Financhill
Buy
57

QCRH Quote, Financials, Valuation and Earnings

Last price:
$84.86
Seasonality move :
0.12%
Day range:
$84.70 - $86.13
52-week range:
$60.83 - $88.16
Dividend yield:
0.28%
P/E ratio:
11.85x
P/S ratio:
2.44x
P/B ratio:
1.31x
Volume:
46.1K
Avg. volume:
107.3K
1-year change:
3.57%
Market cap:
$1.4B
Revenue:
$599.2M
EPS (TTM):
$7.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $312.2M $302M $371.4M $547.4M $599.2M
Revenue Growth (YoY) 10.48% -3.26% 22.97% 47.4% 9.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $69K $2M -$1.7M -$2.8M
Operating Expenses -$78.8M -$122.1M -$122.8M -$126.8M -$124M
Operating Income $78.8M $122.1M $122.8M $126.8M $124M
 
Net Interest Expenses $8.2M $8.6M $19.1M $33M $36.9M
EBT. Incl. Unusual Items $73.3M $121.5M $113.5M $126.6M $122.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7M $22.6M $14.5M $13.1M $8.7M
Net Income to Company $60.6M $98.9M $99.1M $113.6M $113.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.6M $98.9M $99.1M $113.6M $113.9M
 
Basic EPS (Cont. Ops) $3.84 $6.30 $5.94 $6.79 $6.77
Diluted EPS (Cont. Ops) $3.80 $6.20 $5.87 $6.73 $6.71
Weighted Average Basic Share $15.8M $15.7M $16.7M $16.7M $16.8M
Weighted Average Diluted Share $16M $15.9M $16.9M $16.9M $17M
 
EBITDA -- -- -- -- --
EBIT $104.7M $143.4M $175M $319M $372.6M
 
Revenue (Reported) $312.2M $302M $371.4M $547.4M $599.2M
Operating Income (Reported) $78.8M $122.1M $122.8M $126.8M $124M
Operating Income (Adjusted) $104.7M $143.4M $175M $319M $372.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.7M $99.4M $135.5M $153.5M $161.3M
Revenue Growth (YoY) -1.33% 13.43% 36.26% 13.29% 5.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17K $904K -$336K -$886K --
Operating Expenses -$39.5M -$34.5M -$27M -$32.2M -$40.6M
Operating Income $39.5M $34.5M $27M $32.2M $40.6M
 
Net Interest Expenses $2.2M $5.9M $9.7M $10.3M $7.4M
EBT. Incl. Unusual Items $39.5M $34.1M $27M $29.8M $40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M $4.8M $1.8M $2M $3.8M
Net Income to Company $31.6M $29.3M $25.1M $27.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.6M $29.3M $25.1M $27.8M $36.7M
 
Basic EPS (Cont. Ops) $2.02 $1.73 $1.50 $1.65 $2.17
Diluted EPS (Cont. Ops) $1.99 $1.71 $1.49 $1.64 $2.16
Weighted Average Basic Share $15.6M $16.9M $16.7M $16.8M $16.9M
Weighted Average Diluted Share $15.9M $17.1M $16.8M $17M $17M
 
EBITDA -- -- -- -- --
EBIT $44.9M $52.6M $80.3M $95.5M $100.8M
 
Revenue (Reported) $87.7M $99.4M $135.5M $153.5M $161.3M
Operating Income (Reported) $39.5M $34.5M $27M $32.2M $40.6M
Operating Income (Adjusted) $44.9M $52.6M $80.3M $95.5M $100.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $308.9M $332.1M $503M $606.7M $592M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $587K $2.3M -$2.4M -$146K --
Operating Expenses -$111.8M -$119.7M -$126.5M -$129.1M -$130.4M
Operating Income $111.8M $119.7M $126.5M $129.1M $130.4M
 
Net Interest Expenses $8.8M $13.5M $31.8M $38.7M $28M
EBT. Incl. Unusual Items $110.4M $110.1M $126M $126.7M $130.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $15M $14.4M $10.2M $8.7M
Net Income to Company $90.2M $95.2M $111.6M $116.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.2M $95.2M $111.6M $116.5M $121.8M
 
Basic EPS (Cont. Ops) $5.73 $5.86 $6.66 $6.94 $7.20
Diluted EPS (Cont. Ops) $5.65 $5.78 $6.60 $6.88 $7.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $133M $148.3M $290.7M $372.9M $365.9M
 
Revenue (Reported) $308.9M $332.1M $503M $606.7M $592M
Operating Income (Reported) $111.8M $119.7M $126.5M $129.1M $130.4M
Operating Income (Adjusted) $133M $148.3M $290.7M $372.9M $365.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227M $257.1M $387.3M $446.2M $438M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$113K $2.2M -$2.1M -$553K -$777K
Operating Expenses -$88.2M -$85.8M -$89.5M -$91.8M -$97.2M
Operating Income $88.2M $85.8M $89.5M $91.8M $97.2M
 
Net Interest Expenses $6.5M $11.3M $24.1M $29.8M $20.9M
EBT. Incl. Unusual Items $88.2M $76.8M $89.3M $89.4M $97.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.3M $8.6M $8.6M $5.8M $5.7M
Net Income to Company $71.9M $68.2M $80.7M $83.6M $54.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.9M $68.2M $80.7M $83.6M $91.5M
 
Basic EPS (Cont. Ops) $4.57 $4.12 $4.82 $4.97 $5.41
Diluted EPS (Cont. Ops) $4.50 $4.07 $4.79 $4.94 $5.38
Weighted Average Basic Share $47.3M $49.9M $50.2M $50.4M $50.7M
Weighted Average Diluted Share $47.9M $50.5M $50.6M $50.8M $51M
 
EBITDA -- -- -- -- --
EBIT $104.6M $109.4M $225.2M $279M $272.3M
 
Revenue (Reported) $227M $257.1M $387.3M $446.2M $438M
Operating Income (Reported) $88.2M $85.8M $89.5M $91.8M $97.2M
Operating Income (Adjusted) $104.6M $109.4M $225.2M $279M $272.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $61.3M $37.5M $59.7M $97.1M $91.7M
Short Term Investments $362M $337.8M $341M $299.7M $281.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $157M $140.2M $208.4M $293M $377.4M
 
Property Plant And Equipment $74.4M $78.5M $120.9M $123.3M $159.2M
Long-Term Investments $331.2M $320.7M $289M $336.5M $367.8M
Goodwill $74.1M $74.1M $137.6M $139M $138.6M
Other Intangibles $11.4M $9.3M $16.8M $13.8M $11.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.7B $6.1B $7.9B $8.5B $9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $141.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2B $4.5B $5.3B $5.4B $5.8B
 
Long-Term Debt $158.1M $153.2M $700M $720.5M $571.5M
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.4B $7.2B $7.7B $8B
 
Common Stock $15.8M $15.6M $16.8M $16.7M $16.9M
Other Common Equity Adj -$7.6M -$4.4M -$20.2M -$20M -$21.7M
Common Equity $593.8M $677M $772.7M $886.6M $997.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $593.8M $677M $772.7M $886.6M $997.4M
 
Total Liabilities and Equity $5.7B $6.1B $7.9B $8.5B $9B
Cash and Short Terms $509.9M $450.6M $468M $501.7M $516.3M
Total Debt $158.1M $153.2M $700M $720.5M $571.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.3M $86.3M $104.3M $103.8M $77.6M
Short Term Investments $344.7M $339.7M $281.3M $291.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $128.1M $180.9M $216.3M $358.6M $353M
 
Property Plant And Equipment $75M $115.3M $118.9M $147.5M $193.2M
Long-Term Investments $285.6M $270.2M $674.3M $614.3M $382.9M
Goodwill $74.1M $137.6M $139M $138.6M --
Other Intangibles $9.9M $17.5M $14.5M $11.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $7.7B $8.5B $9.1B $9.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5B $5.6B $5.7B $5.9B $6.3B
 
Long-Term Debt $151.9M $281.3M $416.7M $427.6M $559M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $7B $7.7B $8.1B $8.5B
 
Common Stock $15.6M $16.9M $16.7M $16.9M $16.8M
Other Common Equity Adj -$4.6M -$22.6M -$26.3M -$17.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $649.8M $737.1M $828.4M $976.6M $1.1B
 
Total Liabilities and Equity $6B $7.7B $8.5B $9.1B $9.6B
Cash and Short Terms $465.9M $468.9M $445.9M $541.7M --
Total Debt $151.9M $281.3M $416.7M $427.6M $559M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60.6M $98.9M $99.1M $113.6M $113.9M
Depreciation & Amoritzation $7.5M $7.4M $10.5M $11.7M $11.2M
Stock-Based Compensation $2.2M $2.4M $2.4M $2.7M $2.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $107.4M $83.7M $110.6M $375.8M $442M
 
Capital Expenditures $4.3M $14M $43.3M $14.9M $44.5M
Cash Acquisitions $154K -- -- -- --
Cash From Investing -$699.7M -$407.2M -$626.6M -$748.7M -$842.7M
 
Dividends Paid (Ex Special Dividend) $3.8M $3.8M $3.9M $4M $4M
Special Dividend Paid
Long-Term Debt Issued $175M -- $110M $135M $10.4M
Long-Term Debt Repaid -$176.9M -$5M -$26M -- --
Repurchase of Common Stock $3.8M $14.2M $53M $8.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $577.4M $299.7M $538.2M $410.3M $395.3M
 
Beginning Cash (CF) $76.3M $61.3M $37.5M $59.7M $97.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.9M -$23.8M $22.2M $37.4M -$5.4M
Ending Cash (CF) $61.3M $37.5M $59.7M $97.1M $91.7M
 
Levered Free Cash Flow $103.1M $69.7M $67.3M $360.8M $397.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.6M $29.3M $25.1M $27.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $504K $382K $527K $235K $687K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $29.6M $24.2M $21.3M $235.9M $47.2M
 
Capital Expenditures $3.1M $13.2M $3.3M $8.2M $15.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.1M -$258.8M -$182.3M -$335M -$323.8M
 
Dividends Paid (Ex Special Dividend) $951K $1.1M $1M $2M $1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $110M -- $10.4M --
Long-Term Debt Repaid -$3.8M -$10M -- -- --
Repurchase of Common Stock $9.2M $10.3M -- -- $8.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $157.2M $228.5M $181.2M $110.7M $249.4M
 
Beginning Cash (CF) $55.6M $92.4M $84.1M $92.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$6.1M $20.2M $11.7M -$27.2M
Ending Cash (CF) $57.3M $86.3M $104.3M $103.8M --
 
Levered Free Cash Flow $26.5M $11M $18M $227.7M $31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $90.2M $95.2M $111.6M $116.5M --
Depreciation & Amoritzation $7.5M $9.5M $11.1M $11.6M --
Stock-Based Compensation $2.5M $2.2M $2.9M $2.4M $3.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.6M $93.8M $123.4M $556.7M $262M
 
Capital Expenditures $9.9M $43.2M $14.2M $37.5M $56.8M
Cash Acquisitions -$195K -- -- -- --
Cash From Investing -$186.7M -$478.9M -$652.8M -$991.2M -$718M
 
Dividends Paid (Ex Special Dividend) $3.8M $3.9M $4M $5M $3M
Special Dividend Paid
Long-Term Debt Issued -- $95M $135M $10.4M --
Long-Term Debt Repaid -- -$22.2M -- -- --
Repurchase of Common Stock $13.8M $48.2M $13.7M -- $9M
Other Financing Activities -- -- -- -- --
Cash From Financing $138.4M $414.1M $547.4M $434.1M $429.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M $29M $18M -$425K -$26.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.8M $50.5M $109.3M $519.2M $205.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $71.9M $68.2M $80.7M $83.6M $54.8M
Depreciation & Amoritzation $1.8M $1.8M $2.8M $2.9M $5.8M
Stock-Based Compensation $1.9M $1.7M $2.2M $1.9M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.5M $70.6M $83.4M $264.4M $84.4M
 
Capital Expenditures $7.9M $37.1M $8M $30.5M $42.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326.7M -$398.4M -$424.6M -$667.1M -$542.4M
 
Dividends Paid (Ex Special Dividend) $2.8M $2.9M $3M $4M $3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $110M $135M $10.4M --
Long-Term Debt Repaid -$8.8M -$26M -- -- --
Repurchase of Common Stock $13.8M $47.9M $8.7M -- $9M
Other Financing Activities -- -- -- -- --
Cash From Financing $262.2M $376.6M $385.7M $409.5M $443.9M
 
Beginning Cash (CF) $195.7M $180.4M $208.1M $270.3M $190.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M $48.8M $44.5M $6.7M -$14.2M
Ending Cash (CF) $191.7M $229.2M $252.6M $277M $203.8M
 
Levered Free Cash Flow $52.7M $33.5M $75.4M $233.8M $41.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock