Financhill
Sell
49

BLFS Quote, Financials, Valuation and Earnings

Last price:
$23.34
Seasonality move :
11.06%
Day range:
$21.41 - $25.24
52-week range:
$17.70 - $29.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.63x
P/B ratio:
3.14x
Volume:
1.2M
Avg. volume:
664K
1-year change:
29.32%
Market cap:
$1.1B
Revenue:
$82.3M
EPS (TTM):
-$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.1M $119.2M $76.2M $75.9M $82.3M
Revenue Growth (YoY) 75.69% 147.79% -36.02% -0.5% 8.44%
 
Cost of Revenues $20.6M $82.1M $29.3M $29.9M $28.6M
Gross Profit $27.4M $37M $46.9M $45.9M $53.7M
Gross Profit Margin 57.07% 31.09% 61.53% 60.55% 65.25%
 
R&D Expenses $6.7M $11.8M $8.7M $12.1M $7.9M
Selling, General & Admin $21.7M $47.7M $44.9M $56M $50.2M
Other Inc / (Exp) $2.7M $2.1M $6.1M $8.6M -$3.6M
Operating Expenses $31.4M $67.7M $57.6M $71.6M $60.8M
Operating Income -$4M -$30.6M -$10.7M -$25.6M -$7.1M
 
Net Interest Expenses -- $485K $284K $1.4M $719K
EBT. Incl. Unusual Items -$1.3M -$29M -$4.8M -$18.5M -$11.4M
Earnings of Discontinued Ops. -- -- -$140.2M -$49.6M -$8.8M
Income Tax Expense -$3.3M -$20.1M -$5.2M -$24K -$38K
Net Income to Company $2M -$8.9M -$139.8M -$68M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M -$8.9M -$139.8M -$68M -$20.2M
 
Basic EPS (Cont. Ops) $0.07 -$0.23 -$3.29 -$1.55 -$0.44
Diluted EPS (Cont. Ops) -$0.06 -$0.23 -$3.29 -$1.55 -$0.44
Weighted Average Basic Share $27.3M $42.5M $42.5M $43.7M $46.1M
Weighted Average Diluted Share $27.3M $42.5M $43.1M $43.7M $46.1M
 
EBITDA $1.1M -$17.8M $5.8M -$13.3M $1.5M
EBIT -$4M -$30.6M -$10.7M -$25.6M -$7.1M
 
Revenue (Reported) $48.1M $119.2M $76.2M $75.9M $82.3M
Operating Income (Reported) -$4M -$30.6M -$10.7M -$25.6M -$7.1M
Operating Income (Adjusted) -$4M -$30.6M -$10.7M -$25.6M -$7.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8M $36.2M $37.7M $18.4M $23.9M
Revenue Growth (YoY) 38.52% 114.99% 4.09% -51.11% 29.88%
 
Cost of Revenues $7.6M $24.4M $23.7M $6.2M $8.2M
Gross Profit $9.3M $11.8M $14M $12.2M $15.8M
Gross Profit Margin 55.19% 32.51% 37.24% 66.41% 65.94%
 
R&D Expenses $2M $3.8M $4.2M $2.1M $2.2M
Selling, General & Admin $6.9M $16.4M $21.3M $12.8M $14.1M
Other Inc / (Exp) -$628K $3.5M -$326K $253K $103K
Operating Expenses $9.8M $23.1M $26.9M $15.5M $17M
Operating Income -$474K -$11.3M -$12.9M -$3.3M -$1.2M
 
Net Interest Expenses $16K $184K $411K $140K --
EBT. Incl. Unusual Items -$1.1M -$8M -$13.6M -$3.2M -$434K
Earnings of Discontinued Ops. -- -- -- -$7M --
Income Tax Expense -- -$599K $92K $17K $14K
Net Income to Company -$1.1M -$7.4M -$13.7M -$10.2M -$448K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$7.4M -$13.7M -$10.2M -$448K
 
Basic EPS (Cont. Ops) -$0.03 -$0.18 -$0.32 -$0.22 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.18 -$0.32 -$0.22 -$0.01
Weighted Average Basic Share $33.2M $42M $43M $45.4M $47.1M
Weighted Average Diluted Share $33.2M $42M $43M $45.4M $47.1M
 
EBITDA $1.2M -$3.3M -$10M -$1M $166K
EBIT -$474K -$7.8M -$13.2M -$3.3M -$1.2M
 
Revenue (Reported) $16.8M $36.2M $37.7M $18.4M $23.9M
Operating Income (Reported) -$474K -$11.3M -$12.9M -$3.3M -$1.2M
Operating Income (Adjusted) -$474K -$7.8M -$13.2M -$3.3M -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.8M $138.5M $77.7M $65.1M $79.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6M $99M $28.5M $20.9M $24.2M
Gross Profit $29.1M $39.5M $49.2M $44.2M $55.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $13.6M $9M $10.9M $7.7M
Selling, General & Admin $23.8M $57.2M $49.8M $51.5M $49.2M
Other Inc / (Exp) -$19.7M $6.2M $2.3M $9.2M -$3.7M
Operating Expenses $34.1M $81M $61.4M $65.2M $59.4M
Operating Income -$5M -$41.5M -$12.3M -$21M -$4.2M
 
Net Interest Expenses $4K $653K $492K $1.2M --
EBT. Incl. Unusual Items -$24.7M -$35.9M -$10.5M -$13M -$7.8M
Earnings of Discontinued Ops. -- -- -- -$51.6M -$2.8M
Income Tax Expense -$3.3M -$20.7M -$4.5M -$99K -$145K
Net Income to Company -$21.4M -$15.2M -$146.1M -$64.5M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4M -$15.2M -$146.1M -$64.5M -$10.4M
 
Basic EPS (Cont. Ops) -$0.83 -$0.35 -$3.43 -$1.45 -$0.23
Diluted EPS (Cont. Ops) -$0.83 -$0.36 -$3.43 -$1.45 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $673K -$24.3M -$935K -$9.3M $3.3M
EBIT -$5M -$40M -$16.1M -$20.7M -$4.4M
 
Revenue (Reported) $52.8M $138.5M $77.7M $65.1M $79.4M
Operating Income (Reported) -$5M -$41.5M -$12.3M -$21M -$4.2M
Operating Income (Adjusted) -$5M -$40M -$16.1M -$20.7M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8M $36.2M $37.7M $18.4M $23.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $24.4M $23.7M $6.2M $8.2M
Gross Profit $9.3M $11.8M $14M $12.2M $15.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $3.8M $4.2M $2.1M $2.2M
Selling, General & Admin $6.9M $16.4M $21.3M $12.8M $14.1M
Other Inc / (Exp) -$628K $3.5M -$326K $253K $103K
Operating Expenses $9.8M $23.1M $26.9M $15.5M $17M
Operating Income -$474K -$11.3M -$12.9M -$3.3M -$1.2M
 
Net Interest Expenses $16K $184K $411K $140K --
EBT. Incl. Unusual Items -$1.1M -$8M -$13.6M -$3.2M -$434K
Earnings of Discontinued Ops. -- -- -- -$7M --
Income Tax Expense -- -$599K $92K $17K $14K
Net Income to Company -$1.1M -$7.4M -$13.7M -$10.2M -$448K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$7.4M -$13.7M -$10.2M -$448K
 
Basic EPS (Cont. Ops) -$0.03 -$0.18 -$0.32 -$0.22 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.18 -$0.32 -$0.22 -$0.01
Weighted Average Basic Share $33.2M $42M $43M $45.4M $47.1M
Weighted Average Diluted Share $33.2M $42M $43M $45.4M $47.1M
 
EBITDA $1.2M -$3.3M -$10M -$1M $166K
EBIT -$474K -$7.8M -$13.2M -$3.3M -$1.2M
 
Revenue (Reported) $16.8M $36.2M $37.7M $18.4M $23.9M
Operating Income (Reported) -$474K -$11.3M -$12.9M -$3.3M -$1.2M
Operating Income (Adjusted) -$474K -$7.8M -$13.2M -$3.3M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $90.4M $69.9M $19.4M $27.9M $95.4M
Short Term Investments -- -- $43.3M $16.3M $9.2M
Accounts Receivable, Net $8M $23.2M $33.9M $7.9M $9.2M
Inventory $11.6M $28.3M $34.9M $27.2M $29M
Prepaid Expenses $4.6M -- -- -- --
Other Current Assets -- $4.7M $6.9M $4.7M $6M
Total Current Assets $114.7M $126.1M $138.5M $120.6M $148.8M
 
Property Plant And Equipment $19.8M $36.8M $39.2M $12.6M $16.8M
Long-Term Investments $5.9M $4.4M $6.4M $5.6M $5.6M
Goodwill $58.4M $224.7M $224.7M $212.3M $212.3M
Other Intangibles $31M $152.1M $32.1M $12M $9.6M
Other Long-Term Assets $4.7M $9.8M $9.1M $49.6M $6.5M
Total Assets $234.8M $554.3M $450.2M $412.7M $399.5M
 
Accounts Payable $3.7M $14.9M $15.4M $2.3M $3.6M
Accrued Expenses $472K $1.7M $3.1M $6.6M $7.1M
Current Portion Of Long-Term Debt $614K $862K $1.8M $6.3M $10.9M
Current Portion Of Capital Lease Obligations $1.1M $2.9M $3M $1.3M $1.5M
Other Current Liabilities $5.8M $5.1M $2.2M $18.8M --
Total Current Liabilities $15.6M $42.7M $44.6M $42.2M $32.7M
 
Long-Term Debt $655K $6.4M $23.8M $17.6M $5M
Capital Leases -- -- -- -- --
Total Liabilities $29.6M $76.2M $86M $75.1M $50.6M
 
Common Stock $33K $42K $43K $45K $47K
Other Common Equity Adj -- -$282K -$679K -$345K $24K
Common Equity $205.2M $478M $364.2M $337.7M $348.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $205.2M $478M $364.2M $337.7M $348.9M
 
Total Liabilities and Equity $234.8M $554.3M $450.2M $412.7M $399.5M
Cash and Short Terms $90.4M $69.9M $62.7M $44.2M $104.6M
Total Debt $1.3M $7.2M $25.6M $23.8M $15.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $89M $59.5M $19.1M $29.7M $66.9M
Short Term Investments -- -- $35.8M $15.6M $21.6M
Accounts Receivable, Net $10.7M $24.3M $30.3M $18.6M $9.2M
Inventory $11.7M $30.2M $41.3M $43.4M $27.6M
Prepaid Expenses $5.1M $4.8M -- -- --
Other Current Assets -- -- $6.2M $4.4M $5.8M
Total Current Assets $116.5M $118.7M $132.8M $111.7M $131.1M
 
Property Plant And Equipment $22.2M $36.8M $41.9M $31.9M $16.7M
Long-Term Investments $5.9M $4.4M $7.1M $5.9M $20.1M
Goodwill $58.4M $224.7M $224.7M $224.7M $212.3M
Other Intangibles $30.1M $149.3M $30.6M $20.2M $8.9M
Other Long-Term Assets $6.5M $9.8M $9M $6.9M $6.1M
Total Assets $240M $544M $446.5M $401.6M $395.1M
 
Accounts Payable $4.3M $11.7M $15.5M $5M $3.3M
Accrued Expenses $323K $1.4M $3.8M $4.3M $4.3M
Current Portion Of Long-Term Debt $1.4M $557K $1.3M $8.6M $10.4M
Current Portion Of Capital Lease Obligations $1.6M $2.9M $3.1M $3M $1.8M
Other Current Liabilities $2.5M $13M $3.3M -- --
Total Current Liabilities $16.4M $35M $47.3M $38.7M $27.7M
 
Long-Term Debt $916K $6.3M $23.7M $15.7M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.2M $65.5M $88.4M $68.2M $42.5M
 
Common Stock $34K $42K $43K $46K $48K
Other Common Equity Adj -- -$438K -$534K -$566K $33K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $208.8M $478.5M $358.1M $333.4M $352.6M
 
Total Liabilities and Equity $240M $544M $446.5M $401.6M $395.1M
Cash and Short Terms $89M $59.5M $54.9M $45.3M $88.6M
Total Debt $2.3M $6.9M $24.9M $24.3M $12.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2M -$8.9M -$139.8M -$68M -$20.2M
Depreciation & Amoritzation $5.1M $12.9M $16.5M $12.3M $8.7M
Stock-Based Compensation $6M $14M $25.3M $33.2M $30.9M
Change in Accounts Receivable -$1.8M -$10.1M -$10.8M $15.4M -$2.9M
Change in Inventories -$629K $114K -$6.6M -$8.6M $781K
Cash From Operations $6.6M -$4.6M -$8.5M -$12.5M $8.4M
 
Capital Expenditures $4.6M $8.4M $10.4M $6.4M $3.5M
Cash Acquisitions -$15.9M $1.6M -- -- $60.4M
Cash From Investing -$24.7M -$13.2M -$58.1M $17.8M $58.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $28.9M $20M -- --
Long-Term Debt Repaid -$2.2M -$31.8M -$2.2M -$498K -$6.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$539K -$1.3M -$1.8M $338K -$377K
Cash From Financing $102.1M -$2.8M $16.3M $10.6M -$6.8M
 
Beginning Cash (CF) $6.4M $90.5M $69.9M $19.5M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84M -$20.6M -$50.3M $15.9M $59.9M
Ending Cash (CF) $90.5M $69.9M $19.5M $35.4M $95.4M
 
Levered Free Cash Flow $2M -$13M -$18.9M -$18.9M $4.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M -$7.4M -$13.7M -$10.2M -$448K
Depreciation & Amoritzation $1.7M $4.5M $3.2M $2.3M $1.4M
Stock-Based Compensation $1.5M $5.4M $7.4M $6.2M $4.2M
Change in Accounts Receivable -$2.7M -$1.1M $3.6M $65K $1K
Change in Inventories -$65K -$1.9M -$6.4M $42K $1.4M
Cash From Operations $1.8M -$7.9M -$2.7M -$4.5M $1.7M
 
Capital Expenditures $2.4M $1.5M $3.3M $356K $175K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$2.3M $2.9M -$221K -$27.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M -- -- -- --
Long-Term Debt Repaid -- -$125K -$127K -$241K -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79K -$313K -$560K -$711K -$492K
Cash From Financing $1.2M -$181K -$562K -$952K -$3M
 
Beginning Cash (CF) $90.5M $69.9M $19.5M $35.4M $95.4M
Foreign Exchange Rate Adjustment -- -$22K $11K -$65K --
Additions / Reductions -$1.4M -$10.4M -$348K -$5.6M -$28.4M
Ending Cash (CF) $89.1M $59.5M $19.1M $29.7M $66.9M
 
Levered Free Cash Flow -$572K -$9.4M -$6M -$4.8M $1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$21.4M -$15.2M -$146.1M -$64.5M -$10.4M
Depreciation & Amoritzation $5.7M $15.7M $15.1M $11.4M $7.8M
Stock-Based Compensation $6.4M $17.9M $27.3M $32.1M $28.9M
Change in Accounts Receivable -$1.5M -$8.6M -$6.1M $11.8M -$3M
Change in Inventories -$837K -$1.7M -$11.1M -$2.1M $2.2M
Cash From Operations $7.8M -$14.3M -$3.3M -$14.3M $14.6M
 
Capital Expenditures $6.9M $7.4M $12.2M $3.4M $3.3M
Cash Acquisitions -$15.9M $1.6M -- -- $60.4M
Cash From Investing -$27.9M -$11M -$52.9M $14.7M $31.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M -- -- -- --
Long-Term Debt Repaid -$2.2M -$31.9M -$2.2M -$612K -$8.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$611K -$1.5M -$2.1M $187K -$158K
Cash From Financing $102.8M -$4.2M $15.9M $10.2M -$8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.7M -$29.5M -$40.3M $10.6M $37.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $899K -$21.8M -$15.5M -$17.7M $11.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.1M -$7.4M -$13.7M -$10.2M -$448K
Depreciation & Amoritzation $1.7M $4.5M $3.2M $2.3M $1.4M
Stock-Based Compensation $1.5M $5.4M $7.4M $6.2M $4.2M
Change in Accounts Receivable -$2.7M -$1.1M $3.6M $65K $1K
Change in Inventories -$65K -$1.9M -$6.4M $42K $1.4M
Cash From Operations $1.8M -$7.9M -$2.7M -$4.5M $1.7M
 
Capital Expenditures $2.4M $1.5M $3.3M $356K $175K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$2.3M $2.9M -$221K -$27.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M -- -- -- --
Long-Term Debt Repaid -- -$125K -$127K -$241K -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79K -$313K -$560K -$711K -$492K
Cash From Financing $1.2M -$181K -$562K -$952K -$3M
 
Beginning Cash (CF) $90.5M $69.9M $19.5M $35.4M $95.4M
Foreign Exchange Rate Adjustment -- -$22K $11K -$65K --
Additions / Reductions -$1.4M -$10.4M -$348K -$5.6M -$28.4M
Ending Cash (CF) $89.1M $59.5M $19.1M $29.7M $66.9M
 
Levered Free Cash Flow -$572K -$9.4M -$6M -$4.8M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock