Financhill
Buy
69

ACRS Quote, Financials, Valuation and Earnings

Last price:
$3.04
Seasonality move :
42.41%
Day range:
$2.91 - $3.09
52-week range:
$1.05 - $3.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.35x
P/B ratio:
2.74x
Volume:
1.7M
Avg. volume:
1.3M
1-year change:
4.83%
Market cap:
$329.4M
Revenue:
$18.7M
EPS (TTM):
-$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.5M $6.8M $29.8M $31.2M $18.7M
Revenue Growth (YoY) 53.35% 4.3% 340.05% 5.03% -40.09%
 
Cost of Revenues $5.1M $4.7M $12M $18.1M $15.3M
Gross Profit $1.3M $2M $17.8M $13.2M $3.5M
Gross Profit Margin 20.81% 30.29% 59.8% 42.14% 18.49%
 
R&D Expenses $29.3M $43.8M $77.8M $98.4M $32.1M
Selling, General & Admin $20.5M $23.6M $25.1M $32.4M $22.2M
Other Inc / (Exp) -$2.8M -$25.5M -$1.8M $27.5M -$79.5M
Operating Expenses $49.9M $67.4M $102.9M $127.7M $53.3M
Operating Income -$48.5M -$65.4M -$85.2M -$114.5M -$49.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$51.3M -$90.9M -$86.9M -$88.8M -$132.1M
Earnings of Discontinued Ops. $139K -- -- -- --
Income Tax Expense -$182K -- -- -$367K --
Net Income to Company -$51M -$90.9M -$86.9M -$88.5M -$132.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51M -$90.9M -$86.9M -$88.5M -$132.1M
 
Basic EPS (Cont. Ops) -$1.20 -$1.60 -$1.33 -$1.27 -$1.71
Diluted EPS (Cont. Ops) -$1.20 -$1.60 -$1.33 -$1.27 -$1.71
Weighted Average Basic Share $42.5M $56.7M $65.2M $69.8M $77.3M
Weighted Average Diluted Share $42.5M $56.7M $65.2M $69.8M $77.3M
 
EBITDA -$47.2M -$64.5M -$84.4M -$113.7M -$49M
EBIT -$48.5M -$65.4M -$85.2M -$114.5M -$49.8M
 
Revenue (Reported) $6.5M $6.8M $29.8M $31.2M $18.7M
Operating Income (Reported) -$48.5M -$65.4M -$85.2M -$114.5M -$49.8M
Operating Income (Adjusted) -$48.5M -$65.4M -$85.2M -$114.5M -$49.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $19M $9.3M $4.3M $3.3M
Revenue Growth (YoY) 14.49% 1046.35% -51.19% -53.18% -24.09%
 
Cost of Revenues $1.1M $923K $848K $2.4M $2.4M
Gross Profit $560K $18.1M $8.4M $1.9M $850K
Gross Profit Margin 33.76% 95.15% 90.86% 44.59% 25.77%
 
R&D Expenses $14M $23.7M $23.9M $6M $13M
Selling, General & Admin $6M $5.8M $7.1M $5.7M $4.9M
Other Inc / (Exp) -$1.8M -$1.3M -$2M $94K --
Operating Expenses $20M $36.8M $31M $11.6M $17.9M
Operating Income -$19.4M -$18.7M -$22.5M -$9.6M -$17M
 
Net Interest Expenses $851K -- -- -- --
EBT. Incl. Unusual Items -$21.1M -$20M -$29.3M -$7.6M -$14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.1M -$20M -$29.3M -$7.6M -$14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.1M -$20M -$29.3M -$7.6M -$14.6M
 
Basic EPS (Cont. Ops) -$0.35 -$0.30 -$0.41 -$0.11 -$0.12
Diluted EPS (Cont. Ops) -$0.35 -$0.30 -$0.41 -$0.11 -$0.12
Weighted Average Basic Share $61.2M $66.7M $70.8M $71.4M $122.6M
Weighted Average Diluted Share $61.2M $66.7M $70.8M $71.4M $122.6M
 
EBITDA -$19.2M -$18.5M -$22.3M -$9.4M -$16.8M
EBIT -$19.4M -$18.7M -$22.5M -$9.6M -$17M
 
Revenue (Reported) $1.7M $19M $9.3M $4.3M $3.3M
Operating Income (Reported) -$19.4M -$18.7M -$22.5M -$9.6M -$17M
Operating Income (Adjusted) -$19.4M -$18.7M -$22.5M -$9.6M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $23.5M $21.4M $27.1M $15.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $4.3M $4.2M $12.6M $15.1M
Gross Profit $2M $19.2M $17.2M $14.5M $626K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.7M $70.8M $92.8M $51.2M $45.1M
Selling, General & Admin $21.6M $24.9M $31.3M $25.5M $21.4M
Other Inc / (Exp) -$23.6M $1.8M -$2.4M $25.3M --
Operating Expenses $60.2M $103.1M $124.2M $70.9M $66.2M
Operating Income -$58.3M -$83.9M -$106.9M -$56.4M -$65.6M
 
Net Interest Expenses $1.2M -- -- -- --
EBT. Incl. Unusual Items -$81.8M -$82.1M -$114.6M -$37.4M -$141.7M
Earnings of Discontinued Ops. $424K -- -- -- --
Income Tax Expense -$182K -- -- -$367K --
Net Income to Company -$81.2M -$82.1M -$114.6M -$37M -$141.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81.7M -$82.1M -$114.6M -$37M -$141.7M
 
Basic EPS (Cont. Ops) -$1.56 -$1.29 -$1.67 -$0.52 -$1.38
Diluted EPS (Cont. Ops) -$1.56 -$1.29 -$1.67 -$0.52 -$1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$58M -$83.1M -$106.1M -$55.6M -$64.9M
EBIT -$58.3M -$83.9M -$106.9M -$56.4M -$65.6M
 
Revenue (Reported) $6.8M $23.5M $21.4M $27.1M $15.7M
Operating Income (Reported) -$58.3M -$83.9M -$106.9M -$56.4M -$65.6M
Operating Income (Adjusted) -$58.3M -$83.9M -$106.9M -$56.4M -$65.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3M $22M $13.7M $9.5M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $3.1M $2.7M $6.2M $5.8M
Gross Profit $1.7M $18.9M $11M $3.4M $716K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.7M $56.7M $71.7M $24.6M $36.1M
Selling, General & Admin $16.7M $18M $24.2M $17.2M $16.4M
Other Inc / (Exp) -$23.4M $3.9M $3.3M -$2.9M -$6K
Operating Expenses $46.4M $82M $95.9M $39.2M $52.3M
Operating Income -$44.7M -$63.2M -$85M -$35.8M -$51.5M
 
Net Interest Expenses $851K -- -- -- --
EBT. Incl. Unusual Items -$68.1M -$59.3M -$87M -$35.5M -$45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$68.1M -$59.3M -$87M -$35.5M -$45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.1M -$59.3M -$87M -$35.5M -$45.1M
 
Basic EPS (Cont. Ops) -$1.26 -$0.92 -$1.25 -$0.50 -$0.37
Diluted EPS (Cont. Ops) -$1.26 -$0.92 -$1.25 -$0.50 -$0.37
Weighted Average Basic Share $165.5M $194.1M $208.3M $213.7M $367.6M
Weighted Average Diluted Share $165.5M $194.1M $208.3M $213.7M $367.6M
 
EBITDA -$44M -$62.6M -$84.3M -$35.2M -$51M
EBIT -$44.7M -$63.2M -$85M -$35.8M -$51.5M
 
Revenue (Reported) $5.3M $22M $13.7M $9.5M $6.5M
Operating Income (Reported) -$44.7M -$63.2M -$85M -$35.8M -$51.5M
Operating Income (Adjusted) -$44.7M -$63.2M -$85M -$35.8M -$51.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.1M $191.4M $217.6M $119.1M $113.6M
Short Term Investments $32.1M $164.1M $172.3M $79.2M $89M
Accounts Receivable, Net $772K $623K $484K $298K $318K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $13M $13.5M $9.5M $12M
Total Current Assets $57.5M $205M $231.6M $128.9M $126M
 
Property Plant And Equipment $1.7M $4.8M $3.8M $5.5M $3.9M
Long-Term Investments -- $34.2M $12.2M $62.8M $90.3M
Goodwill -- -- -- -- --
Other Intangibles $7.1M $7M $7M $269K --
Other Long-Term Assets $4.5M $3.6M $2.7M $4.2M $3.1M
Total Assets $70.8M $251.2M $258M $199.6M $220.3M
 
Accounts Payable $5.3M $10M $10.4M $8.9M $4.7M
Accrued Expenses $1.9M $5.7M $3.4M $15.5M $11.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $603K $693K $684K $426K --
Other Current Liabilities $3.1M $2.2M $2.2M $2.6M $2.7M
Total Current Liabilities $14.9M $22.9M $21.9M $31M $31.6M
 
Long-Term Debt $10.7M $2.2M $1.6M $3.1M $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $33.1M $53.9M $60.3M $42.4M $64.8M
 
Common Stock -- $1K $1K $1K $1K
Other Common Equity Adj -$94K -$224K -$897K -$106K $97K
Common Equity $37.7M $197.3M $197.6M $157.2M $155.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.7M $197.3M $197.6M $157.2M $155.6M
 
Total Liabilities and Equity $70.8M $251.2M $258M $199.6M $220.3M
Cash and Short Terms $54.1M $191.4M $217.6M $119.1M $113.6M
Total Debt $10.7M $2.2M $1.6M $3.1M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $197.9M $248.1M $103.1M $127.7M $95.9M
Short Term Investments $144.3M $186.4M $64M $80.1M --
Accounts Receivable, Net $811K $597K $346K $343K $4.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $7.9M $19.7M $4.3M --
Total Current Assets $205.8M $256.6M $123.1M $132.3M $100.6M
 
Property Plant And Equipment $4.8M $4M $4.3M $4.1M $3.2M
Long-Term Investments $45.7M -- $83.9M $45.7M $71.3M
Goodwill -- -- -- -- --
Other Intangibles $7.1M $7M $6.9M -- --
Other Long-Term Assets $3.7M $2.9M $2.7M $3.2M --
Total Assets $263.5M $267.6M $218.4M $182.4M $175.5M
 
Accounts Payable $7.6M $7.7M $9.6M $7.7M $9.2M
Accrued Expenses $4.6M $5.3M $10.2M $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $669K $766K $310K -- --
Other Current Liabilities $2.2M $2.2M $2.2M $2.7M --
Total Current Liabilities $17.8M $19.8M $27.3M $18.8M $25.6M
 
Long-Term Debt $2.4M $1.6M $1.8M $2.2M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $46.9M $47.8M $62M $52.2M $55.4M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -$3K -$1.5M -$1.1M $427K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.6M $219.8M $156.3M $130.2M $120.1M
 
Total Liabilities and Equity $263.5M $267.6M $218.4M $182.4M $175.5M
Cash and Short Terms $197.9M $248.1M $103.1M $127.7M $95.9M
Total Debt $3.1M $1.6M $1.8M $2.2M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$51M -$90.9M -$86.9M -$88.5M -$132.1M
Depreciation & Amoritzation $1.3M $923K $797K $863K $807K
Stock-Based Compensation $11.2M $14.1M $15M $20.5M $10.9M
Change in Accounts Receivable $4.9M $149K $139K $186K -$20K
Change in Inventories -- -- -- -- --
Cash From Operations -$38.6M -$52.1M -$67.6M -$78.3M -$20.1M
 
Capital Expenditures $453K $308K $605K $1.3M $35.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4M -$167.6M $12.6M $46.2M -$69.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.9M -- -- -- --
Long-Term Debt Repaid -$137K -$11.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$211K -$3.1M -$34K -$102K -$409K
Cash From Financing $18.4M $225.1M $72.9M $26.7M $74.5M
 
Beginning Cash (CF) $35.9M $27.3M $45.3M $39.9M $24.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.9M $5.3M $17.9M -$5.4M -$15.3M
Ending Cash (CF) $22.1M $32.6M $63.2M $34.5M $9.3M
 
Levered Free Cash Flow -$39.1M -$52.4M -$68.2M -$79.6M -$56M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.1M -$20M -$29.3M -$7.6M -$14.6M
Depreciation & Amoritzation $191K $193K $219K $179K $110K
Stock-Based Compensation $3.7M $4.2M $5.9M $3M $2.9M
Change in Accounts Receivable $128K $40K $85K -$18K $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.6M -$7.8M -$24.6M $22M -$10.9M
 
Capital Expenditures $56K $150K $84K -- $23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.7M $1.2M $32.5M $2.8M $13.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84K -$11K -$102K -$10K --
Cash From Financing -$11.6M -$11K -$87K $22K -$3M
 
Beginning Cash (CF) $53.6M $61.7M $39M $47.7M $25.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.8M -$6.6M $7.9M $24.8M -$146K
Ending Cash (CF) -$6.2M $55M $46.9M $72.5M $25.1M
 
Levered Free Cash Flow -$10.7M -$8M -$24.6M $22M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$81.2M -$82.1M -$114.6M -$37M -$141.7M
Depreciation & Amoritzation $277K $804K $825K $892K $495K
Stock-Based Compensation $12.7M $14.1M $24.1M $9.3M $12.3M
Change in Accounts Receivable $76K $214K $251K $3K $6.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.9M -$65.5M -$90.7M -$17.9M -$42.9M
 
Capital Expenditures $116K $700K $973K $562K $36.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$160.8M $750K $41.4M $26.5M -$50.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$36K -- -$76K --
Cash From Financing $232.9M $72.8M $26.7M $5K $71.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.2M $8.1M -$22.6M $8.6M -$22.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$44M -$66.2M -$91.7M -$18.5M -$79.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$68.1M -$59.3M -$87M -$35.5M -$45.1M
Depreciation & Amoritzation $726K $607K $635K $664K $352K
Stock-Based Compensation $10.2M $10.2M $19.3M $8M $9.5M
Change in Accounts Receivable -$39K $26K $138K -$45K $6.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$35.1M -$48.5M -$71.6M -$11.1M -$34M
 
Capital Expenditures $108K $500K $868K $121K $920K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158.5M $9.9M $38.7M $19M $38M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$34K -$102K -$76K -$284K
Cash From Financing $225.1M $72.8M $26.7M -$44K -$3.3M
 
Beginning Cash (CF) $110.9M $166.3M $114.9M $106.3M $81M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.5M $34.3M -$6.2M $7.8M $686K
Ending Cash (CF) $142.5M $200.6M $108.7M $114.1M $81.7M
 
Levered Free Cash Flow -$35.2M -$49M -$72.4M -$11.3M -$34.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock