Financhill
Sell
50

RAIL Quote, Financials, Valuation and Earnings

Last price:
$8.60
Seasonality move :
10.56%
Day range:
$8.45 - $8.61
52-week range:
$4.31 - $13.64
Dividend yield:
0%
P/E ratio:
3.47x
P/S ratio:
0.55x
P/B ratio:
--
Volume:
111.6K
Avg. volume:
151.4K
1-year change:
-12.24%
Market cap:
$164.1M
Revenue:
$558M
EPS (TTM):
$2.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108.4M $203.1M $364.8M $358.1M $558M
Revenue Growth (YoY) -52.84% 87.23% 79.64% -1.83% 55.84%
 
Cost of Revenues $121.9M $191.6M $338.9M $316.3M $491.9M
Gross Profit -$13.5M $11.5M $25.8M $41.8M $66.2M
Gross Profit Margin -12.45% 5.64% 7.08% 11.66% 11.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.8M $27.5M $28.2M $27.5M $32.9M
Other Inc / (Exp) -$40.4M -$10.6M -$8.7M -$21.3M -$97.3M
Operating Expenses $29.8M $27.5M $28.2M $27.5M $32.9M
Operating Income -$43.3M -$16.1M -$2.4M $14.3M $33.3M
 
Net Interest Expenses $2.2M $13.3M $25.4M $15M $6.9M
EBT. Incl. Unusual Items -$85.9M -$40M -$36.5M -$22.1M -$70M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199K $1.4M $2.3M $1.5M $5.8M
Net Income to Company -$86.1M -$41.4M -$38.8M -$23.6M -$75.8M
 
Minority Interest in Earnings -$1.7M -- -- -- --
Net Income to Common Excl Extra Items -$86.1M -$41.4M -$38.8M -$23.6M -$75.8M
 
Basic EPS (Cont. Ops) -$6.29 -$2.00 -$1.56 -$1.18 -$3.12
Diluted EPS (Cont. Ops) -$6.29 -$2.00 -$1.56 -$1.18 -$3.12
Weighted Average Basic Share $13.4M $20.8M $24.8M $28.4M $30.7M
Weighted Average Diluted Share $13.4M $20.8M $24.8M $28.4M $30.7M
 
EBITDA -$27.1M -$10.3M $4.1M $18.9M $39M
EBIT -$43.3M -$16.1M -$2.4M $14.3M $33.3M
 
Revenue (Reported) $108.4M $203.1M $364.8M $358.1M $558M
Operating Income (Reported) -$43.3M -$16.1M -$2.4M $14.3M $33.3M
Operating Income (Adjusted) -$43.3M -$16.1M -$2.4M $14.3M $33.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $58.3M $85.7M $61.9M $113.3M $160.5M
Revenue Growth (YoY) 131.36% 47.05% -27.82% 82.98% 41.73%
 
Cost of Revenues $56.8M $81.2M $52.7M $97.1M $137.3M
Gross Profit $1.5M $4.6M $9.2M $16.2M $23.2M
Gross Profit Margin 2.64% 5.31% 14.91% 14.3% 14.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $7.1M $7.5M $7.5M $9.6M
Other Inc / (Exp) $10M -$9.2M $3.7M -$110.7M --
Operating Expenses $5.7M $7.1M $7.5M $7.5M $9.6M
Operating Income -$4.2M -$2.6M $1.7M $8.7M $13.6M
 
Net Interest Expenses $3.6M $6.1M $2M $1.6M $4.6M
EBT. Incl. Unusual Items $2.3M -$17.8M $3.4M -$103.6M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$28K $216K $3.4M -$146K
Net Income to Company $731K -$17.8M $3.2M -$107M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $731K -$17.8M $3.2M -$107M -$7.4M
 
Basic EPS (Cont. Ops) $0.04 -$0.69 -$0.03 -$3.57 -$0.23
Diluted EPS (Cont. Ops) $0.03 -$0.69 -$0.03 -$3.57 -$0.23
Weighted Average Basic Share $20.5M $25.7M $29.5M $31.4M $31.9M
Weighted Average Diluted Share $22.1M $25.7M $29.5M $31.4M $31.9M
 
EBITDA -$2.8M -$1.2M $2.8M $10.1M $15.1M
EBIT -$4.2M -$2.6M $1.7M $8.7M $13.6M
 
Revenue (Reported) $58.3M $85.7M $61.9M $113.3M $160.5M
Operating Income (Reported) -$4.2M -$2.6M $1.7M $8.7M $13.6M
Operating Income (Adjusted) -$4.2M -$2.6M $1.7M $8.7M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $188.6M $310.8M $360.5M $548.3M $513.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $178.2M $283M $326.2M $490.4M $435.2M
Gross Profit $10.4M $27.8M $34.3M $57.9M $77.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $28.3M $26.1M $31.3M $39.7M
Other Inc / (Exp) -$24.5M -$4.8M -$16.5M -$128.3M --
Operating Expenses $29.9M $28.3M $26.1M $31.3M $39.7M
Operating Income -$19.5M -$456K $8.2M $26.6M $38.2M
 
Net Interest Expenses $10.8M $21.6M $20.9M $7.9M $14.4M
EBT. Incl. Unusual Items -$54.8M -$26.8M -$29.1M -$109.4M $40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $1.1M $1.3M $3.9M -$48.5M
Net Income to Company -$57.3M -$27.9M -$30.5M -$113.3M $89.3M
 
Minority Interest in Earnings -$259K -- -- -- --
Net Income to Common Excl Extra Items -$57.3M -$27.9M -$30.5M -$113.3M $87.1M
 
Basic EPS (Cont. Ops) -$3.00 -$1.14 -$1.26 -$4.23 $2.56
Diluted EPS (Cont. Ops) -$3.00 -$1.14 -$1.26 -$4.24 $2.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.1M $4.9M $15.1M $32.3M $44.4M
EBIT -$19.5M -$456K $8.2M $26.6M $38.2M
 
Revenue (Reported) $188.6M $310.8M $360.5M $548.3M $513.1M
Operating Income (Reported) -$19.5M -$456K $8.2M $26.6M $38.2M
Operating Income (Adjusted) -$19.5M -$456K $8.2M $26.6M $38.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $128M $235.8M $231.5M $421.7M $375.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.2M $214.6M $201.8M $375.9M $319.5M
Gross Profit $4.9M $21.2M $29.7M $45.8M $55.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1M $21.9M $19.8M $23.5M $30.3M
Other Inc / (Exp) -$14.9M -$9M -$16.8M -$123.8M $8.4M
Operating Expenses $21.1M $21.9M $19.8M $23.5M $30.3M
Operating Income -$16.3M -$677K $9.9M $22.3M $25.6M
 
Net Interest Expenses $9.3M $17.5M $13M $5.8M $13.4M
EBT. Incl. Unusual Items -$40.5M -$27.2M -$19.8M -$107.1M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $1.9M $887K $3.3M -$51M
Net Income to Company -$42.6M -$29.1M -$20.7M -$110.4M $54.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.6M -$29.1M -$20.7M -$110.4M $52.5M
 
Basic EPS (Cont. Ops) -$2.13 -$1.21 -$0.89 -$3.99 $1.66
Diluted EPS (Cont. Ops) -$2.13 -$1.21 -$0.89 -$4.00 $1.62
Weighted Average Basic Share $60.6M $73.4M $84.2M $91.6M $95.3M
Weighted Average Diluted Share $62.3M $73.4M $84.2M $93.2M $98.6M
 
EBITDA -$12.3M $3.4M $14.4M $26.5M $30.2M
EBIT -$16.3M -$677K $9.9M $22.3M $25.6M
 
Revenue (Reported) $128M $235.8M $231.5M $421.7M $375.4M
Operating Income (Reported) -$16.3M -$677K $9.9M $22.3M $25.6M
Operating Income (Adjusted) -$16.3M -$677K $9.9M $22.3M $25.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $54.2M $26.2M $37.9M $40.6M $44.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $9.6M $9.6M $6.4M $12.5M
Inventory $38.8M $56M $64.3M $125M $75.3M
Prepaid Expenses $3.6M $5.1M $5.5M $4.9M --
Other Current Assets -- -- -- $4.9M $7.4M
Total Current Assets $121M $136.7M $128.9M $180.4M $145M
 
Property Plant And Equipment $58.7M $55.1M $69.3M $77.2M $77.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $8.9M $1.6M $1.8M $1.6M
Total Assets $182.7M $200.7M $199.7M $259.5M $224.2M
 
Accounts Payable $18.7M $50.1M $51.8M $86.9M $52.3M
Accrued Expenses $7.7M $5.4M $6M $7.3M $8.7M
Current Portion Of Long-Term Debt $17.6M -- $40.7M $29.4M $2.9M
Current Portion Of Capital Lease Obligations $11.6M -- -- $1.4M $1.3M
Other Current Liabilities $6.3M $7.7M $7.4M $6.6M $7.2M
Total Current Liabilities $71.1M $69.3M $106M $137.4M $80.8M
 
Long-Term Debt $56.2M $96.1M $86.5M $44.4M $154.9M
Capital Leases -- -- -- -- --
Total Liabilities $152.2M $202.3M $228.3M $222.2M $374.5M
 
Common Stock $159K $190K $203K $210K $221K
Other Common Equity Adj -$11.8M -$5.5M $1M $2.4M $721K
Common Equity $30.5M -$1.7M -$28.6M -$46.2M -$150.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.5M -$1.7M -$28.6M $37.3M -$150.3M
 
Total Liabilities and Equity $182.7M $200.7M $199.7M $259.5M $224.2M
Cash and Short Terms $54.2M $26.2M $37.9M $40.6M $44.5M
Total Debt $85.5M $96.1M $127.9M $75.2M $159M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.5M $18.4M $15.4M $44.8M $62.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $12.2M $10.7M $24.3M $32.5M
Inventory $44.6M $84.2M $122.1M $84.8M $104.2M
Prepaid Expenses $6.3M $8.1M $6.2M $10.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $124.6M $131.9M $157.7M $168.1M $221.1M
 
Property Plant And Equipment $56.4M $56.6M $71M $76.8M $68.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $4.6M $644K $1M --
Total Assets $184.1M $193.1M $229.3M $245.9M $340.8M
 
Accounts Payable $36.9M $46.4M $53.2M $76.8M $98.6M
Accrued Expenses $4.7M $6.6M $8M $8.9M --
Current Portion Of Long-Term Debt $10.2M -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.3M -- -- --
Other Current Liabilities $5.1M $9M $4.6M $10.2M --
Total Current Liabilities $62.7M $64.3M $85.5M $104.8M $132.8M
 
Long-Term Debt $87.8M $107.5M $67.1M $48.3M $148.2M
Capital Leases -- -- -- -- --
Total Liabilities $194M $211.9M $190.3M $318.4M $431.6M
 
Common Stock $159K $201K $210K $220K $221K
Other Common Equity Adj -$11.3M $2.4M $2M $84K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$85K -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$9.9M -$18.8M $39M -$72.4M -$90.9M
 
Total Liabilities and Equity $184.1M $193.1M $229.3M $245.9M $340.8M
Cash and Short Terms $27.5M $18.4M $15.4M $44.8M $62.7M
Total Debt $99.9M $107.5M $67.1M $48.3M $152.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$86.1M -$41.4M -$38.8M -$23.6M -$75.8M
Depreciation & Amoritzation $16.3M $5.8M $6.5M $4.6M $5.8M
Stock-Based Compensation $1M $3M $2.1M $1.2M $3.1M
Change in Accounts Receivable -$6.9M -$150K $24.9M $4.6M -$6.9M
Change in Inventories -$17.9M -$12.4M -$8.5M -$60.9M $55M
Cash From Operations -$58.9M -$55.4M $11.5M $4.8M $44.9M
 
Capital Expenditures $9.8M $2.3M $7.8M $12.7M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.7M -$1.9M -$7.8M -$4.4M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $27.9M
Special Dividend Paid
Long-Term Debt Issued $56.9M $64.4M $133.7M $149.8M $142M
Long-Term Debt Repaid -$95K -$33.4M -$125.6M -$160.4M -$58.5M
Repurchase of Common Stock -- -- -- -- $85.4M
Other Financing Activities -$4M -$1.7M -- -$353K -$6.1M
Cash From Financing $52.8M $29.3M $8M $2.2M -$36M
 
Beginning Cash (CF) $54M $26.2M $37.9M $40.6M $44.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$28M $11.7M $2.6M $3.9M
Ending Cash (CF) $38.3M -$1.7M $49.6M $43.2M $48.3M
 
Levered Free Cash Flow -$68.8M -$57.7M $3.7M -$8M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $731K -$17.8M $3.2M -$107M -$7.4M
Depreciation & Amoritzation $1.4M $1.4M -$223K $1.4M $1.6M
Stock-Based Compensation -$132K $817K $715K $804K $433K
Change in Accounts Receivable -$8M $19M $10.2M -$11M -$15.5M
Change in Inventories $2.5M -$13.2M -$32.1M -$22.9M $4.9M
Cash From Operations -$12.8M -$11.2M -$834K $6.9M $3.4M
 
Capital Expenditures $550K $572K $4M $1.5M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$550K -$572K -$4M -$1.5M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.4M $35.1M $25.9M -- --
Long-Term Debt Repaid -$10.2M -$26.5M -$17.3M -$250K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -- -$300K -- --
Cash From Financing $20.2M $8.6M $8.2M -- -$856K
 
Beginning Cash (CF) $27.5M $18.4M $15.4M $44.8M $62.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$3.2M $3.4M $5.5M $1.4M
Ending Cash (CF) $34.2M $15.2M $18.8M $50.3M $64.1M
 
Levered Free Cash Flow -$13.4M -$11.8M -$4.9M $5.5M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57.3M -$27.9M -$30.5M -$113.3M $89.3M
Depreciation & Amoritzation $7M $5.4M $5.6M $5.7M $6.1M
Stock-Based Compensation $3.6M $2.5M $323K $3M $3.9M
Change in Accounts Receivable -$27.5M $45.8M $4.1M -$14.1M -$11M
Change in Inventories $19.1M -$38.2M -$35.6M $37.2M -$13.8M
Cash From Operations -$76.9M -$12M -$1.3M $68.6M $29.3M
 
Capital Expenditures $3.6M $3.7M $13.4M $7.5M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$3.7M -$5.1M -$7.5M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $27.9M
Special Dividend Paid
Long-Term Debt Issued $101.4M $94.2M $164.4M $61.2M --
Long-Term Debt Repaid -$21.3M -$87.4M -$173.9M -$94.4M --
Repurchase of Common Stock -- -- -- -- $85.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $74.6M $6.6M $3.4M -$31.7M -$8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M -$9.1M -$3M $29.5M $17.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$80.4M -$15.7M -$14.7M $61.2M $25.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$42.6M -$29.1M -$20.7M -$110.4M $54.7M
Depreciation & Amoritzation $3.6M $4.1M $3.2M $4.3M $4.6M
Stock-Based Compensation $2.8M $2.3M $524K $2.3M $3.1M
Change in Accounts Receivable -$23.9M $22M $1.2M -$17.4M -$21.5M
Change in Inventories -$4.3M -$30.1M -$57.2M $40.9M -$27.9M
Cash From Operations -$57M -$13.6M -$26.4M $37.5M $23.4M
 
Capital Expenditures $2M $3.4M $9M $3.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$3.4M -$615K -$3.7M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54.6M $84.4M $115.2M $26.6M --
Long-Term Debt Repaid -$21.2M -$75.2M -$123.5M -$57.6M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -- -$300K -- -$1.3M
Cash From Financing $31.8M $9.1M $4.5M -$29.5M -$3.6M
 
Beginning Cash (CF) $79.8M $80.9M $55.2M $98.2M $178.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.6M -$7.9M -$22.5M $4.3M $18.3M
Ending Cash (CF) $53.2M $73M $32.6M $102.4M $196.5M
 
Levered Free Cash Flow -$58.9M -$17M -$35.4M $33.7M $21.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock