Financhill
Sell
39

CRVL Quote, Financials, Valuation and Earnings

Last price:
$68.93
Seasonality move :
6.99%
Day range:
$68.00 - $69.39
52-week range:
$66.49 - $128.61
Dividend yield:
0%
P/E ratio:
33.94x
P/S ratio:
3.83x
P/B ratio:
9.73x
Volume:
78.9K
Avg. volume:
192.4K
1-year change:
-40.53%
Market cap:
$3.5B
Revenue:
$895.6M
EPS (TTM):
$2.03
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $552.6M $646.2M $718.6M $795.3M $895.6M
Revenue Growth (YoY) -6.68% 16.93% 11.19% 10.68% 12.61%
 
Cost of Revenues $452.5M $518M $585.4M $649.9M $715.4M
Gross Profit $100.2M $128.2M $133.1M $145.4M $180.2M
Gross Profit Margin 18.13% 19.84% 18.53% 18.29% 20.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.4M $67.6M $73.7M $76.6M $88.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41M $43.7M $48.6M $50.3M $59.4M
Operating Income $59.2M $84.5M $84.6M $95.1M $120.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $59.2M $84.5M $84.6M $95.1M $120.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $18.1M $18.2M $18.8M $25.7M
Net Income to Company $46.4M $66.4M $66.4M $76.3M $95.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.4M $66.4M $66.4M $76.3M $95.2M
 
Basic EPS (Cont. Ops) $2.59 $3.74 $3.83 $4.45 $1.85
Diluted EPS (Cont. Ops) $2.55 $3.66 $3.77 $4.40 $1.83
Weighted Average Basic Share $53.8M $53.3M $52M $51.4M $51.4M
Weighted Average Diluted Share $54.5M $54.4M $52.8M $52M $52M
 
EBITDA $82.6M $108.4M $109.7M $121.4M $150.4M
EBIT $59.2M $84.5M $84.6M $95.1M $120.8M
 
Revenue (Reported) $552.6M $646.2M $718.6M $795.3M $895.6M
Operating Income (Reported) $59.2M $84.5M $84.6M $95.1M $120.8M
Operating Income (Adjusted) $59.2M $84.5M $84.6M $95.1M $120.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $157.7M $177.4M $195.5M $224.4M $239.6M
Revenue Growth (YoY) 15.96% 12.48% 10.2% 14.76% 6.8%
 
Cost of Revenues $127M $147.7M $157.7M $181.3M $189.3M
Gross Profit $30.7M $29.8M $37.8M $43M $50.3M
Gross Profit Margin 19.47% 16.78% 19.33% 19.18% 21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $17.5M $19.5M $22.1M $22.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.7M $11.2M $13.1M $14.4M $14.4M
Operating Income $20M $18.5M $24.7M $28.7M $35.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $20M $18.5M $24.7M $28.7M $35.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $3.9M $4.8M $5.3M $8M
Net Income to Company $16.1M $14.7M $19.9M $23.4M $27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.1M $14.7M $19.9M $23.4M $27.9M
 
Basic EPS (Cont. Ops) $0.90 $0.84 $1.16 $1.37 $0.54
Diluted EPS (Cont. Ops) $0.88 $0.83 $1.15 $1.35 $0.54
Weighted Average Basic Share $53.5M $52.2M $51.4M $51.4M $51.3M
Weighted Average Diluted Share $54.7M $53M $52M $52M $51.7M
 
EBITDA $25.9M $24.9M $31.2M $36.4M $43.7M
EBIT $20M $18.5M $24.7M $28.7M $35.9M
 
Revenue (Reported) $157.7M $177.4M $195.5M $224.4M $239.6M
Operating Income (Reported) $20M $18.5M $24.7M $28.7M $35.9M
Operating Income (Adjusted) $20M $18.5M $24.7M $28.7M $35.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $597.4M $689.6M $750.6M $845.6M $933.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $474.6M $560.1M $607.5M $689M $738.6M
Gross Profit $122.7M $129.5M $143.1M $156.6M $195.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.6M $70.5M $73.5M $82.8M $90.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $48.9M $45.8M $48.2M $54.9M $59.9M
Operating Income $73.9M $83.7M $95M $101.7M $135.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.9M $83.7M $95M $101.7M $135.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $18.8M $20.2M $20.1M $30M
Net Income to Company $59.1M $64.8M $74.7M $81.5M $105.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.1M $64.8M $74.7M $81.5M $105.3M
 
Basic EPS (Cont. Ops) $3.30 $3.69 $4.35 $4.76 $2.05
Diluted EPS (Cont. Ops) $3.25 $3.62 $4.29 $4.70 $2.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $97.5M $108.4M $120.3M $129.5M $165.8M
EBIT $73.9M $83.7M $95M $101.7M $135.3M
 
Revenue (Reported) $597.4M $689.6M $750.6M $845.6M $933.8M
Operating Income (Reported) $73.9M $83.7M $95M $101.7M $135.3M
Operating Income (Adjusted) $73.9M $83.7M $95M $101.7M $135.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $310.4M $353.7M $385.8M $436.1M $474.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $242.4M $290.4M $312.5M $351.6M $374.8M
Gross Profit $67.9M $63.3M $73.3M $84.5M $99.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.3M $36.2M $36M $42.2M $43.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.4M $23.6M $23.2M $27.8M $28.3M
Operating Income $40.6M $39.7M $50.1M $56.7M $71.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $40.6M $39.7M $50.1M $56.7M $71.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $8.4M $10.4M $11.7M $16M
Net Income to Company $32.9M $31.3M $39.7M $45M $55.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.9M $31.3M $39.7M $45M $55.1M
 
Basic EPS (Cont. Ops) $1.84 $1.80 $2.32 $2.63 $1.07
Diluted EPS (Cont. Ops) $1.81 $1.77 $2.29 $2.60 $1.06
Weighted Average Basic Share $107.2M $104.7M $102.8M $102.8M $102.7M
Weighted Average Diluted Share $109.4M $106.4M $104.2M $104M $103.6M
 
EBITDA $52.4M $52.4M $63M $71.1M $86.6M
EBIT $40.6M $39.7M $50.1M $56.7M $71.2M
 
Revenue (Reported) $310.4M $353.7M $385.8M $436.1M $474.4M
Operating Income (Reported) $40.6M $39.7M $50.1M $56.7M $71.2M
Operating Income (Adjusted) $40.6M $39.7M $50.1M $56.7M $71.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $139.7M $97.5M $71.3M $105.6M $170.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.7M $82.6M $81M $97.1M $104.1M
Inventory -- -- -- -- --
Prepaid Expenses $8M $15.1M $11.4M $11.4M $10.5M
Other Current Assets -- -- -- -- --
Total Current Assets $268.9M $265M $243.8M $302.2M $386.7M
 
Property Plant And Equipment $115.9M $111.3M $110.5M $110M $112.9M
Long-Term Investments -- -- -- -- --
Goodwill $36.8M $36.8M $36.8M $36.8M $36.8M
Other Intangibles $2.1M $1.7M $1.2M $821K $438K
Other Long-Term Assets $345K $481K $1.4M $1.3M $454K
Total Assets $481.4M $437.3M $415.5M $474.4M $563.9M
 
Accounts Payable $12.4M $14.1M $15.1M $16.4M $15.4M
Accrued Expenses $57.1M $48M $35.7M $40.9M $46.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.8M $13.3M $9.9M $8.9M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.5M $171.4M $167.9M $184.5M $204M
 
Long-Term Debt $41.9M $29.8M $23.9M $22.5M $20M
Capital Leases -- -- -- -- --
Total Liabilities $261M $224.9M $213.3M $226.8M $241.9M
 
Common Stock $3K $3K $3K $3K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $661.2M $637.2M $606.5M $742.9M $322M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.4M $212.4M $202.2M $247.6M $322M
 
Total Liabilities and Equity $481.4M $437.3M $415.5M $474.4M $563.9M
Cash and Short Terms $139.7M $97.5M $71.3M $105.6M $170.6M
Total Debt $54.7M $29.8M $23.9M $22.5M $20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $131.1M $75.6M $91.7M $138.3M $207.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.4M $84.8M $86.9M $102.4M $104.9M
Inventory -- -- -- -- --
Prepaid Expenses $10.5M $12.2M $13.1M $13.5M $9.6M
Other Current Assets -- -- -- -- --
Total Current Assets $272M $248.4M $281.9M $363.3M $434.3M
 
Property Plant And Equipment $112.2M $112.4M $112.1M $112.9M $130.4M
Long-Term Investments -- -- -- -- --
Goodwill $36.8M $36.8M $36.8M $36.8M --
Other Intangibles $1.9M $1.5M $1M $611K --
Other Long-Term Assets $636K $797K $1.4M $679K --
Total Assets $424.9M $399.9M $434.1M $518.6M $611.7M
 
Accounts Payable $12.9M $16.7M $15.1M $13.7M $19.1M
Accrued Expenses $52.9M $44.2M $42.3M $50.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.4M $11.5M $9.5M $8.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.6M $175.5M $186.5M $212.9M $230.3M
 
Long-Term Debt $38.5M $25.4M $25M $22.9M $18.6M
Capital Leases -- -- -- -- --
Total Liabilities $201.1M $202.1M $211.5M $235.8M $248.9M
 
Common Stock $3K $3K $3K $3K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223.8M $197.8M $222.6M $282.8M $362.8M
 
Total Liabilities and Equity $424.9M $399.9M $434.1M $518.6M $611.7M
Cash and Short Terms $131.1M $75.6M $91.7M $138.3M $207.5M
Total Debt $50.9M $25.4M $25M $22.9M $18.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $46.4M $66.4M $66.4M $76.3M $95.2M
Depreciation & Amoritzation $23.4M $23.9M $25.1M $26.3M $29.5M
Stock-Based Compensation $5M $5.2M $5.6M $5M $5.7M
Change in Accounts Receivable -$976K -$18M $336K -$17.9M -$10.5M
Change in Inventories -- -- -- -- --
Cash From Operations $94.4M $67.2M $82.3M $99.2M $127.3M
 
Capital Expenditures $17.2M $29.8M $26.3M $29.2M $35.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$29.8M -$26.3M -$29.2M -$35.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $32.7M $90.1M $93.7M $45.7M $37.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.6M -$79.6M -$82.1M -$35.8M -$26.5M
 
Beginning Cash (CF) $139.7M $97.5M $71.3M $105.6M $170.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.5M -$42.2M -$26.2M $34.2M $65M
Ending Cash (CF) $196.2M $55.3M $45.2M $139.8M $235.6M
 
Levered Free Cash Flow $77.1M $37.4M $56M $70M $91.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.1M $14.7M $19.9M $23.4M $27.9M
Depreciation & Amoritzation $5.9M $6.3M $6.5M $7.7M $7.8M
Stock-Based Compensation $1.4M $950K $1.3M $1.5M $1.4M
Change in Accounts Receivable -$2.1M -$4.5M -$2.9M -$5.1M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $20.7M $9.7M $18M $22.3M $25M
 
Capital Expenditures $5.2M $5M $7.2M $9.9M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$5M -$7.2M -$9.9M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $25.6M $25.6M $9.4M $9.6M $12.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.2M -$23.4M -$5.6M -$6M -$9.8M
 
Beginning Cash (CF) $131.1M $75.6M $91.7M $138.3M $207.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$18.7M $5.2M $6.4M $5.4M
Ending Cash (CF) $123.5M $56.9M $96.9M $144.8M $212.9M
 
Levered Free Cash Flow $15.6M $4.7M $10.8M $12.4M $15.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59.1M $64.8M $74.7M $81.5M $105.3M
Depreciation & Amoritzation $23.6M $24.7M $25.3M $27.9M $30.5M
Stock-Based Compensation $5.4M $4.8M $5.8M $4.9M $6M
Change in Accounts Receivable $3M -$16.6M -$2.7M -$18.5M -$4.8M
Change in Inventories -- -- -- -- --
Cash From Operations $90.1M $71.8M $97.2M $107.4M $144.6M
 
Capital Expenditures $21.9M $31.6M $25.2M $34.5M $43.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9M -$31.6M -$25.2M -$34.5M -$43.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $58M $102.6M $68.6M $37.6M $40.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$43.2M -$95.6M -$55.8M -$26.2M -$32.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M -$55.5M $16.1M $46.6M $69.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $68.1M $40.2M $72M $72.8M $101.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.9M $31.3M $39.7M $45M $55.1M
Depreciation & Amoritzation $11.8M $12.6M $12.8M $14.4M $15.4M
Stock-Based Compensation $2.7M $2.3M $2.6M $2.6M $2.8M
Change in Accounts Receivable -$4.8M -$3.4M -$6.5M -$7M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $35.2M $39.8M $54.6M $62.7M $80M
 
Capital Expenditures $11.6M $13.4M $12.3M $17.6M $25.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6M -$13.4M -$12.3M -$17.6M -$25.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $39.8M $52.3M $27.2M $19.1M $22.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.2M -$48.2M -$21.9M -$12.4M -$18M
 
Beginning Cash (CF) $269.7M $169.9M $178.3M $270.3M $409.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.6M -$21.9M $20.4M $32.8M $36.9M
Ending Cash (CF) $261.1M $148.1M $198.8M $303M $446.3M
 
Levered Free Cash Flow $23.6M $26.4M $42.3M $45.2M $54.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock