $5.4M $4.1M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $4.4M $5.4M $4.1M $1.9M
 
Common Stock $73.5M $23.5K $6.3K $4.3K $3.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.9M $2.2M $8.8M $2.7M $11M
 
Total Liabilities and Equity $73.6M $6.6M $14.2M $6.7M $12.9M
Cash and Short Terms $19.7K $6.2M $14M $6.5M $12.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$12M -$10.8M -$120.3K -$15M
Depreciation & Amoritzation -- $69.2K $40K $25K $27.9K
Stock-Based Compensation -- $470.9K $301.1K $155.7K $168.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$215.1K -$11.1M -$11.2M -$7.3M -$18.3M
 
Capital Expenditures -- $132K -- -- $19.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74M -$132K -- -- -$19.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.5M -- --
Long-Term Debt Repaid -- -- -$3.3M -- --
Repurchase of Common Stock -- -- $7.7M $5K --
Other Financing Activities -- -- $11.5M -- --
Cash From Financing $74.3M $8M $15.2M $14M $12.8M
 
Beginning Cash (CF) $11.7K $1.3M $5.3M $12M $6.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7K -$3.2M $4M $6.7M -$5.5M
Ending Cash (CF) $23.5K -$1.9M $9.2M $18.7M $1M
 
Levered Free Cash Flow -$215.1K -$11.2M -$11.2M -$7.3M -$18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$1.2M -$2.6M -$2.2M -$1.9M
Depreciation & Amoritzation $20.4K $6.3K $6.3K $7.2K $6.8K
Stock-Based Compensation $131.3K $40.7K $32.1K $32.1K $900
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$1.7M -$1.7M -$9.3M -$1.6M
 
Capital Expenditures -- -- -- $17.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$17.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $7.3M -- -- --
Cash From Financing -- $4.5M -- $3.7M $9.1M
 
Beginning Cash (CF) -- $6.2M $14M $6.5M $12.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $2.7M -$1.7M -$5.5M $7.5M
Ending Cash (CF) -$2.2M $8.9M $12.3M $1M $20.2M
 
Levered Free Cash Flow -$2.2M -$1.7M -$1.7M -$9.3M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.7M -$13.5M $875.1K -$15.5M -$8.1M
Depreciation & Amoritzation -- $54.7K $25K $27K $28.4K
Stock-Based Compensation $365K $374.7K $156K $128.4K $297.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$13.2M -$6.2M -$16.6M -$10.1M
 
Capital Expenditures $148.1K -$16.2K -- $36.9K -$17.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74.2M $16.2K -- -$36.9K $17.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.5M -- -- --
Long-Term Debt Repaid -- -$3.3M -- -- --
Repurchase of Common Stock -- $7.7M $5K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $78.9M $15.2M $14M $9.2M $16.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $2.1M $7.8M -$7.5M $6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.6M -$13.2M -$6.2M -$16.6M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.1M -$9.6M $2.1M -$13.3M -$6.4M
Depreciation & Amoritzation $48.3K $33.8K $18.9K $20.7K $21.2K
Stock-Based Compensation $364.9K $268.8K $123.6K $96.3K $225.3K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$10.3M -$5.3M -$14.6M -$6.3M
 
Capital Expenditures $148.1K -- -- $36.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$148.1K -- -- -$36.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M -- -- --
Long-Term Debt Repaid -- -$3.3M -- -- --
Repurchase of Common Stock -- $7.7M $5K -- --
Other Financing Activities -- $11.5M -- -- --
Cash From Financing $8M $15.2M $14M $9.2M $12.5M
 
Beginning Cash (CF) -- $16.9M $47.4M $33.2M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$355K $4.9M $8.7M -$5.5M $6.2M
Ending Cash (CF) -$355K $21.8M $56.2M $27.7M $27.8M
 
Levered Free Cash Flow -$8.4M -$10.3M -$5.3M -$14.6M -$6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 3.07% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is up 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock