Financhill
Sell
37

PRLD Quote, Financials, Valuation and Earnings

Last price:
$1.45
Seasonality move :
-0.12%
Day range:
$1.43 - $1.56
52-week range:
$0.61 - $4.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.85x
P/B ratio:
1.57x
Volume:
292.8K
Avg. volume:
2.6M
1-year change:
55.92%
Market cap:
$91.8M
Revenue:
$7M
EPS (TTM):
-$1.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $542K $2.2M $3M $1.2M $1.8M
Gross Profit -$542K -$2.2M -$3M -$1.2M $5.2M
Gross Profit Margin -- -- -- -- 74.69%
 
R&D Expenses $48.2M $86.8M $92.9M $103.4M $118M
Selling, General & Admin $10.6M $27M $30.7M $28.9M $28.7M
Other Inc / (Exp) $1.8M $2M $8.1M $10.4M $12.5M
Operating Expenses $58.2M $111.5M $120.5M $131.1M $144.9M
Operating Income -$58.8M -$113.7M -$123.5M -$132.3M -$139.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.9M -$111.7M -$115.4M -$121.8M -$127.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$56.9M -$111.7M -$115.4M -$121.8M -$127.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.9M -$111.7M -$115.4M -$121.8M -$127.2M
 
Basic EPS (Cont. Ops) -$1.30 -$2.35 -$2.44 -$2.02 -$1.68
Diluted EPS (Cont. Ops) -$1.30 -$2.35 -$2.44 -$2.02 -$1.68
Weighted Average Basic Share $43.7M $47.6M $47.4M $60.4M $75.8M
Weighted Average Diluted Share $43.7M $47.6M $47.4M $60.4M $75.8M
 
EBITDA -$58.2M -$111.5M -$120.5M -$131.1M -$137.9M
EBIT -$58.8M -$113.7M -$123.5M -$132.3M -$139.7M
 
Revenue (Reported) -- -- -- -- $7M
Operating Income (Reported) -$58.8M -$113.7M -$123.5M -$132.3M -$139.7M
Operating Income (Adjusted) -$58.8M -$113.7M -$123.5M -$132.3M -$139.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $3M $6.5M
Revenue Growth (YoY) -- -- -- -- 116.67%
 
Cost of Revenues $622K $776K $279K $405K $425K
Gross Profit -$622K -$776K -$279K $2.6M $6.1M
Gross Profit Margin -- -- -- 86.5% 93.46%
 
R&D Expenses $22.7M $22.9M $26.3M $29.5M $21.7M
Selling, General & Admin $8.1M $7.5M $7.1M $7.9M $5.2M
Other Inc / (Exp) $149K $448K $2.8M $2.1M --
Operating Expenses $30.2M $29.6M $33.1M $37M $26.5M
Operating Income -$30.8M -$30.4M -$33.4M -$34.4M -$20.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30.7M -$30M -$30.6M -$32.3M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.7M -$30M -$30.6M -$32.3M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.7M -$30M -$30.6M -$32.3M -$19.7M
 
Basic EPS (Cont. Ops) -$0.65 -$0.63 -$0.45 -$0.43 -$0.26
Diluted EPS (Cont. Ops) -$0.65 -$0.63 -$0.45 -$0.43 -$0.26
Weighted Average Basic Share $47.2M $47.4M $67.6M $75.9M $76.1M
Weighted Average Diluted Share $47.2M $47.4M $67.6M $75.9M $76.1M
 
EBITDA -$30.2M -$29.6M -$33.1M -$34M -$20M
EBIT -$30.8M -$30.4M -$33.4M -$34.4M -$20.4M
 
Revenue (Reported) -- -- -- $3M $6.5M
Operating Income (Reported) -$30.8M -$30.4M -$33.4M -$34.4M -$20.4M
Operating Income (Adjusted) -$30.8M -$30.4M -$33.4M -$34.4M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $3M $10.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $2.9M $2.5M $1.6M $1.8M
Gross Profit -$1.7M -$2.9M -$2.5M $1.4M $8.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.2M $92.2M $98.9M $116.7M $107.9M
Selling, General & Admin $24M $31M $29.4M $29.6M $23.6M
Other Inc / (Exp) $2.1M $3.5M $10.9M $11.7M --
Operating Expenses $98.5M $120.2M $125.8M $144.6M $129.8M
Operating Income -$100.2M -$123.2M -$128.3M -$143.3M -$121M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$98.1M -$119.6M -$117.4M -$131.5M -$111.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$98.1M -$119.6M -$117.4M -$131.5M -$111.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$98.1M -$119.6M -$117.4M -$131.5M -$111.8M
 
Basic EPS (Cont. Ops) -$2.12 -$2.53 -$2.17 -$1.90 -$1.61
Diluted EPS (Cont. Ops) -$2.12 -$2.53 -$2.17 -$1.90 -$1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$98.5M -$120.2M -$125.8M -$141.6M -$119.3M
EBIT -$100.2M -$123.2M -$128.3M -$143.3M -$121M
 
Revenue (Reported) -- -- -- $3M $10.5M
Operating Income (Reported) -$100.2M -$123.2M -$128.3M -$143.3M -$121M
Operating Income (Adjusted) -$100.2M -$123.2M -$128.3M -$143.3M -$121M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $3M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $2.2M $1.7M $1.3M $1.3M
Gross Profit -$1.6M -$2.2M -$1.7M $1.7M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.6M $67M $73.1M $86.4M $76.3M
Selling, General & Admin $19.1M $23.1M $21.8M $22.5M $17.4M
Other Inc / (Exp) $1.9M $3.4M $6.1M $7.4M $2.5M
Operating Expenses $79.2M $87.9M $93.2M $107.6M $92.4M
Operating Income -$80.7M -$90.2M -$94.9M -$105.9M -$87.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$78.9M -$86.8M -$88.8M -$98.4M -$83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$78.9M -$86.8M -$88.8M -$98.4M -$83M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.9M -$86.8M -$88.8M -$98.4M -$83M
 
Basic EPS (Cont. Ops) -$1.68 -$1.84 -$1.57 -$1.30 -$1.09
Diluted EPS (Cont. Ops) -$1.68 -$1.84 -$1.57 -$1.30 -$1.09
Weighted Average Basic Share $141M $141.8M $171.6M $227.4M $228.1M
Weighted Average Diluted Share $141M $141.8M $171.6M $227.4M $228.1M
 
EBITDA -$79.2M -$87.9M -$93.2M -$104.6M -$85.9M
EBIT -$80.7M -$90.2M -$94.9M -$105.9M -$87.2M
 
Revenue (Reported) -- -- -- $3M $6.5M
Operating Income (Reported) -$80.7M -$90.2M -$94.9M -$105.9M -$87.2M
Operating Income (Adjusted) -$80.7M -$90.2M -$94.9M -$105.9M -$87.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $218.3M $291.2M $201.7M $232.9M $133.6M
Short Term Investments -- $259.4M $171.1M $207.6M $121.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.5M -- -- -- --
Other Current Assets -- $3.9M $2.7M $2.7M $2.3M
Total Current Assets $220.8M $295.1M $204.4M $235.6M $135.9M
 
Property Plant And Equipment $2.5M $5.6M $6.7M $37.7M $35.5M
Long-Term Investments -- $4M $4M $4M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $301K $4.3M $9.4M $4.3M $4.2M
Total Assets $223.6M $305.1M $220.5M $277.7M $175.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $3.8M $4.6M $6.9M $5.7M $5.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.7M $1.8M $1.5M $2.7M
Other Current Liabilities -- $87K $524K $945K $771K
Total Current Liabilities $11.4M $19.2M $21.7M $21.8M $25.6M
 
Long-Term Debt -- -- -- $15.4M $15.3M
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $19.2M $25.1M $40.6M $44.1M
 
Common Stock $4K $5K $5K $5K $5K
Other Common Equity Adj -- -$711K -$1.7M $223K $35K
Common Equity $212.2M $285.9M $195.4M $237.1M $131.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.2M $285.9M $195.4M $237.1M $131.5M
 
Total Liabilities and Equity $223.6M $305.1M $220.5M $277.7M $175.5M
Cash and Short Terms $218.3M $291.2M $201.7M $232.9M $133.6M
Total Debt -- -- -- $15.4M $15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $320.9M $224M $230.5M $153.6M $55M
Short Term Investments $259.4M $172M $214.6M $142.5M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $5M $2.9M -- -- --
Other Current Assets -- -- $4.4M $2.8M --
Total Current Assets $325.9M $226.9M $234.9M $156.4M $58.3M
 
Property Plant And Equipment $5.3M $6.5M $7.1M $36.4M $33.1M
Long-Term Investments -- $4M $4M $4M $3.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $9M $16.5M $4.4M --
Total Assets $331.2M $242.3M $258.5M $197.2M $94.8M
 
Accounts Payable $11.1M -- -- $5.9M $2.5M
Accrued Expenses $3.3M $4.2M $3.4M $5.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.4M $475K $2.7M --
Other Current Liabilities -- -- $819K $801K --
Total Current Liabilities $19.7M $21.6M $16.9M $22.2M $18.2M
 
Long-Term Debt $312K -- -- $15.4M $15.1M
Capital Leases -- -- -- -- --
Total Liabilities $20M $24.9M $20.3M $40.8M $36.2M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$176K -$2.4M -$605K $167K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $311.2M $217.4M $238.3M $156.4M $58.5M
 
Total Liabilities and Equity $331.2M $242.3M $258.5M $197.2M $94.8M
Cash and Short Terms $320.9M $224M $230.5M $153.6M $55M
Total Debt $312K -- -- $15.8M $15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$56.9M -$111.7M -$115.4M -$121.8M -$127.2M
Depreciation & Amoritzation $542K $2.2M $3M $1.2M $1.8M
Stock-Based Compensation $5.6M $20.9M $25.1M $25.6M $21.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.2M -$83.5M -$83.7M -$107.1M -$102.9M
 
Capital Expenditures $621K $2.3M $3M $3.5M $764K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$621K -$263.8M $81.7M -$34.6M $90.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$258K -- -- -- -$395K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12K -$303K -- -$17K -$164K
Cash From Financing $246.2M $164.9M $815K $136.4M -$120K
 
Beginning Cash (CF) $218.3M $31.8M $30.6M $25.3M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.4M -$182.4M -$1.2M -$5.3M -$12.8M
Ending Cash (CF) $417.7M -$150.6M $29.4M $20M -$343K
 
Levered Free Cash Flow -$46.8M -$85.9M -$86.7M -$110.6M -$103.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.7M -$30M -$30.6M -$32.3M -$19.7M
Depreciation & Amoritzation $622K $776K -$595K $405K $425K
Stock-Based Compensation $7M $6.4M $6.7M $5.9M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.8M -$20.4M -$25.7M -$27.3M -$19.1M
 
Capital Expenditures $659K $916K $591K $63K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$260.6M $21.6M $15M $10.7M $40.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$148K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16K -$39K --
Cash From Financing $711K $148K $88K -$131K -$5K
 
Beginning Cash (CF) $61.4M $52M $15.9M $11.1M $47.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$281.7M $1.3M -$10.6M -$16.7M $21M
Ending Cash (CF) -$220.3M $53.3M $5.3M -$5.6M $68.5M
 
Levered Free Cash Flow -$22.4M -$21.4M -$26.3M -$27.4M -$19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$98.1M -$119.6M -$117.4M -$131.5M -$111.8M
Depreciation & Amoritzation $1.7M $2.9M $1.6M $1.6M $1.8M
Stock-Based Compensation $18.3M $25.1M $25.5M $23.5M $13.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$72.7M -$86.5M -$106.4M -$105.7M -$100.2M
 
Capital Expenditures $2.4M $2.9M $2.8M $1.8M $120K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$262.3M $78.5M -$41M $75.8M $135.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$244K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$158K --
Cash From Financing $161.6M $2.6M $111.3M $25.2M -$162K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$173.4M -$5.4M -$36.1M -$4.8M $35.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$75M -$89.4M -$109.2M -$107.6M -$100.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$78.9M -$86.8M -$88.8M -$98.4M -$83M
Depreciation & Amoritzation $1.6M $2.2M $838K $1.3M $1.3M
Stock-Based Compensation $15.2M $19.3M $19.7M $17.6M $10.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$57.8M -$60.8M -$83.5M -$82.1M -$79.4M
 
Capital Expenditures $2M $2.6M $2.4M $711K $67K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$262M $80.3M -$42.4M $68.1M $113.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$244K -$155K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$16K -$157K -$5K
Cash From Financing $162.9M $660K $111.2M -$86K -$128K
 
Beginning Cash (CF) $767.5M $154.4M $60.5M $63.7M $113.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$156.9M $20.2M -$14.7M -$14.2M $34.2M
Ending Cash (CF) $610.6M $174.6M $45.8M $49.5M $147.8M
 
Levered Free Cash Flow -$59.9M -$63.4M -$85.9M -$82.9M -$79.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock