Financhill
Buy
72

KINS Quote, Financials, Valuation and Earnings

Last price:
$17.39
Seasonality move :
16.31%
Day range:
$17.31 - $17.66
52-week range:
$13.08 - $22.40
Dividend yield:
0.58%
P/E ratio:
7.89x
P/S ratio:
1.35x
P/B ratio:
2.28x
Volume:
68.6K
Avg. volume:
137.8K
1-year change:
11.91%
Market cap:
$245.9M
Revenue:
$136.3M
EPS (TTM):
$2.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.2M $161.1M $110.8M $123.1M $136.3M
Revenue Growth (YoY) -16.85% 37.53% -31.22% 11.1% 10.69%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $990.6K $851.5K $910.5K $609.7K $568.1K
Operating Expenses -$538.4K $7.6M $25.9M $3.4M -$27.1M
Operating Income $538.4K -$7.6M -$25.9M -$3.4M $27.1M
 
Net Interest Expenses $1.8M $1.8M $2M $4M $3.5M
EBT. Incl. Unusual Items -$1.3M -$9.4M -$27.9M -$7.4M $23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.3M -$2M -$5.4M -$1.2M $4.9M
Net Income to Company $972.4K -$7.4M -$22.5M -$6.2M $18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $972.4K -$7.4M -$22.5M -$6.2M $18.4M
 
Basic EPS (Cont. Ops) $0.09 -$0.70 -$2.12 -$0.57 $1.60
Diluted EPS (Cont. Ops) $0.09 -$0.70 -$2.12 -$0.57 $1.48
Weighted Average Basic Share $10.7M $10.6M $10.6M $10.8M $11.5M
Weighted Average Diluted Share $10.7M $10.6M $10.6M $10.8M $12.4M
 
EBITDA -- -- -- -- --
EBIT -$1.3M -$9.4M -$27.9M -$7.4M $23.3M
 
Revenue (Reported) $117.2M $161.1M $110.8M $123.1M $136.3M
Operating Income (Reported) $538.4K -$7.6M -$25.9M -$3.4M $27.1M
Operating Income (Adjusted) -$1.3M -$9.4M -$27.9M -$7.4M $23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39M $30.7M $28.7M $36M $50.8M
Revenue Growth (YoY) 24.2% -21.34% -6.37% 25.54% 40.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $280.9K $269.7K $142K $146.7K --
Operating Expenses $13.2M $4.1M $3.4M -$10.3M -$13.8M
Operating Income -$13.2M -$4.1M -$3.4M $10.3M $13.8M
 
Net Interest Expenses $456.5K $456.5K $988.7K $900.6K $72.6K
EBT. Incl. Unusual Items -$13.7M -$4.6M -$4.4M $9.1M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$561.7K -$859K $2.1M $2.8M
Net Income to Company -$10.6M -$4M -$3.5M $7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$4M -$3.5M $7M $10.9M
 
Basic EPS (Cont. Ops) -$1.01 -$0.38 -$0.33 $0.61 $0.77
Diluted EPS (Cont. Ops) -$1.01 -$0.38 -$0.33 $0.55 $0.74
Weighted Average Basic Share $10.5M $10.6M $10.8M $11.4M $14.1M
Weighted Average Diluted Share $10.5M $10.6M $10.8M $12.6M $14.6M
 
EBITDA -- -- -- -- --
EBIT -$13.7M -$4.6M -$4.4M $9.1M $13.7M
 
Revenue (Reported) $39M $30.7M $28.7M $36M $50.8M
Operating Income (Reported) -$13.2M -$4.1M -$3.4M $10.3M $13.8M
Operating Income (Adjusted) -$13.7M -$4.6M -$4.4M $9.1M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $150.2M $121.9M $123.2M $131.1M $182.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $795.1K $1M $614.4K $556.7K --
Operating Expenses $8.4M $18.2M $12.5M -$24.7M -$38.5M
Operating Income -$8.4M -$18.2M -$12.5M $24.7M $38.5M
 
Net Interest Expenses $1.8M $1.8M $3.7M $3.9M $1M
EBT. Incl. Unusual Items -$10.3M -$20M -$16.2M $20.5M $39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.7M -$3.6M -$3.1M $4.6M $7.8M
Net Income to Company -$6.6M -$16.3M -$13.1M $15.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$16.3M -$13.1M $15.9M $31.4M
 
Basic EPS (Cont. Ops) -$0.63 -$1.53 -$1.22 $1.43 $2.30
Diluted EPS (Cont. Ops) -$0.63 -$1.54 -$1.22 $1.31 $2.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$10.3M -$20M -$16.2M $20.5M $39.3M
 
Revenue (Reported) $150.2M $121.9M $123.2M $131.1M $182.7M
Operating Income (Reported) -$8.4M -$18.2M -$12.5M $24.7M $38.5M
Operating Income (Adjusted) -$10.3M -$20M -$16.2M $20.5M $39.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $118M $78.8M $91.2M $99.2M $145.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $577.3K $750.2K $454.2K $401.1K $291.7K
Operating Expenses $11.1M $21.6M $8.3M -$19.8M -$31.2M
Operating Income -$11.1M -$21.6M -$8.3M $19.8M $31.2M
 
Net Interest Expenses $1.4M $1.4M $3M $2.9M $377.2K
EBT. Incl. Unusual Items -$12.4M -$23M -$11.3M $16.6M $32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M -$4.4M -$2.1M $3.7M $6.6M
Net Income to Company -$9.6M -$18.6M -$9.1M $12.9M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$18.6M -$9.1M $12.9M $26M
 
Basic EPS (Cont. Ops) -$0.91 -$1.75 -$0.85 $1.15 $1.87
Diluted EPS (Cont. Ops) -$0.92 -$1.75 -$0.85 $1.05 $1.80
Weighted Average Basic Share $31.9M $31.9M $32.3M $33.4M $41.5M
Weighted Average Diluted Share $32M $31.9M $32.3M $36.5M $43.3M
 
EBITDA -- -- -- -- --
EBIT -$12.4M -$23M -$11.3M $16.6M $32.6M
 
Revenue (Reported) $118M $78.8M $91.2M $99.2M $145.5M
Operating Income (Reported) -$11.1M -$21.6M -$8.3M $19.8M $31.2M
Operating Income (Adjusted) -$12.4M -$23M -$11.3M $16.6M $32.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.5M $24.3M $12M $9M $28.7M
Short Term Investments $157.5M $158.1M $154.7M $148.9M $186.9M
Accounts Receivable, Net $57.3M $52.6M $80.3M $89.2M $91.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $41.8M $40.6M $44.2M $58.3M $62.1M
 
Property Plant And Equipment $9M $10.1M $10.8M $9.4M $9.3M
Long-Term Investments $3.5M $7.6M $2.8M $3.9M $4.4M
Goodwill -- -- -- -- --
Other Intangibles $500K $500K $500K $500K $500K
Other Long-Term Assets -- -- -- -- --
Total Assets $277.5M $299.6M $259.8M $247.2M $311.9M
 
Accounts Payable $7M $13M $13.1M $12.8M $10.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.6M $91.7M $91.3M $86.9M $99.1M
 
Long-Term Debt $30.6M $30.6M $25.4M $25.3M $11.2M
Capital Leases -- -- -- -- --
Total Liabilities $184.7M $224M $223.7M $212.7M $245.2M
 
Common Stock $118.7K $119.6K $121.7K $122.5K $144.5K
Other Common Equity Adj $9.9M $1.8M -$16M -$12.3M -$12.2M
Common Equity $92.8M $75.7M $36.2M $34.5M $66.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92.8M $75.7M $36.2M $34.5M $66.7M
 
Total Liabilities and Equity $277.5M $299.6M $259.8M $247.2M $311.9M
Cash and Short Terms $177M $182.4M $166.7M $157.9M $215.6M
Total Debt $30.6M $30.6M $25.4M $25.3M $11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.1M $15.1M $15.1M $33.8M $26.8M
Short Term Investments $153.3M $145.3M $53.6M $64.2M --
Accounts Receivable, Net $34.3M $72.3M $97.6M $83.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $53M $43.5M $39.4M $73.8M $57.9M
 
Property Plant And Equipment $8.5M $10.2M $9.6M $9.3M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $306M $262.3M $238M $286.9M $372.7M
 
Accounts Payable $4.3M $11.5M $20.3M $9.9M $5.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $83.2M $60.1M $58.6M $61.3M $88.7M
 
Long-Term Debt $29.8M $30.2M $25.3M $17M $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $228.2M $223.4M $211.5M $227.2M $265M
 
Common Stock $119.5K $121.2K $122.3K $138.2K $156.7K
Other Common Equity Adj $6.2M -$16M -$17.1M -$9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.8M $38.9M $26.5M $59.7M $107.7M
 
Total Liabilities and Equity $306M $262.3M $238M $286.9M $372.7M
Cash and Short Terms $189.4M $160.4M $68.8M $98M --
Total Debt $29.8M $30.2M $25.3M $17.3M $4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $972.4K -$7.4M -$22.5M -$6.2M $18.4M
Depreciation & Amoritzation $2.9M $3.3M $3.3M $3M $2.4M
Stock-Based Compensation $1.8M $1.9M $1.4M $832.6K $1.4M
Change in Accounts Receivable -$4M $4.5M -$27.9M -$8.9M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.2M $24.3M -$915.5K -$11.3M $57.9M
 
Capital Expenditures $3.3M $4.5M $4.6M $1.8M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $581.3K -$15.9M -$5.9M $9.5M -$35.3M
 
Dividends Paid (Ex Special Dividend) $2M $1.7M $1.3M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $8.1M -- --
Long-Term Debt Repaid -- -- -$10.2M -$1.1M -$15.2M
Repurchase of Common Stock $1.2M $1.7M -- -- --
Other Financing Activities -$133.9K -$205.8K -$2.2M -$27.7K -$1.5M
Cash From Financing -$3.3M -$3.6M -$5.5M -$1.1M -$3M
 
Beginning Cash (CF) $19.5M $24.3M $12M $9M $28.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M $4.8M -$12.3M -$3M $19.7M
Ending Cash (CF) $6.5M $29.1M -$374.1K $6M $48.4M
 
Levered Free Cash Flow -$13.6M $19.8M -$5.5M -$13.2M $55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.6M -$4M -$3.5M $7M --
Depreciation & Amoritzation $820.1K $825K $741.1K $619.1K $644.7K
Stock-Based Compensation $466.7K $188.4K $207.1K $359.2K $430.2K
Change in Accounts Receivable $4.6M -$5.6M -$8.5M -$1.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $14.7M $5.8M $1.3M $21.7M $25.9M
 
Capital Expenditures $727.1K $801.4K $481.7K $700.5K $652.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6M -$3.5M $1.9M $393.8K -$31.9M
 
Dividends Paid (Ex Special Dividend) $420.5K $425.8K -- -- $707.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$274.1K -$8.3M --
Repurchase of Common Stock $631.5K -- -- -- --
Other Financing Activities -$9.4K -- -- -$1.2M --
Cash From Financing -$1.1M -$425.8K -$274.1K -$548.7K -$1M
 
Beginning Cash (CF) $36.1M $15.1M $15.1M $33.8M $26.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $1.9M $2.8M $21.6M -$6.9M
Ending Cash (CF) $29.2M $17M $18M $55.4M $19.8M
 
Levered Free Cash Flow $14M $5M $774K $21M $25.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$16.3M -$13.1M $15.9M --
Depreciation & Amoritzation $3.3M $3.3M $3.2M $2.5M $2.5M
Stock-Based Compensation $1.8M $1.7M $823.9K $1.1M $1.7M
Change in Accounts Receivable $34.9M -$38M -$25.5M $14.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $28.3M -$12.7M -$8.7M $39.4M $76M
 
Capital Expenditures $4M $4.9M $2.6M $2.2M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6M -$6.3M $13.5M -$19.5M -$82.4M
 
Dividends Paid (Ex Special Dividend) $1.7M $1.7M -- -- $707.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$11.1M -$9.1M --
Repurchase of Common Stock $2.1M -- -- -- --
Other Financing Activities -$191.1K -$394.5K -$1.8M -$1.2M --
Cash From Financing -$3.9M -$2.1M -$4.7M -$1.2M -$632.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7M -$21M $21.8K $18.6M -$7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.3M -$17.6M -$11.3M $37.2M $73.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M -$18.6M -$9.1M $12.9M $3.9M
Depreciation & Amoritzation $2.5M $2.5M $2.3M $1.8M $1.9M
Stock-Based Compensation $1.4M $1.2M $636.2K $906.4K $1.2M
Change in Accounts Receivable $22.9M -$19.7M -$17.3M $5.8M $13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $29.1M -$7.9M -$15.8M $35M $53.1M
 
Capital Expenditures $2.9M $3.3M $1.4M $1.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3M $398.9K $19.8M -$9.2M -$56.4M
 
Dividends Paid (Ex Special Dividend) $1.3M $1.3M -- -- $707.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$810.3K -$8.9M -$6.2M
Repurchase of Common Stock $1.7M -- -- -- --
Other Financing Activities -$191.1K -$379.8K -$15.7K -$1.2M -$545.2K
Cash From Financing -$3.1M -$1.7M -$826.1K -$957.4K $1.4M
 
Beginning Cash (CF) $101.3M $34.1M $37.9M $49.1M $98M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M -$9.2M $3.2M $24.8M -$1.9M
Ending Cash (CF) $118M $25M $41.1M $73.9M $96.1M
 
Levered Free Cash Flow $26.2M -$11.3M -$17.1M $33.2M $51M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock