Financhill
Sell
50

PRTH Quote, Financials, Valuation and Earnings

Last price:
$5.54
Seasonality move :
-6.33%
Day range:
$5.51 - $5.61
52-week range:
$4.44 - $12.47
Dividend yield:
0%
P/E ratio:
10.40x
P/S ratio:
0.47x
P/B ratio:
--
Volume:
223.7K
Avg. volume:
508.3K
1-year change:
-53.29%
Market cap:
$452.7M
Revenue:
$879.7M
EPS (TTM):
$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $404.3M $514.9M $663.6M $755.6M $879.7M
Revenue Growth (YoY) 8.74% 27.34% 28.89% 13.86% 16.42%
 
Cost of Revenues $357.7M $453.4M $572.5M $628.7M $698.9M
Gross Profit $46.7M $61.5M $91.1M $126.9M $180.8M
Gross Profit Margin 11.55% 11.94% 13.73% 16.8% 20.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.8M $28.4M $35M $45.4M $47.4M
Other Inc / (Exp) $105.9M -$477K $589K $1.7M -$7.2M
Operating Expenses $22.5M $19.1M $33.8M $45.4M $48.9M
Operating Income $24.2M $42.4M $57.4M $81.5M $131.9M
 
Net Interest Expenses $44.8M $36.5M $52.7M $74.5M $84.6M
EBT. Incl. Unusual Items $82M -$3.9M $3.2M $7.2M $37.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M -$5.3M $5.4M $8.5M $13.3M
Net Income to Company $71.1M $1.4M -$2.2M -$1.3M $24M
 
Minority Interest in Earnings $45.4M $8M -- -- $639K
Net Income to Common Excl Extra Items $71.1M $1.4M -$2.2M -$1.3M $24M
 
Basic EPS (Cont. Ops) $0.38 -$0.34 -$0.50 -$0.63 -$0.31
Diluted EPS (Cont. Ops) $0.38 -$0.34 -$0.50 -$0.63 -$0.31
Weighted Average Basic Share $67.2M $71.9M $78.2M $78.3M $78M
Weighted Average Diluted Share $67.3M $71.9M $78.2M $78.3M $78M
 
EBITDA $64.9M $92.1M $128M $149.9M $190M
EBIT $24.2M $42.4M $57.4M $81.5M $131.9M
 
Revenue (Reported) $404.3M $514.9M $663.6M $755.6M $879.7M
Operating Income (Reported) $24.2M $42.4M $57.4M $81.5M $131.9M
Operating Income (Adjusted) $24.2M $42.4M $57.4M $81.5M $131.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $132.5M $166.4M $189M $227M $241.4M
Revenue Growth (YoY) 21.64% 25.56% 13.58% 20.12% 6.34%
 
Cost of Revenues $117.1M $142.2M $154.1M $176.6M $187.9M
Gross Profit $15.5M $24.3M $34.9M $50.5M $53.5M
Gross Profit Margin 11.67% 14.58% 18.48% 22.24% 22.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $10.2M $11.4M $12.4M $15.7M
Other Inc / (Exp) $146K $131K $132K -$432K --
Operating Expenses $7.2M $10.2M $11.4M $12.4M $15.7M
Operating Income $8.3M $14.1M $23.5M $38.1M $37.8M
 
Net Interest Expenses $8.2M $13.4M $19.4M $22.2M $22.1M
EBT. Incl. Unusual Items $241K $899K $4.2M $15.5M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $790K $1.7M $4.3M $4.9M -$20.2M
Net Income to Company -$549K -$792K -$87K $10.6M $27.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$549K -$792K -$87K $10.6M $27.6M
 
Basic EPS (Cont. Ops) -$0.09 -$0.13 -$0.16 $0.07 $0.34
Diluted EPS (Cont. Ops) -$0.09 -$0.13 -$0.16 $0.07 $0.34
Weighted Average Basic Share $72M $78M $78.4M $78M $80.3M
Weighted Average Diluted Share $72M $78M $78.4M $80.1M $81.1M
 
EBITDA $20.6M $31.9M $40.8M $51.8M $52.9M
EBIT $8.3M $14.1M $23.5M $38.1M $37.8M
 
Revenue (Reported) $132.5M $166.4M $189M $227M $241.4M
Operating Income (Reported) $8.3M $14.1M $23.5M $38.1M $37.8M
Operating Income (Adjusted) $8.3M $14.1M $23.5M $38.1M $37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $476.9M $630.1M $733.9M $851.9M $932.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $421.8M $546M $616.9M $681.9M $733.5M
Gross Profit $55.1M $84.1M $117M $170M $199.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.7M $33.2M $39.3M $48.7M $57.5M
Other Inc / (Exp) -$8M $8M $1.6M -$7.5M --
Operating Expenses $28.4M $33.1M $39.1M $48.7M $59M
Operating Income $26.7M $51M $77.9M $121.3M $140.4M
 
Net Interest Expenses $34M $49.2M $70.6M $83.2M $88.3M
EBT. Incl. Unusual Items -$15.6M $9.8M $7.6M $28.6M $43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$3.5M $10.1M $11.9M -$10.3M
Net Income to Company -$13.7M $13.3M -$2.5M $16.7M $54M
 
Minority Interest in Earnings $10.8M -$2.8M -- $639K --
Net Income to Common Excl Extra Items -$13.7M $13.3M -$2.5M $16.7M $54M
 
Basic EPS (Cont. Ops) -$0.49 -$0.24 -$0.62 -$0.42 $0.54
Diluted EPS (Cont. Ops) -$0.49 -$0.24 -$0.62 -$0.42 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.7M $121.2M $149.2M $180.6M $197.2M
EBIT $26.7M $51M $77.9M $121.3M $140.4M
 
Revenue (Reported) $476.9M $630.1M $733.9M $851.9M $932.9M
Operating Income (Reported) $26.7M $51M $77.9M $121.3M $140.4M
Operating Income (Adjusted) $26.7M $51M $77.9M $121.3M $140.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $370.9M $486.1M $556.3M $652.6M $705.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $328.5M $421.1M $465.5M $518.7M $553.4M
Gross Profit $42.4M $65M $90.8M $133.9M $152.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.2M $27M $31.3M $34.6M $44.7M
Other Inc / (Exp) -$8.2M $211K $619K -$8.8M $1.1M
Operating Expenses $22.2M $27M $31.3M $34.6M $44.7M
Operating Income $20.2M $38M $59.5M $99.3M $107.7M
 
Net Interest Expenses $24.6M $37.3M $54.9M $62.6M $66.2M
EBT. Incl. Unusual Items -$12.7M $995K $5.3M $26.8M $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K $1.8M $6.6M $10M -$13.5M
Net Income to Company -$12.7M -$838K -$1.2M $16.8M $46.7M
 
Minority Interest in Earnings $10.8M -- -- $639K --
Net Income to Common Excl Extra Items -$12.7M -$838K -$1.2M $16.8M $46.7M
 
Basic EPS (Cont. Ops) -$0.48 -$0.35 -$0.47 -$0.26 $0.59
Diluted EPS (Cont. Ops) -$0.48 -$0.35 -$0.47 -$0.26 $0.58
Weighted Average Basic Share $209M $235.2M $234.8M $233.7M $238.1M
Weighted Average Diluted Share $209M $235.2M $234.8M $235.9M $240.8M
 
EBITDA $52.3M $90.6M $112.8M $143.5M $150.7M
EBIT $20.2M $38M $59.5M $99.3M $107.7M
 
Revenue (Reported) $370.9M $486.1M $556.3M $652.6M $705.9M
Operating Income (Reported) $20.2M $38M $59.5M $99.3M $107.7M
Operating Income (Adjusted) $20.2M $38M $59.5M $99.3M $107.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $88.1M $49.2M $29M $51.5M $69.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.3M $58.4M $78.1M $58.6M $68M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $495.3M $543.9M $769.7M $963.8M
Total Current Assets $135.9M $603.1M $652.5M $881.3M $1.1B
 
Property Plant And Equipment $22.9M $31.5M $39.3M $50.1M $59.8M
Long-Term Investments $5.5M $105K $3.2M $3.7M $4.9M
Goodwill $106.8M $365.7M $369.3M $376.1M $376.1M
Other Intangibles $98.1M $340.2M $288.8M $273.4M $240.9M
Other Long-Term Assets $2M $9.3M $8.4M $13.6M $22.7M
Total Assets $423.8M $1.4B $1.4B $1.6B $1.8B
 
Accounts Payable $4.3M $29.5M $6.5M $11M $14.6M
Accrued Expenses $31.9M $61M $74M $65.9M $82.5M
Current Portion Of Long-Term Debt $19.4M $6.2M $6.2M $6.7M $9.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $72.9M $500.3M $533.3M $755.8M $940.2M
Total Current Liabilities $148.8M $583.6M $630M $852.1M $1.1B
 
Long-Term Debt $357.9M $609.7M $603M $636.6M $927.6M
Capital Leases -- -- -- -- --
Total Liabilities $522.4M $1.2B $1.2B $1.5B $2B
 
Common Stock $68K $77K $76K $77K $77K
Other Common Equity Adj -- -- -- -$29K -$176K
Common Equity -$98.6M -$64.2M -$104M -$147.7M -$166.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.3M $1.7M $1.8M
Total Equity -$98.6M $145.9M $132.8M $112.5M -$165M
 
Total Liabilities and Equity $423.8M $1.4B $1.4B $1.6B $1.8B
Cash and Short Terms $88.1M $49.2M $29M $51.5M $69.7M
Total Debt $377.3M $615.9M $609.2M $643.3M $937.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.2M $24.3M $38.5M $54.5M $70M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.7M $69.7M $61.1M $73.4M $92.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $493.6M $533.4M $725.4M $898.5M --
Total Current Assets $580.7M $628.4M $826.6M $1B $1.4B
 
Property Plant And Equipment $24.9M $29.8M $41.9M $51.6M $59.3M
Long-Term Investments $4M $2.1M $3.6M $3.7M $11.9M
Goodwill $372.7M $365.3M $375.8M $376.1M --
Other Intangibles $346.7M $301.7M $285.5M $248.8M --
Other Long-Term Assets $2.8M $10.4M $11.1M $25.1M --
Total Assets $1.3B $1.3B $1.6B $1.8B $2.2B
 
Accounts Payable $42.1M $51M $52.3M $61.5M $61.2M
Accrued Expenses $28M $32.6M $31M $35.8M --
Current Portion Of Long-Term Debt $6.2M $6.2M $6.2M $8.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $489.3M $517M $710.1M $875.8M --
Total Current Liabilities $569.2M $609.9M $810M $991.2M $1.3B
 
Long-Term Debt $620M $593.1M $616.8M $808.1M $997.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.4B $1.8B $2.3B
 
Common Stock $77K $78K $77K $77K $82K
Other Common Equity Adj -- -- -$34K -$66K --
Common Equity -- -- -- -- --
Total Preferred Equity $74.1M -- -- -- --
Minority Interest, Total -- -- $1.4M $1.9M $1.8M
Total Equity $131.9M $133.2M $118M -$58.9M -$108.5M
 
Total Liabilities and Equity $1.3B $1.3B $1.6B $1.8B $2.2B
Cash and Short Terms $34.2M $24.3M $38.5M $54.5M $70M
Total Debt $626.2M $599.3M $623M $816.4M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.1M $1.4M -$2.2M -$1.3M $24M
Depreciation & Amoritzation $40.8M $49.7M $70.7M $68.4M $58M
Stock-Based Compensation $2.4M $3.2M $6.2M $6.8M $6.1M
Change in Accounts Receivable -$7.4M -$21.5M -$19.2M $23.6M -$9.4M
Change in Inventories -- -- -- -- --
Cash From Operations $47.1M $9.4M $70.5M $81.3M $85.6M
 
Capital Expenditures $13M $59.2M $26.9M $27.9M $32.2M
Cash Acquisitions $5.7M $407.1M $5M $28.2M --
Cash From Investing $160.7M -$451M -$36.5M -$55.7M -$35.5M
 
Dividends Paid (Ex Special Dividend) -- $7.5M $11.5M $24.7M $23.6M
Special Dividend Paid
Long-Term Debt Issued $7M $637.3M $29.5M $93.8M $945.1M
Long-Term Debt Repaid -$129M -$376.4M -$38.2M -$62.8M -$658.8M
Repurchase of Common Stock -- $1.7M $7.5M $1.3M $283.2M
Other Financing Activities -$18.9M $399.6M $36.1M $205.2M $164.2M
Cash From Financing -$170.2M $871.6M $8.5M $210.1M $147.6M
 
Beginning Cash (CF) $88.1M $49.2M $29M $51.5M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.7M $430M $42.5M $235.6M $197.6M
Ending Cash (CF) $125.8M $479.1M $71.6M $287.1M $267.3M
 
Levered Free Cash Flow $34.1M -$49.8M $43.7M $53.4M $53.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$549K -$792K -$87K $10.6M $27.6M
Depreciation & Amoritzation $12.3M $17.8M $17.3M $13.7M $15.1M
Stock-Based Compensation $935K $1.1M $1.5M $1.4M $2.3M
Change in Accounts Receivable -$3.7M $1M -$414K -$6.8M -$5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $42.6M $20.2M $25.8M $19.8M $36.1M
 
Capital Expenditures $7.2M $8.4M $5.4M $5.3M $6M
Cash Acquisitions $371.8M -- $28.2M -- $78.9M
Cash From Investing -$379M -$8.4M -$38.1M -$4.1M -$136.8M
 
Dividends Paid (Ex Special Dividend) $2.4M $4.4M -- $5.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $313.7M $11M $39M -- --
Long-Term Debt Repaid -$1.6M -$21.1M -$12.6M -$2.1M --
Repurchase of Common Stock $1M $2.6M -- $604K $692K
Other Financing Activities $453M $8.4M -$13.5M $75M --
Cash From Financing $800.8M -$8.7M $12.9M $66.6M $116.5M
 
Beginning Cash (CF) $34.2M $24.3M $38.5M $54.5M $70M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $464.3M $3.2M $572K $82.3M $15.9M
Ending Cash (CF) $498.6M $27.5M $39.1M $136.7M $85.8M
 
Levered Free Cash Flow $35.4M $11.9M $20.4M $14.5M $30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.7M $13.3M -$2.5M $16.7M $54M
Depreciation & Amoritzation $42M $70.2M $71.3M $59.3M $56.8M
Stock-Based Compensation $3.2M $5.1M $7.2M $6.5M $8.4M
Change in Accounts Receivable -$15.6M -$19.6M $8.8M -$13.3M -$12.8M
Change in Inventories -- -- -- -- --
Cash From Operations $41.4M $62.5M $92.6M $70.4M $86.9M
 
Capital Expenditures $58.3M $21.5M $24M $29.7M $34.1M
Cash Acquisitions $407.1M -- $33.2M $40K $83.4M
Cash From Investing -$465.5M -$9.3M -$66.6M -$29.3M -$168.7M
 
Dividends Paid (Ex Special Dividend) $4M $14.9M $17.9M $28.9M $1.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$371.9M -$53.2M -$29.7M -$691.1M --
Repurchase of Common Stock $1M $5.4M $3.8M $171.3M $115.1M
Other Financing Activities $420.5M $43M $174.5M $147.1M --
Cash From Financing $859M -$7.5M $173.6M $137.8M $357.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $434.9M $45.8M $199.6M $179M $275.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17M $41M $68.6M $40.8M $52.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.7M -$838K -$1.2M $16.8M $46.7M
Depreciation & Amoritzation $32.1M $52.7M $53.3M $44.2M $43M
Stock-Based Compensation $2.3M $4.2M $5.2M $4.9M $7.1M
Change in Accounts Receivable -$12.6M -$10.7M $17.3M -$19.6M -$23M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M $50.6M $72.7M $61.9M $63.2M
 
Capital Expenditures $55.7M $18.1M $15.3M $17M $19M
Cash Acquisitions $407.1M -- $28.2M -- $83.4M
Cash From Investing -$462.9M -$21.1M -$51.2M -$24.7M -$157.9M
 
Dividends Paid (Ex Special Dividend) $4M $11.5M $17.9M $22.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $637.3M $23M $44M $830.2M --
Long-Term Debt Repaid -$359.9M -$36.7M -$28.2M -$656.5M -$10M
Repurchase of Common Stock $1M $4.7M $1M $171.1M $3M
Other Financing Activities $378.4M $21.7M $160.1M $102M $190.1M
Cash From Financing $871M -$8.1M $157M $84.7M $294.6M
 
Beginning Cash (CF) $128.3M $85.4M $95.3M $148.7M $193.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $405.6M $21.4M $178.5M $121.8M $199.9M
Ending Cash (CF) $533.9M $106.7M $273.8M $270.5M $393.7M
 
Levered Free Cash Flow -$58.3M $32.5M $57.4M $44.8M $44.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock