Financhill
Buy
72

TRN Quote, Financials, Valuation and Earnings

Last price:
$27.61
Seasonality move :
7.49%
Day range:
$27.45 - $27.79
52-week range:
$22.38 - $39.83
Dividend yield:
4.34%
P/E ratio:
24.13x
P/S ratio:
1.06x
P/B ratio:
2.21x
Volume:
417.7K
Avg. volume:
578.6K
1-year change:
-25.97%
Market cap:
$2.2B
Revenue:
$3.1B
EPS (TTM):
$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.5B $2B $3B $3.1B
Revenue Growth (YoY) -41.78% -13.36% 30.43% 50.88% 3.22%
 
Cost of Revenues $1.3B $1.2B $1.6B $2.5B $2.4B
Gross Profit $425.5M $346.8M $366.3M $520M $667.2M
Gross Profit Margin 24.32% 22.88% 18.53% 17.43% 21.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $189.6M $179.6M $185.4M $201.9M $235.7M
Other Inc / (Exp) -$394.8M $71.1M $153.3M $89.3M $62.8M
Operating Expenses $189.6M $179.6M $185.4M $201.9M $235.7M
Operating Income $235.9M $167.2M $180.9M $318.1M $431.5M
 
Net Interest Expenses $197.8M $177.1M $201.9M $265.5M $273.5M
EBT. Incl. Unusual Items -$524.6M $55.2M $126.5M $149M $221.8M
Earnings of Discontinued Ops. $24.3M $142.5M -$26M -$13.4M -$14.3M
Income Tax Expense -$274.1M $15.9M $27.6M $9M $50.4M
Net Income to Company -$226.2M $181.8M $72.9M $126.6M $157.1M
 
Minority Interest in Earnings -$78.9M -$200K $12.8M $20.6M $18.7M
Net Income to Common Excl Extra Items -$250.5M $39.3M $98.9M $140M $171.4M
 
Basic EPS (Cont. Ops) -$1.27 $0.51 $0.80 $1.31 $1.69
Diluted EPS (Cont. Ops) -$1.27 $0.50 $0.78 $1.27 $1.64
Weighted Average Basic Share $115.9M $101.5M $81.9M $81.2M $81.9M
Weighted Average Diluted Share $115.9M $103.8M $84.2M $83.4M $84.2M
 
EBITDA $494.4M $432.9M $457.3M $611.3M $725.3M
EBIT $235.9M $167.2M $180.9M $318.1M $431.5M
 
Revenue (Reported) $1.7B $1.5B $2B $3B $3.1B
Operating Income (Reported) $235.9M $167.2M $180.9M $318.1M $431.5M
Operating Income (Adjusted) $235.9M $167.2M $180.9M $318.1M $431.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $419.8M $496.6M $821.3M $798.8M $454.1M
Revenue Growth (YoY) -8.62% 18.29% 65.39% -2.74% -43.15%
 
Cost of Revenues $338.8M $395.8M $681.7M $630.5M $313.9M
Gross Profit $81M $100.8M $139.6M $168.3M $140.2M
Gross Profit Margin 19.3% 20.3% 17% 21.07% 30.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.8M $48M $49.1M $60.5M $45.2M
Other Inc / (Exp) $42.4M $40M $8.4M $14.8M --
Operating Expenses $45.8M $48M $49.1M $60.5M $45.2M
Operating Income $35.2M $52.8M $90.5M $107.8M $95M
 
Net Interest Expenses $45.2M $55M $68.8M $67.4M $69.8M
EBT. Incl. Unusual Items $33.8M $38.3M $32.3M $56.4M $48.2M
Earnings of Discontinued Ops. $10.4M -$3.4M -$2.7M -$5.3M -$1.1M
Income Tax Expense $8.3M $8.6M $6M $15.6M $11.1M
Net Income to Company $35.9M $26.3M $76.2M $35.5M $36M
 
Minority Interest in Earnings $3.9M $500K $1.8M $4.1M $5.7M
Net Income to Common Excl Extra Items $25.5M $29.7M $26.3M $40.8M $37.1M
 
Basic EPS (Cont. Ops) $0.33 $0.32 $0.27 $0.38 $0.38
Diluted EPS (Cont. Ops) $0.32 $0.31 $0.26 $0.37 $0.37
Weighted Average Basic Share $97.7M $81.7M $81.6M $82.2M $80.5M
Weighted Average Diluted Share $99.5M $83.3M $83.5M $84.1M $81.9M
 
EBITDA $103.8M $122.6M $163.6M $180.8M $171.9M
EBIT $35.2M $52.8M $90.5M $107.8M $95M
 
Revenue (Reported) $419.8M $496.6M $821.3M $798.8M $454.1M
Operating Income (Reported) $35.2M $52.8M $90.5M $107.8M $95M
Operating Income (Adjusted) $35.2M $52.8M $90.5M $107.8M $95M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.9B $2.8B $3.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.5B $2.3B $2.6B $1.6B
Gross Profit $359.6M $362.2M $460.4M $667.3M $582.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.2M $180.6M $201M $222.7M $206.2M
Other Inc / (Exp) $23.2M $110.5M $113.2M $77.7M --
Operating Expenses $184.2M $180.6M $201M $222.7M $206.2M
Operating Income $175.4M $181.6M $259.4M $444.6M $376M
 
Net Interest Expenses $196.4M $179.4M $258M $274.3M $270.5M
EBT. Incl. Unusual Items -$148.4M $101.6M $121.5M $254.8M $158.1M
Earnings of Discontinued Ops. $30.9M $98.8M -$14.7M -$16.6M -$7.9M
Income Tax Expense -$32.9M $23.9M $12.1M $50.8M $29.3M
Net Income to Company -$84.6M $176.5M $227.9M $54.2M $120.9M
 
Minority Interest in Earnings -$5.4M $13.7M $20.2M $15.1M $25.5M
Net Income to Common Excl Extra Items -$115.5M $77.7M $109.4M $204M $128.8M
 
Basic EPS (Cont. Ops) -$0.66 $0.45 $0.92 $2.10 $1.17
Diluted EPS (Cont. Ops) -$0.67 $0.44 $0.89 $2.06 $1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $434.8M $447M $549.7M $738.1M $676M
EBIT $175.4M $181.6M $259.4M $444.6M $376M
 
Revenue (Reported) $1.4B $1.9B $2.8B $3.2B $2.2B
Operating Income (Reported) $175.4M $181.6M $259.4M $444.6M $376M
Operating Income (Adjusted) $175.4M $181.6M $259.4M $444.6M $376M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.4B $2.2B $2.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $789.5M $1.1B $1.8B $1.9B $1.1B
Gross Profit $254.3M $266M $360.1M $507.4M $422.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.7M $137.7M $153.3M $174.1M $144.6M
Other Inc / (Exp) $52.7M $92.7M $52.6M $41.8M $20M
Operating Expenses $136.7M $137.7M $153.3M $174.1M $144.6M
Operating Income $117.6M $128.3M $206.8M $333.3M $277.8M
 
Net Interest Expenses $147.5M $148.2M $197.8M $206.6M $203.6M
EBT. Incl. Unusual Items $27.1M $73.5M $68.5M $174.3M $110.6M
Earnings of Discontinued Ops. $24.3M -$19.4M -$8.1M -$11.3M -$4.9M
Income Tax Expense $9.4M $17.4M $1.9M $43.7M $22.6M
Net Income to Company $42M $36.7M $191.7M $119.3M $83.1M
 
Minority Interest in Earnings -$6M $7.9M $15.3M $9.8M $16.6M
Net Income to Common Excl Extra Items $17.7M $56.1M $66.6M $130.6M $88M
 
Basic EPS (Cont. Ops) $0.48 $0.42 $0.53 $1.33 $0.82
Diluted EPS (Cont. Ops) $0.47 $0.41 $0.52 $1.30 $0.80
Weighted Average Basic Share $310.7M $247M $243.6M $246.2M $243.4M
Weighted Average Diluted Share $314.8M $253.2M $250.1M $251.7M $248.6M
 
EBITDA $318M $334.3M $426.7M $553.5M $504.2M
EBIT $117.6M $128.3M $206.8M $333.3M $277.8M
 
Revenue (Reported) $1B $1.4B $2.2B $2.4B $1.5B
Operating Income (Reported) $117.6M $128.3M $206.8M $333.3M $277.8M
Operating Income (Adjusted) $117.6M $128.3M $206.8M $333.3M $277.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.4M $302.4M $294.3M $235.1M $374.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $164.4M $227.6M $323.5M $363.5M $379.1M
Inventory $285.2M $432.9M $629.4M $684.3M $476.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $968.3M $1.3B $1.3B $1.2B
 
Property Plant And Equipment $7B $6.9B $7B $7.1B $7.1B
Long-Term Investments $4.8M $6.3M $63.5M $45.7M $55.3M
Goodwill $147.2M $154.2M $195.9M $221.5M $221.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $283.5M $266.5M $386.6M $392.1M $390.5M
Total Assets $8.7B $8.2B $8.7B $8.9B $8.8B
 
Accounts Payable $146.1M $206.4M $287.5M $305.3M $251.7M
Accrued Expenses $310M $307.4M $261M $302.3M $353M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $456.1M $745.2M $790.6M $1.3B $1.4B
 
Long-Term Debt $5.1B $5B $5.5B $5.2B $5B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $6.9B $7.5B $7.6B $7.5B
 
Common Stock $1.1M $800K $800K $800K $800K
Other Common Equity Adj -$30.9M -$17M $19.7M $11M -$4.2M
Common Equity $1.7B $1B $1B $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $277.2M $267M $257.2M $238.4M $248.3M
Total Equity $2B $1.3B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $8.7B $8.2B $8.7B $8.9B $8.8B
Cash and Short Terms $228.4M $302.4M $294.3M $235.1M $374.4M
Total Debt $5.1B $5.3B $5.7B $5.9B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $345.1M $238.7M $266.7M $332.4M $238.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $246.3M $280.2M $392.8M $413.8M $311.7M
Inventory $403.5M $686.5M $679.4M $549.1M $554.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.2B $1.3B $1.3B $1.1B
 
Property Plant And Equipment $6.9B $7B $7.1B $7B $7.2B
Long-Term Investments $6.1M $41.3M $59.7M $45.7M $36M
Goodwill $215.8M $159.5M $222.7M $221.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $292.9M $329.4M $412.7M $392.5M --
Total Assets $8.5B $8.6B $9B $8.8B $8.9B
 
Accounts Payable $208.6M $286.6M $325.8M $270.2M $253.1M
Accrued Expenses $296.4M $288.9M $328M $325.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $505M $575.5M $653.8M $596M $511.5M
 
Long-Term Debt $5.3B $5.6B $5.9B $5.8B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $7.3B $7.7B $7.5B $7.7B
 
Common Stock $1M $800K $800K $800K $800K
Other Common Equity Adj -$23.9M $16.4M $17.7M -$9.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $265.4M $255.2M $252.6M $241.1M $249.4M
Total Equity $1.6B $1.3B $1.3B $1.3B $1.3B
 
Total Liabilities and Equity $8.5B $8.6B $9B $8.8B $8.9B
Cash and Short Terms $345.1M $238.7M $266.7M $332.4M $238.7M
Total Debt $5.3B $5.6B $5.9B $5.8B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$226.2M $181.8M $72.9M $126.6M $157.1M
Depreciation & Amoritzation $258.5M $265.7M $276.4M $293.2M $293.8M
Stock-Based Compensation $25.4M $20.7M $22.5M $22.7M $23.6M
Change in Accounts Receivable -$379.9M $376.1M -$94.4M -$22M -$14.3M
Change in Inventories $106.4M -$147.7M -$193.4M -$54.9M $208.1M
Cash From Operations $651.7M $611.8M -$12.8M $295.6M $573.8M
 
Capital Expenditures $698.1M $570.8M $966.8M $710.1M $595.7M
Cash Acquisitions -- $27.8M $102.7M $94.6M $8.9M
Cash From Investing -$526.8M $265.1M -$283M -$395.4M -$223.5M
 
Dividends Paid (Ex Special Dividend) $91.7M $88.5M $76.9M $86M $93.2M
Special Dividend Paid
Long-Term Debt Issued $1.6B $2.4B $2B $1.7B $2B
Long-Term Debt Repaid -$1.4B -$2.3B -$1.6B -$1.5B -$2.1B
Repurchase of Common Stock $191.3M $833.4M $51.8M -- $20.7M
Other Financing Activities $6M -$11.2M -$22.3M -$32.4M -$16.9M
Cash From Financing -$174.1M -$802.9M $287.7M $40.6M -$211M
 
Beginning Cash (CF) $228.4M $302.4M $294.3M $235.1M $374.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.2M $74M -$8.1M -$59.2M $139.3M
Ending Cash (CF) $179.2M $376.4M $286.2M $175.9M $513.7M
 
Levered Free Cash Flow -$46.4M $41M -$979.6M -$414.5M -$21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.9M $26.3M $76.2M $35.5M $36M
Depreciation & Amoritzation $68.6M $69.8M $73.1M $73M $76.9M
Stock-Based Compensation $6.1M $5.9M $6.1M $6.7M $5.9M
Change in Accounts Receivable $16.7M -$12.4M $30M -$17.7M $12.2M
Change in Inventories -$31M -$55.8M -$57.2M $67.8M -$94.9M
Cash From Operations $92.5M $5.3M $72.8M $78.5M $44.2M
 
Capital Expenditures $114.8M $283.9M $92.2M $123.9M $243.5M
Cash Acquisitions $6.7M $4.2M $4.1M $1.6M $5M
Cash From Investing $209.8M $8.2M -$27.9M -$50.9M -$161.3M
 
Dividends Paid (Ex Special Dividend) $21.1M $19M $21.4M $22.9M $24.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $217M $470.4M $190.4M $40.2M --
Long-Term Debt Repaid -$331.6M -$518.2M -$243.7M -$71.1M --
Repurchase of Common Stock $77.1M $14.4M -- $6M $19.9M
Other Financing Activities -$6.8M -$4.2M -$3.7M -$1.6M --
Cash From Financing -$212.9M -$66.3M -$74.8M -$59.4M $40.5M
 
Beginning Cash (CF) $345.1M $238.7M $266.7M $332.4M $238.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.4M -$67.8M -$29.9M -$31.8M -$76.6M
Ending Cash (CF) $434.5M $170.9M $236.8M $300.6M $162.1M
 
Levered Free Cash Flow -$22.3M -$278.6M -$19.4M -$45.4M -$199.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.6M $176.5M $227.9M $54.2M $120.9M
Depreciation & Amoritzation $259.4M $271.3M $290.3M $293.5M $300M
Stock-Based Compensation $20.9M $22.2M $24.6M $21.2M $22.9M
Change in Accounts Receivable $268.6M $100.3M -$91.3M -$18.1M $103.6M
Change in Inventories -$18.1M -$337.1M $10.2M $130.3M -$5.5M
Cash From Operations $622.3M $116.6M $262.9M $460.1M $383.9M
 
Capital Expenditures $559.4M $906.8M $762.7M $569.9M $780.3M
Cash Acquisitions $23.3M $33.1M $153M $23.1M $16.1M
Cash From Investing -$135.1M $20.3M -$404M -$179M -$523.9M
 
Dividends Paid (Ex Special Dividend) $92.4M $78.3M $83.3M $91.4M $97.7M
Special Dividend Paid
Long-Term Debt Issued $3.1B $1.7B $1.8B $2B --
Long-Term Debt Repaid -$2.9B -$1.4B -$1.5B -$2.1B --
Repurchase of Common Stock $477.4M $463.7M $15M $6.9M $72.7M
Other Financing Activities -- -$23.6M -$15.8M -$35.1M --
Cash From Financing -$364M -$243.3M $169.1M -$215.4M $46.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $123.2M -$106.4M $28M $65.7M -$93.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $62.9M -$790.2M -$499.8M -$109.8M -$396.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42M $36.7M $191.7M $119.3M $83.1M
Depreciation & Amoritzation $200.4M $206M $219.9M $220.2M $226.4M
Stock-Based Compensation $15.2M $16.7M $18.8M $17.3M $16.6M
Change in Accounts Receivable $218.3M -$57.5M -$54.4M -$50.5M $67.4M
Change in Inventories -$64.2M -$253.6M -$50M $135.2M -$78.4M
Cash From Operations $427.2M -$68M $207.7M $372.2M $182.3M
 
Capital Expenditures $380.8M $716.8M $512.7M $372.5M $557.1M
Cash Acquisitions $23.3M $28.6M $78.9M $7.4M $14.6M
Cash From Investing $36.8M -$208M -$329M -$112.6M -$413M
 
Dividends Paid (Ex Special Dividend) $68.5M $58.3M $64.7M $70.1M $74.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $1.7B $1.4B $1.8B $1.1B
Long-Term Debt Repaid -$2.3B -$1.4B -$1.3B -$1.8B -$904.9M
Repurchase of Common Stock $406.5M $36.8M -- $6.9M $58.9M
Other Financing Activities -$6.8M -$19.2M -$12.7M -$15.4M -$17.6M
Cash From Financing -$347.3M $212.3M $93.7M -$162.3M $95M
 
Beginning Cash (CF) $886.3M $896.6M $826.3M $931.7M $789.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $116.7M -$63.7M -$27.6M $97.3M -$135.7M
Ending Cash (CF) $1B $832.9M $798.7M $1B $653.4M
 
Levered Free Cash Flow $46.4M -$784.8M -$305M -$300K -$374.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock