Financhill
Sell
46

QSI Quote, Financials, Valuation and Earnings

Last price:
$1.45
Seasonality move :
3.64%
Day range:
$1.41 - $1.49
52-week range:
$0.95 - $5.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
81.73x
P/B ratio:
1.32x
Volume:
3.7M
Avg. volume:
6.3M
1-year change:
20%
Market cap:
$310.3M
Revenue:
$3.1M
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $1.1M $3.1M
Revenue Growth (YoY) -- -- -- -- 182.63%
 
Cost of Revenues $894K $1M $2.6M $4.8M $6.7M
Gross Profit -$894K -$1M -$2.6M -$3.7M -$3.6M
Gross Profit Margin -- -- -- -339% -117.72%
 
R&D Expenses $27.6M $46.6M $72.1M $63.9M $58.1M
Selling, General & Admin $9.1M $50.3M $42.3M $44.6M $50.5M
Other Inc / (Exp) $87K $1.9M -$18.1M $15.2M $7.6M
Operating Expenses $35.8M $88.9M $111.8M $103M $102.7M
Operating Income -$36.7M -$90M -$114.4M -$106.7M -$106.3M
 
Net Interest Expenses $9K $5K -- -- --
EBT. Incl. Unusual Items -$36.6M -$95M -$132.4M -$96M -$101M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $56K
Net Income to Company -$36.6M -$95M -$132.4M -$96M -$101M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.6M -$95M -$132.4M -$96M -$101M
 
Basic EPS (Cont. Ops) -$6.81 -$1.19 -$0.95 -$0.68 -$0.71
Diluted EPS (Cont. Ops) -$6.81 -$1.19 -$0.95 -$0.68 -$0.71
Weighted Average Basic Share $5.4M $79.6M $139.3M $141.3M $143.2M
Weighted Average Diluted Share $5.4M $79.6M $139.3M $141.3M $143.2M
 
EBITDA -$35.8M -$88.9M -$111.8M -$102.5M -$101.1M
EBIT -$36.7M -$90M -$114.4M -$106.7M -$106.3M
 
Revenue (Reported) -- -- -- $1.1M $3.1M
Operating Income (Reported) -$36.7M -$90M -$114.4M -$106.7M -$106.3M
Operating Income (Adjusted) -$36.7M -$90M -$114.4M -$106.7M -$106.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $223K $787K $552K
Revenue Growth (YoY) -- -- -- 252.92% -29.86%
 
Cost of Revenues $264K $729K $1.3M $1.6M $1.5M
Gross Profit -$264K -$729K -$1.1M -$791K -$979K
Gross Profit Margin -- -- -476.23% -100.51% -177.36%
 
R&D Expenses $11.1M $16.7M $15M $16.2M $13.9M
Selling, General & Admin $14.1M $11M $10.7M $12.3M $10.7M
Other Inc / (Exp) $7.1M -$4.1M $2.4M $2.8M --
Operating Expenses $24.9M $26.9M $23.9M $27.3M $23.4M
Operating Income -$25.2M -$27.7M -$24.9M -$28.1M -$24.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.1M -$31.7M -$24.7M -$25.3M -$35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $43K $19K
Net Income to Company -$18.1M -$31.7M -$24.7M -$25.3M -$35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.1M -$31.7M -$24.7M -$25.3M -$35.7M
 
Basic EPS (Cont. Ops) -$0.13 -$0.23 -$0.17 -$0.18 -$0.17
Diluted EPS (Cont. Ops) -$0.13 -$0.23 -$0.17 -$0.18 -$0.17
Weighted Average Basic Share $136.5M $139.5M $141.7M $142.4M $209M
Weighted Average Diluted Share $136.5M $139.5M $141.7M $142.4M $209M
 
EBITDA -$24.9M -$26.9M -$23.8M -$26.9M -$23.2M
EBIT -$25.2M -$27.7M -$24.9M -$28.1M -$24.4M
 
Revenue (Reported) -- -- $223K $787K $552K
Operating Income (Reported) -$25.2M -$27.7M -$24.9M -$28.1M -$24.4M
Operating Income (Adjusted) -$25.2M -$27.7M -$24.9M -$28.1M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $682K $2.3M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $930K $2.1M $5.1M $5.8M $5.8M
Gross Profit -$930K -$2.1M -$4.4M -$3.5M -$2.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.6M $68.3M $66.6M $58.6M $58.4M
Selling, General & Admin $40.1M $44.5M $44.2M $47.9M $48.8M
Other Inc / (Exp) $3.6M -$15.9M $5.6M $15.9M --
Operating Expenses $70.3M $111.1M $104.9M $101.7M $102.2M
Operating Income -$71.3M -$113.3M -$109.3M -$105.3M -$104.8M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items -$75.1M -$128.7M -$107.1M -$89.9M -$116.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $43K $63K
Net Income to Company -$75.1M -$128.7M -$107.1M -$89.9M -$116.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.1M -$128.7M -$107.1M -$89.9M -$116.8M
 
Basic EPS (Cont. Ops) -$7.09 -$0.93 -$0.76 -$0.63 -$0.66
Diluted EPS (Cont. Ops) -$7.09 -$0.93 -$0.76 -$0.63 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$70.3M -$111.1M -$104.6M -$100.6M -$100.5M
EBIT -$71.3M -$113.3M -$109.3M -$105.3M -$104.8M
 
Revenue (Reported) -- -- $682K $2.3M $3.2M
Operating Income (Reported) -$71.3M -$113.3M -$109.3M -$105.3M -$104.8M
Operating Income (Adjusted) -$71.3M -$113.3M -$109.3M -$105.3M -$104.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $682K $1.9M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $712K $1.8M $4.3M $4.5M $4.2M
Gross Profit -$712K -$1.8M -$3.7M -$2.6M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.2M $53.9M $48.5M $42.5M $42.8M
Selling, General & Admin $36.9M $31.1M $33M $36.2M $34.5M
Other Inc / (Exp) $3.6M -$14.3M $9.4M $10.1M $3.9M
Operating Expenses $61M $83.2M $76.3M $75.2M $74M
Operating Income -$61.7M -$85M -$80M -$77.8M -$76.3M
 
Net Interest Expenses $5K -- -- -- --
EBT. Incl. Unusual Items -$65.6M -$99.3M -$73.9M -$67.8M -$83.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $43K $50K
Net Income to Company -$65.6M -$99.3M -$73.9M -$67.9M -$83.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.6M -$99.3M -$73.9M -$67.9M -$83.7M
 
Basic EPS (Cont. Ops) -$5.32 -$0.71 -$0.52 -$0.48 -$0.43
Diluted EPS (Cont. Ops) -$5.32 -$0.71 -$0.52 -$0.48 -$0.43
Weighted Average Basic Share $153.7M $417.2M $423.4M $426.1M $575M
Weighted Average Diluted Share $153.7M $417.2M $423.4M $426.1M $575M
 
EBITDA -$61M -$83.2M -$76M -$74.2M -$73M
EBIT -$61.7M -$85M -$80M -$77.8M -$76.3M
 
Revenue (Reported) -- -- $682K $1.9M $2M
Operating Income (Reported) -$61.7M -$85M -$80M -$77.8M -$76.3M
Operating Income (Adjusted) -$61.7M -$85M -$80M -$77.8M -$76.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.9M $471.3M $351.3M $257.7M $209.6M
Short Term Investments -- $435.5M $267M $123.9M $160.4M
Accounts Receivable, Net -- -- -- $368K $1.3M
Inventory -- -- -- $3.9M $4.1M
Prepaid Expenses $149.7K -- -- -- --
Other Current Assets -- $5.9M $6.9M $4.3M $3M
Total Current Assets $37.9M $477.2M $358.2M $266.3M $218M
 
Property Plant And Equipment $2M $15.9M $32.6M $30.7M $29.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $9.5M -- -- --
Other Intangibles -- -- -- $532K --
Other Long-Term Assets $738K $690K $697K $695K $808K
Total Assets $40.8M $505.6M $396.1M $298.3M $247.9M
 
Accounts Payable $1.3M $3.4M -- $1.8M $1.9M
Accrued Expenses $846K $4.6M $10.3M $8.1M $10.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $859K $1.4M $1.6M $3.7M
Other Current Liabilities $68K $23K $88K $187K $514K
Total Current Liabilities $2.8M $11.5M $15.7M $11.6M $18.2M
 
Long-Term Debt $1.7M $7.2M $16.1M $13.7M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $28.5M $37.4M $26.6M $32.5M
 
Common Stock $1K $14K $14K $14K $18K
Other Common Equity Adj -- -- -- -- $45K
Common Equity -$159.7M $477M $358.7M $271.6M $215.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.1M $477M $358.7M $271.6M $215.4M
 
Total Liabilities and Equity $40.8M $505.6M $396.1M $298.3M $247.9M
Cash and Short Terms $36.9M $471.3M $351.3M $257.7M $209.6M
Total Debt $1.7M $7.2M $16.1M $13.7M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $500.2M $372.1M $274.6M $196.3M $225.8M
Short Term Investments $438.1M $293.8M $180.8M $154.1M --
Accounts Receivable, Net -- -- $466K $1M $755K
Inventory -- -- $2.3M $4.1M $3.5M
Prepaid Expenses $5M $6.8M -- -- --
Other Current Assets -- -- $7.4M $4.4M --
Total Current Assets $505.2M $378.9M $284.8M $205.8M $238M
 
Property Plant And Equipment $4.2M $28.9M $32M $29.9M $17.2M
Long-Term Investments -- -- -- -- $4.7M
Goodwill -- $9.5M -- -- --
Other Intangibles -- -- $627K -- --
Other Long-Term Assets $117K $697K $701K $695K --
Total Assets $509.5M $418M $318.1M $236.5M $260.1M
 
Accounts Payable -- $1.8M $2.1M $2.2M $1.3M
Accrued Expenses $4M $4.8M $3.9M $7.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.3M $1.5M $3.6M --
Other Current Liabilities $60K $24K $364K $1.5M --
Total Current Liabilities $7.2M $12.6M $11M $15.3M $22.1M
 
Long-Term Debt -- $15.8M $13.9M $10.2M $2.8M
Capital Leases -- -- -- -- --
Total Liabilities $15.6M $30.5M $26M $25.9M $25M
 
Common Stock $14K $14K $14K $14K $22K
Other Common Equity Adj -- -- -- $153K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $493.9M $387.5M $292.1M $210.5M $235.2M
 
Total Liabilities and Equity $509.5M $418M $318.1M $236.5M $260.1M
Cash and Short Terms $500.2M $372.1M $274.6M $196.3M $225.8M
Total Debt -- $15.8M $13.9M $10.2M $2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36.6M -$95M -$132.4M -$96M -$101M
Depreciation & Amoritzation $894K $1M $2.6M $4.2M $4.6M
Stock-Based Compensation $1.9M $24.9M $11.2M $8.5M $8.9M
Change in Accounts Receivable -- -- -- -$368K -$1.1M
Change in Inventories -- -- -- -$3.1M $4.3M
Cash From Operations -$32.6M -$66.8M -$90.6M -$94M -$87.8M
 
Capital Expenditures $461K $5.8M $10.7M $5.3M $4.6M
Cash Acquisitions -- $4.6M -- -- --
Cash From Investing -$461K -$450.9M $137.2M $143.4M -$32.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -$57K -$1.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52K -$4K -$848K -$208K $14K
Cash From Financing $37M $516.6M $1.9M $149K $35.9M
 
Beginning Cash (CF) $36.9M $35.8M $84.3M $133.9M $49.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$1.1M $48.5M $49.5M -$84.6M
Ending Cash (CF) $40.9M $34.7M $132.9M $183.4M -$35.4M
 
Levered Free Cash Flow -$33M -$72.6M -$101.3M -$99.3M -$92.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.1M -$31.7M -$24.7M -$25.3M -$35.7M
Depreciation & Amoritzation $264K $729K $226K $1.2M $1.2M
Stock-Based Compensation $7.4M $4M $1.1M $2.4M $2.8M
Change in Accounts Receivable -- -- -$139K -$424K $162K
Change in Inventories -- -- -$585K $123K -$223K
Cash From Operations -$19.2M -$21.8M -$21.4M -$23.2M -$32M
 
Capital Expenditures $1.1M $1.8M $1.4M $975K $900K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$439.9M $17.2M $27.1M $5.9M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$147K -- --
Cash From Financing -$730K $1.6M $210K $2K $47M
 
Beginning Cash (CF) $62.1M $78.3M $93.8M $42.3M $30.9M
Foreign Exchange Rate Adjustment -- -- -- -- -$8K
Additions / Reductions -$459.8M -$3M $5.9M -$17.3M $8.7M
Ending Cash (CF) -$397.7M $75.3M $99.7M $25M $39.6M
 
Levered Free Cash Flow -$20.4M -$23.6M -$22.8M -$24.1M -$32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$75.1M -$128.7M -$107.1M -$89.9M -$116.8M
Depreciation & Amoritzation $930K $2.1M $3.9M $4.7M $4.3M
Stock-Based Compensation $18.2M $14.2M $11M $8.1M $10.5M
Change in Accounts Receivable -- -- -$466K -$556K -$4.5M
Change in Inventories -- -- -$2.3M -$2.4M $5M
Cash From Operations -$57.4M -$88.7M -$92.7M -$85.9M -$101.3M
 
Capital Expenditures $2.4M $10.7M $9.1M $2.8M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441.1M $101.8M $107.9M $34.3M -$41.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$117K --
Cash From Financing $540.4M $3M $348K $21K $131.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.9M $16.2M $15.6M -$51.6M -$11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59.8M -$99.3M -$101.8M -$88.7M -$105.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65.6M -$99.3M -$73.9M -$67.9M -$83.7M
Depreciation & Amoritzation $712K $1.8M $3.1M $3.6M $3.3M
Stock-Based Compensation $17.8M $7.1M $6.9M $6.5M $8.1M
Change in Accounts Receivable -- -- -$466K -$654K -$4.1M
Change in Inventories -- -- -$2.3M -$1.6M -$989K
Cash From Operations -$49.1M -$71M -$73.1M -$64.9M -$78.4M
 
Capital Expenditures $2.4M $7.2M $5.6M $3.2M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441.1M $111.7M $82.4M -$26.8M -$35.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4K -$848K -$147K -$56K --
Cash From Financing $515.4M $1.8M $210K $82K $95.4M
 
Beginning Cash (CF) $584.6M $194.5M $263.4M $155M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- $14K
Additions / Reductions $25.2M $42.5M $9.5M -$91.6M -$18.3M
Ending Cash (CF) $609.8M $237M $272.9M $63.4M $72.1M
 
Levered Free Cash Flow -$51.5M -$78.2M -$78.7M -$68.1M -$80.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 61.74% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.56% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock