Financhill
Buy
67

EHTH Quote, Financials, Valuation and Earnings

Last price:
$7.97
Seasonality move :
-1.77%
Day range:
$8.13 - $8.48
52-week range:
$3.58 - $9.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.52x
P/B ratio:
0.49x
Volume:
314.9K
Avg. volume:
294.1K
1-year change:
-3.48%
Market cap:
$246.3M
Revenue:
$452.9M
EPS (TTM):
-$2.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $506.2M $582.8M $538.2M $405.4M $452.9M
Revenue Growth (YoY) 101.36% 15.13% -7.65% -24.68% 11.72%
 
Cost of Revenues $2.7M $4.1M $2M $1.6M $1.8M
Gross Profit $503.5M $578.7M $536.2M $403.7M $451.1M
Gross Profit Margin 99.46% 99.3% 99.63% 99.59% 99.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214.4M $285.8M $347M $266.9M $260.1M
Other Inc / (Exp) -$22M $666K -$49.6M -$15.7M $9.5M
Operating Expenses $398M $525.4M $610.6M $486.8M $480.2M
Operating Income $105.5M $53.3M -$74.4M -$83.1M -$29.1M
 
Net Interest Expenses -- -- $845K $7.6M $11M
EBT. Incl. Unusual Items $83.5M $54M -$124.9M -$106.4M -$30.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $8.5M -$20.5M -$17.7M -$2.4M
Net Income to Company $66.9M $45.5M -$104.4M -$88.7M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.9M $45.5M -$104.4M -$88.7M -$28.2M
 
Basic EPS (Cont. Ops) $2.90 $1.75 -$4.59 -$4.36 -$2.37
Diluted EPS (Cont. Ops) $2.73 $1.68 -$4.59 -$4.36 -$2.37
Weighted Average Basic Share $23.1M $26M $26.8M $27.4M $28M
Weighted Average Diluted Share $24.5M $27M $26.8M $27.4M $28M
 
EBITDA $114.5M $66.3M -$105.2M -$77.7M $295K
EBIT $105.5M $53.3M -$124M -$98.8M -$19.6M
 
Revenue (Reported) $506.2M $582.8M $538.2M $405.4M $452.9M
Operating Income (Reported) $105.5M $53.3M -$74.4M -$83.1M -$29.1M
Operating Income (Adjusted) $105.5M $53.3M -$124M -$98.8M -$19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.3M $63.9M $53.4M $64.7M $58.4M
Revenue Growth (YoY) 34.86% -32.21% -16.49% 21.25% -9.75%
 
Cost of Revenues $482K -$25K $494K -- --
Gross Profit $93.8M $63.9M $52.9M -- --
Gross Profit Margin 99.49% -- 99.08% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.3M $60M $47.9M $52M $50M
Other Inc / (Exp) -$101K -$384K -$5.1M $2.7M $1.6M
Operating Expenses $114.6M $129.4M $96.7M $104.1M $101.5M
Operating Income -$20.8M -$65.5M -$43.8M -$39.4M -$43.1M
 
Net Interest Expenses -- -- -- $2.8M $2.9M
EBT. Incl. Unusual Items -$20.9M -$65.8M -$48.9M -$39.5M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$12.8M -$9.8M -$2.5M -$1.9M
Net Income to Company -$14.5M -$53M -$39.1M -$37M -$42.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$53M -$39.1M -$37M -$42.5M
 
Basic EPS (Cont. Ops) -$0.55 -$2.24 -$1.72 -$1.68 -$1.83
Diluted EPS (Cont. Ops) -$0.55 -$2.24 -$1.72 -$1.68 -$1.83
Weighted Average Basic Share $26.5M $26.8M $27.3M $28.1M $29.5M
Weighted Average Diluted Share $26.5M $26.8M $27.3M $28.1M $29.5M
 
EBITDA -$17.6M -$60.4M -$38.2M -$32M -$37.7M
EBIT -$20.8M -$65.5M -$43.8M -$36.7M -$41.5M
 
Revenue (Reported) $94.3M $63.9M $53.4M $64.7M $58.4M
Operating Income (Reported) -$20.8M -$65.5M -$43.8M -$39.4M -$43.1M
Operating Income (Adjusted) -$20.8M -$65.5M -$43.8M -$36.7M -$41.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $591.2M $588M $452.5M $401.5M $464.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $3.1M $1.6M -- --
Gross Profit $587.1M $584.9M $451M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $263.1M $318M $323.9M $251.1M $259.9M
Other Inc / (Exp) -$8M -$2.6M -$60.7M $5.4M -$1M
Operating Expenses $481M $594.5M $559.2M $449.4M $483.4M
Operating Income $106M -$9.6M -$108.2M -$48.8M -$20.3M
 
Net Interest Expenses -- -- -- $8.1M $11.4M
EBT. Incl. Unusual Items $98.1M -$12.2M -$169.7M -$59.2M -$32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M $184K -$28.1M $571K $2.5M
Net Income to Company $74.4M -$12.4M -$141.5M -$59.7M -$35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.4M -$12.4M -$141.5M -$59.7M -$35.2M
 
Basic EPS (Cont. Ops) $3.20 -$0.88 -$6.28 -$3.46 -$2.81
Diluted EPS (Cont. Ops) $3.03 -$0.93 -$6.28 -$3.46 -$2.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $117.9M $7.5M -$136.5M -$36.4M -$4M
EBIT $106M -$9.6M -$157.8M -$56.9M -$21.3M
 
Revenue (Reported) $591.2M $588M $452.5M $401.5M $464.9M
Operating Income (Reported) $106M -$9.6M -$108.2M -$48.8M -$20.3M
Operating Income (Adjusted) $106M -$9.6M -$157.8M -$56.9M -$21.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $289.5M $294.7M $209M $205.2M $217.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $1.2M $790K -- --
Gross Profit $287.3M $293.5M $208.2M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.4M $196.6M $173.5M $157.7M $157.5M
Other Inc / (Exp) $724K -$2.5M -$13.5M $7.5M -$3M
Operating Expenses $313.4M $382.5M $331M $293.7M $296.9M
Operating Income -$26.1M -$89M -$122.8M -$88.4M -$79.7M
 
Net Interest Expenses -- -- -- $8.1M $8.5M
EBT. Incl. Unusual Items -$25.3M -$91.5M -$136.3M -$89.1M -$91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.9M -$19.3M -$26.9M -$8.7M -$3.7M
Net Income to Company -$14.4M -$72.2M -$109.4M -$80.4M -$87.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$72.2M -$109.4M -$80.4M -$87.4M
 
Basic EPS (Cont. Ops) -$0.54 -$3.13 -$4.83 -$3.87 -$4.12
Diluted EPS (Cont. Ops) -$0.55 -$3.13 -$4.83 -$3.87 -$4.12
Weighted Average Basic Share $77.6M $80.1M $81.9M $83.6M $87.6M
Weighted Average Diluted Share $79M $80.1M $81.9M $83.6M $87.6M
 
EBITDA -$17M -$75.8M -$107.1M -$65.8M -$70.1M
EBIT -$26.1M -$89M -$122.8M -$80.9M -$82.6M
 
Revenue (Reported) $289.5M $294.7M $209M $205.2M $217.2M
Operating Income (Reported) -$26.1M -$89M -$122.8M -$88.4M -$79.7M
Operating Income (Adjusted) -$26.1M -$89M -$122.8M -$80.9M -$82.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $23.5M $43.8M $81.9M $144.4M $115.7M
Short Term Investments -- $49.6M $41.3M -- $5.9M
Accounts Receivable, Net $2.3M $1.8M $5.8M $2.6M $4M
Inventory -- -- -- -- --
Prepaid Expenses $7M $16M $22.9M $11.1M $11.3M
Other Current Assets $260K $646K $922K $223K $733K
Total Current Assets $208.1M $331M $407.6M $401.1M $382.4M
 
Property Plant And Equipment $47.1M $57.2M $49.5M $32M $27.6M
Long-Term Investments -- -- -- -- --
Goodwill $40.2M $40.2M -- -- --
Other Intangibles $10.1M $8.6M -- -- --
Other Long-Term Assets $21.4M $29.8M $38.8M $38M $29.8M
Total Assets $741.6M $1B $1.1B $1.1B $1.1B
 
Accounts Payable $24.6M $36.9M $13.8M $6.7M $7.2M
Accrued Expenses $12M $17.8M $36.4M $23.8M $20.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $5.2M $5.5M $6.5M $7.1M
Other Current Liabilities $39.5M $4M $3.3M $2.9M $3.1M
Total Current Liabilities $113M $84.4M $75.5M $60.6M $78.5M
 
Long-Term Debt -- -- -- $66.1M $67.8M
Capital Leases -- -- -- -- --
Total Liabilities $214.5M $202.5M $399.8M $461.7M $507.3M
 
Common Stock $35K $38K $39K $40K $41K
Other Common Equity Adj $116K $350K $390K -$73K -$82K
Common Equity $527.2M $837.6M $749.5M $651M $606M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $527.2M $837.6M $749.5M $651M $606M
 
Total Liabilities and Equity $741.6M $1B $1.1B $1.1B $1.1B
Cash and Short Terms $23.5M $93.4M $123.2M $144.4M $121.7M
Total Debt -- -- -- $66.1M $67.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $87.8M $157.5M $160.3M $152.1M $64M
Short Term Investments $108.6M $70.2M $4.5M $8.5M $53.8M
Accounts Receivable, Net $3.9M $1.3M $1.8M $522K $5.9M
Inventory -- -- -- -- --
Prepaid Expenses $17.7M $36.3M $20.8M $23M $18.8M
Other Current Assets $592K $403K $262K $236K $820K
Total Current Assets $378.4M $459.9M $395.1M $396.7M $340.9M
 
Property Plant And Equipment $58.4M $52.5M $38.8M $29.4M $17.2M
Long-Term Investments $1.3M -- -- -- --
Goodwill $40.2M $40.2M -- -- --
Other Intangibles $8.9M $8.2M -- -- --
Other Long-Term Assets $28.1M $35.7M $39.7M $32.1M $27.5M
Total Assets $960.9M $1.2B $1.1B $1B $1B
 
Accounts Payable $21.4M $10.1M $6.6M $7M $5.4M
Accrued Expenses $6.6M $11.3M $8.2M $7.4M $9.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $5.6M $6M $6.9M $7.4M
Other Current Liabilities $4.7M $4.5M $3M $5.1M $5.6M
Total Current Liabilities $86.5M $62.4M $38.1M $53.2M $53.8M
 
Long-Term Debt -- -- $65.7M $67.3M $69.2M
Capital Leases -- -- -- -- --
Total Liabilities $185.2M $381.9M $418.4M $466.7M $175.5M
 
Common Stock $38K $38K $40K $40K $327.2M
Other Common Equity Adj $260K $318K -$99K -$133K $126K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $775.7M $777.7M $633.5M $559.6M $826.5M
 
Total Liabilities and Equity $960.9M $1.2B $1.1B $1B $1B
Cash and Short Terms $196.5M $227.7M $164.7M $160.6M $117.8M
Total Debt -- -- $65.7M $67.3M $69.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $66.9M $45.5M -$104.4M -$88.7M -$28.2M
Depreciation & Amoritzation $9M $12.9M $18.9M $21.1M $19.9M
Stock-Based Compensation $22.6M $25.2M $32.9M $20.3M $23.2M
Change in Accounts Receivable -$242.1M -$204.7M -$120M $26.9M -$35M
Change in Inventories -- -- -- -- --
Cash From Operations -$71.5M -$107.9M -$162.6M -$26.9M -$6.7M
 
Capital Expenditures $16.9M $23.8M $20.9M $15.5M $10.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.9M -$73.3M -$12.6M $25.9M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $64.9M --
Long-Term Debt Repaid -$5.1M -$157K -$150K -$136K -$38K
Repurchase of Common Stock -$14.3M -$19.8M -$9.3M -$3.1M -$3.3M
Other Financing Activities -$10.1M -$8.8M -- -- --
Cash From Financing $102.1M $201.2M $213.2M $63.8M -$6.2M
 
Beginning Cash (CF) $13.1M $26.8M $47.1M $85.2M $147.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.7M $20.1M $38M $62.8M -$28.8M
Ending Cash (CF) $26.8M $47.1M $85.2M $147.6M $118.8M
 
Levered Free Cash Flow -$88.4M -$131.6M -$183.5M -$42.4M -$17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.5M -$53M -$39.1M -$37M -$42.5M
Depreciation & Amoritzation $3.3M $5M $5.6M $4.7M $3.8M
Stock-Based Compensation $6.3M $5.2M $5.1M $6.6M $4.5M
Change in Accounts Receivable -$22.7M $466K $14.4M $9.3M $13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4M -$71M -$29.6M -$24.7M -$29.3M
 
Capital Expenditures $6.3M $6.1M $4.1M $4.2M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.3M -$478K -$4.1M $24.3M -$32.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38K -$50K -$26K -$8K --
Repurchase of Common Stock -$9M -$2.1M -$467K -$884K -$450K
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.8M -$179K -$493K -$892K -$450K
 
Beginning Cash (CF) $80.2M $232.6M $198M $156.4M $129.4M
Foreign Exchange Rate Adjustment $63K -$26K -$225K $69K $99K
Additions / Reductions $10.9M -$71.7M -$34.3M -$1.3M -$62.4M
Ending Cash (CF) $91.2M $160.9M $163.5M $155.2M $67.1M
 
Levered Free Cash Flow -$4.8M -$77.1M -$33.8M -$28.9M -$33.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $74.4M -$12.4M -$141.5M -$59.7M -$35.2M
Depreciation & Amoritzation $11.9M $17.1M $21.3M $20.6M $17.3M
Stock-Based Compensation $30.9M $28.3M $23.9M $22.1M $20.6M
Change in Accounts Receivable -$251.4M -$150.6M -$29.4M $6.8M -$38.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$67.7M -$157.2M -$110.6M $8.1M -$24.1M
 
Capital Expenditures $23.4M $21.4M $17.4M $11.6M $11.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133.2M $18.2M $48.3M -$14.8M -$55.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$873K -$5.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $64.9M -- --
Long-Term Debt Repaid -$145K -$162K -$114K -$79K -$9K
Repurchase of Common Stock -$19.9M -$10.6M -$4.3M -$2.1M -$3.7M
Other Financing Activities -$9.3M -- -- -- --
Cash From Financing $200.6M $208.6M $65.3M -$1.7M -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$317K $69.6M $3M -$8.3M -$88.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$91.2M -$178.6M -$128M -$3.4M -$35.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.4M -$72.2M -$109.4M -$80.4M -$87.4M
Depreciation & Amoritzation $9.1M $13.3M $15.7M $15.1M $12.5M
Stock-Based Compensation $21.7M $24.9M $15.9M $17.7M $15.1M
Change in Accounts Receivable -$18.3M $35.7M $126.4M $106.3M $102.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$11M -$60.3M -$8.3M $26.7M $9.3M
 
Capital Expenditures $18.5M $16.1M $12.7M $8.8M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.3M -$36.8M $24.1M -$16.5M -$56.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$873K -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $64.9M -- --
Long-Term Debt Repaid -$121K -$126K -$90K -$33K -$4K
Repurchase of Common Stock -$17.2M -$8M -$2.9M -$1.9M -$2.3M
Other Financing Activities -$8.8M -- -- -- --
Cash From Financing $203.6M $210.9M $62.9M -$2.6M -$4.7M
 
Beginning Cash (CF) $294.5M $375.3M $506.9M $487.9M $426.3M
Foreign Exchange Rate Adjustment $62K -$0 -$438K -$58K $118K
Additions / Reductions $64.3M $113.8M $78.8M $7.6M -$51.8M
Ending Cash (CF) $358.9M $489.1M $585.3M $495.5M $374.6M
 
Levered Free Cash Flow -$29.5M -$76.5M -$21M $17.9M -$237K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5.28% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock