Financhill
Sell
21

RELI Quote, Financials, Valuation and Earnings

Last price:
$0.60
Seasonality move :
38.26%
Day range:
$0.59 - $0.62
52-week range:
$0.56 - $3.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
0.90x
Volume:
80K
Avg. volume:
1.5M
1-year change:
-75.56%
Market cap:
$6.1M
Revenue:
$14.1M
EPS (TTM):
-$2.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.3M $9.7M $11.8M $13.7M $14.1M
Revenue Growth (YoY) 63.95% 33.07% 21.13% 16.75% 2.35%
 
Cost of Revenues $2.9M $4M $5.7M $6.3M $6M
Gross Profit $4.4M $5.7M $6.1M $7.4M $8.1M
Gross Profit Margin 60.32% 58.38% 51.5% 53.82% 57.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$54.6K -$18.2M $29.1M -$3.8M -$3.8M
Operating Expenses $8M $26.5M -$16.4M $6.5M $11.6M
Operating Income -$3.6M -$20.8M $22.5M $935.3K -$3.6M
 
Net Interest Expenses -- -- $918K $1.7M $1.6M
EBT. Incl. Unusual Items -$3.7M -$21.1M $21.6M -$10M -$9.1M
Earnings of Discontinued Ops. -- -- -$15.1M -$2M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$21.1M $6.5M -$12M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$21.1M $21.6M -$10M -$9.1M
 
Basic EPS (Cont. Ops) -$19,232.23 -$532.84 -$7.21 -$87.70 -$9.01
Diluted EPS (Cont. Ops) -$19,232.23 -$532.84 -$7.21 -$87.70 -$9.01
Weighted Average Basic Share $200 $39.6K $64.4K $165.9K $1M
Weighted Average Diluted Share $200 $39.6K $64.4K $165.9K $1M
 
EBITDA -$2.3M -$19.2M $25M $3.5M -$1.8M
EBIT -$3.6M -$20.8M $22.5M $935.3K -$3.6M
 
Revenue (Reported) $7.3M $9.7M $11.8M $13.7M $14.1M
Operating Income (Reported) -$3.6M -$20.8M $22.5M $935.3K -$3.6M
Operating Income (Adjusted) -$3.6M -$20.8M $22.5M $935.3K -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6M $2.8M $3.3M $3.4M $2.5M
Revenue Growth (YoY) 53.67% 9.3% 16.08% 5.06% -27.47%
 
Cost of Revenues $1M $1.3M $1.4M $1.3M $1.3M
Gross Profit $1.5M $1.5M $1.8M $2.1M $1.2M
Gross Profit Margin 59.36% 52.22% 55.76% 61.53% 47.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$120K $7.9M $1.4M $65.8K --
Operating Expenses $2M -$5.1M $1.5M $2.6M $5.1M
Operating Income -$475.2K $6.6M $280.3K -$512K -$3.9M
 
Net Interest Expenses -- $282.9K $419K $391.1K $251.4K
EBT. Incl. Unusual Items -$595.2K $6.3M -$139K -$837.3K -$1.2M
Earnings of Discontinued Ops. -- -$174.4K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$595.2K $6.1M -$139K -$837.3K -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$595.2K $6.3M -$139K -$837.3K -$1.2M
 
Basic EPS (Cont. Ops) -$13.87 $1,349.37 -$0.78 -$0.67 -$0.20
Diluted EPS (Cont. Ops) -$13.87 $1,196.38 -$0.78 -$0.67 -$0.20
Weighted Average Basic Share $42.9K $4.5K $177.7K $1.3M $5.8M
Weighted Average Diluted Share $42.9K $5.1K $177.7K $1.3M $5.8M
 
EBITDA -$86.7K $7.2M $933.4K -$90.2K -$3.6M
EBIT -$475.2K $6.6M $280.4K -$512K -$3.9M
 
Revenue (Reported) $2.6M $2.8M $3.3M $3.4M $2.5M
Operating Income (Reported) -$475.2K $6.6M $280.3K -$512K -$3.9M
Operating Income (Adjusted) -$475.2K $6.6M $280.4K -$512K -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9M $11.3M $13.4M $14.1M $13.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $5.2M $6.3M $6.2M $6M
Gross Profit $5.5M $6.2M $7.1M $7.9M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$51.1K $14.5M -$249.7K -$10.7M --
Operating Expenses $8.3M -$2.4M $10.5M $9.6M $15.9M
Operating Income -$2.8M $8.5M -$3.3M -$1.7M -$8.7M
 
Net Interest Expenses -- $479.6K $1.6M $1.6M $1.3M
EBT. Incl. Unusual Items -$2.8M $7.8M -$5.9M -$16.6M -$7M
Earnings of Discontinued Ops. -- -$486.6K -$16.5M -$138.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M $7.3M -$22.5M -$16.7M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M $7.8M -$5.9M -$16.6M -$7M
 
Basic EPS (Cont. Ops) -$1,774.26 $5,848.34 -$395.26 -$84.15 -$2.33
Diluted EPS (Cont. Ops) -$1,774.26 $5,387.25 -$422.78 -$84.15 -$2.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.4M $10.9M -$712.9K $332.9K -$7.3M
EBIT -$2.8M $8.5M -$3.3M -$1.7M -$8.7M
 
Revenue (Reported) $9M $11.3M $13.4M $14.1M $13.1M
Operating Income (Reported) -$2.8M $8.5M -$3.3M -$1.7M -$8.7M
Operating Income (Adjusted) -$2.8M $8.5M -$3.3M -$1.7M -$8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1M $8.7M $10.4M $10.8M $9.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $4M $4.7M $4.5M $4.5M
Gross Profit $4.2M $4.8M $5.7M $6.3M $5.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$421.2K $32.3M $3.1M -$3.7M -$24.6K
Operating Expenses $6.3M -$22.3M $4.6M $8.8M $13M
Operating Income -$2.1M $27M $1.1M -$2.6M -$7.7M
 
Net Interest Expenses -- $479.6K $1.2M $1.2M $895.6K
EBT. Incl. Unusual Items -$2.5M $26.4M -$1.1M -$7.7M -$5.6M
Earnings of Discontinued Ops. -- -$486.6K -$1.8M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M $26M -$3M -$7.7M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M $26.4M -$1.1M -$7.7M -$5.6M
 
Basic EPS (Cont. Ops) -$65.33 $6,281.54 -$26.95 -$17.27 -$1.71
Diluted EPS (Cont. Ops) -$65.33 $5,820.45 -$54.48 -$17.27 -$1.71
Weighted Average Basic Share $115.4K $12.5K $428.9K $2.2M $11.6M
Weighted Average Diluted Share $115.4K $13.7K $466.1K $2.2M $11.6M
 
EBITDA -$999.8K $28.9M $3.1M -$1.1M -$6.7M
EBIT -$2.1M $27M $1.1M -$2.6M -$7.7M
 
Revenue (Reported) $7.1M $8.7M $10.4M $10.8M $9.8M
Operating Income (Reported) -$2.1M $27M $1.1M -$2.6M -$7.7M
Operating Income (Adjusted) -$2.1M $27M $1.1M -$2.6M -$7.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $529.6K $4.6M $1.9M $2.7M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $862.6K $1M $1M $1.3M $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.1K $2.3M $245.5K $333.8K $681.5K
Total Current Assets $1.4M $8M $3.3M $4.4M $4M
 
Property Plant And Equipment $512.7K $1.2M $1.2M $879.8K $1.2M
Long-Term Investments $1.4M $1.4M $900K -- --
Goodwill $8.8M $10.1M $14.3M $6.7M $6.7M
Other Intangibles $6M $7.1M $13.4M $11M $5.4M
Other Long-Term Assets $1.8K $16.8K $5.4M $20.3K $21.8K
Total Assets $18M $47.7M $38.4M $23M $17.3M
 
Accounts Payable $980.9K $547.1K $747.5K $635.3K $937K
Accrued Expenses $42.7K $2.2M $145.8K $145.7K $129.9K
Current Portion Of Long-Term Debt $5.5M $913.9K $2.5M $1.8M $2M
Current Portion Of Capital Lease Obligations $176.9K $276K $339.9K $285.2K $244.1K
Other Current Liabilities -- $41M $3.9M $216.1K $58.8K
Total Current Liabilities $6.9M $45M $7.8M $3.2M $3.6M
 
Long-Term Debt $8.3M $8.2M $14.7M $12.4M $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $53.7M $29.5M $15.9M $14.3M
 
Common Stock $363.5K $940.8K $104.9K $409.5K $193.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$96.9K -$6.1M $8.9M $7.1M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63K -$6.1M $8.9M $7.1M $3M
 
Total Liabilities and Equity $18M $47.7M $38.4M $23M $17.3M
Cash and Short Terms $529.6K $4.6M $1.9M $2.7M $1.8M
Total Debt $13.8M $9.2M $17.2M $14.3M $12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.1M $3M $3.2M $2.4M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $956.8K $1M $1.2M $1.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $234.6K $399.5K $299.5K $358.9K --
Total Current Assets $7.3M $4.5M $4.7M $3.8M $5M
 
Property Plant And Equipment $1.2M $1.5M $1M $1.1M $1.2M
Long-Term Investments $1.4M $1.4M -- -- --
Goodwill $9.8M $33.5M $14.3M $6.7M --
Other Intangibles $6.5M $14.4M $11.7M $5.8M --
Other Long-Term Assets $16.8K $23.3K $23.3K $21.8K --
Total Assets $26.2M $55.2M $31.7M $17.4M $15.7M
 
Accounts Payable $714.8K $1.2M $999.8K $1M --
Accrued Expenses $95.9K -- -- -- --
Current Portion Of Long-Term Debt $890.9K $1M $1.7M $2M --
Current Portion Of Capital Lease Obligations $276.3K $538K $348.5K $251.1K --
Other Current Liabilities -- $2.6M $801.6K -- --
Total Current Liabilities $2.1M $8M $3.9M $3.4M $3.4M
 
Long-Term Debt $8.6M $15.2M $12.4M $11.2M $5.5M
Capital Leases -- -- -- -- --
Total Liabilities $13.5M $26.9M $17.8M $14.6M $8.9M
 
Common Stock $939.8K $103.5K $198.2K $124.9K $806.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8M $28.4M $13.9M $2.8M $6.7M
 
Total Liabilities and Equity $26.2M $55.2M $31.7M $17.4M $15.7M
Cash and Short Terms $6.1M $3M $3.2M $2.4M $3.5M
Total Debt $9.5M $16.2M $14.1M $13.2M $6.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$21.1M $6.5M -$12M -$9.1M
Depreciation & Amoritzation $1.3M $1.6M $2.6M $2.6M $1.8M
Stock-Based Compensation $1.5M $749.1K $1.2M $875.1K $533.6K
Change in Accounts Receivable -$137K -$163.6K $100.5K -$282.3K -$203.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$468.5K -$2.3M -$3.2M -$848K -$2.5M
 
Capital Expenditures -- $690.8K $802.4K $189.8K $83.2K
Cash Acquisitions $596.2K $1.6M $6M -- --
Cash From Investing -$1.9M -$2.3M -$24.6M $710.2K -$83.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.1M $2.9K $8M $242K $200K
Long-Term Debt Repaid -$862.5K -$1.4M -$1.4M -$3.3M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$452.2K -$1.9M -$419.2K --
Cash From Financing $2.5M $8.6M $25.1M $966.9K $1.7M
 
Beginning Cash (CF) $529.6K $4.6M $1.9M $2.7M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38K $4.1M -$2.7M $829.1K -$941.2K
Ending Cash (CF) $567.6K $8.7M -$801.2K $3.6M $856.5K
 
Levered Free Cash Flow -$468.5K -$2.9M -$4M -$1M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$595.2K $6.1M -$139K -$837.3K -$1.2M
Depreciation & Amoritzation $388.5K $639.6K $648.6K $421.8K $313.7K
Stock-Based Compensation $146.2K $314.3K $27.8K $12.8K $2.7M
Change in Accounts Receivable -$158.4K $45.4K -$213.8K -$1.8K $58.1K
Change in Inventories -- -- -- -- --
Cash From Operations $188.9K -$866.6K $2M -$758.3K -$814.4K
 
Capital Expenditures $202.3K $342.3K $16.5K $22.3K $130.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$202.3K -$356.7K -$16.5K -$22.3K $4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5M -$58.7K $41.2K --
Long-Term Debt Repaid -$227.7K -$434.4K -$1.3M -$478.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$452.2K -$1.2M -$75K -- --
Cash From Financing -$679.9K -$149.5K -$1.5M $318.6K -$3.4M
 
Beginning Cash (CF) $6.1M $3M $3.2M $2.4M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$693.3K -$1.4M $507K -$461.9K $128.2K
Ending Cash (CF) $5.4M $1.7M $3.7M $1.9M $3.6M
 
Levered Free Cash Flow -$13.4K -$1.2M $2M -$780.6K -$944.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M $7.3M -$22.5M -$16.7M -$7M
Depreciation & Amoritzation $1.4M $2.4M $2.6M $2.1M $1.4M
Stock-Based Compensation $1.1M $1.3M $123.5K $1M $4.8M
Change in Accounts Receivable -$287K $74.8K -$236.1K $90.3K $165.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$318.7K -$3.1M -$1M -$2.5M -$2.3M
 
Capital Expenditures $355.3K $5.8M -$4.5M $67.2K $182K
Cash Acquisitions $1.4M $24.1M -- -- --
Cash From Investing -$1.8M -$25.3M $1.1M -$67.2K $4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$207.4K $8M -- -- --
Long-Term Debt Repaid -$1.5M -$1.2M -$2.9M -$2.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$496.9K -- --
Cash From Financing $7.7M $25.3M $133.1K $1.7M -$778.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$3.1M $162.6K -$833.6K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$674K -$8.9M $3.4M -$2.5M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M $26M -$3M -$7.7M -$5.6M
Depreciation & Amoritzation $1.1M $1.9M $2M $1.4M $1M
Stock-Based Compensation $667.3K $1.2M $107K $277.2K $4.6M
Change in Accounts Receivable -$90.3K $148K -$188.6K $184K $553.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$2.2M -$17.3K -$1.6M -$1.5M
 
Capital Expenditures $355.3K $5.5M $181.4K $58.8K $157.6K
Cash Acquisitions $1.6M $24.1M -- -- --
Cash From Investing -$2M -$25M $718.6K -$58.8K $4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9K $8M -- $200K $1.3M
Long-Term Debt Repaid -$1.2M -$944.4K -$2.4M -$1.7M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$452.2K -$1.8M -$419.2K -- --
Cash From Financing $8.9M $25.6M $576.3K $1.3M -$1.1M
 
Beginning Cash (CF) $23M $13.4M $9.4M $7.3M $8.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$1.6M $1.3M -$385.2K $1.7M
Ending Cash (CF) $28.6M $11.8M $10.7M $6.9M $10.4M
 
Levered Free Cash Flow -$1.7M -$7.6M -$198.7K -$1.7M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock