Financhill
Buy
52

BLFS Quote, Financials, Valuation and Earnings

Last price:
$24.94
Seasonality move :
6.09%
Day range:
$25.07 - $25.96
52-week range:
$19.10 - $29.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.18x
P/B ratio:
3.47x
Volume:
364.3K
Avg. volume:
360.8K
1-year change:
1.11%
Market cap:
$1.2B
Revenue:
$82.3M
EPS (TTM):
-$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.1M $119.2M $161.8M $75.9M $82.3M
Revenue Growth (YoY) 75.69% 147.79% 35.75% -53.11% 8.44%
 
Cost of Revenues $20.6M $90.3M $117.6M $33.4M $31.3M
Gross Profit $27.4M $28.8M $44.1M $42.4M $50.9M
Gross Profit Margin 57.07% 24.21% 27.28% 55.91% 61.92%
 
R&D Expenses $6.7M $11.8M $14.8M $12.1M $7.9M
Selling, General & Admin $21.7M $47.7M $69.2M $80.3M $50.2M
Other Inc / (Exp) $2.7M $2.1M $6.1M $8.6M -$3.6M
Operating Expenses $31.4M $59.5M $84M $68M $58.1M
Operating Income -$4M -$30.6M -$39.9M -$25.6M -$7.1M
 
Net Interest Expenses -- $485K $687K $1.4M $719K
EBT. Incl. Unusual Items -$1.3M -$29M -$144.8M -$18.5M -$11.4M
Earnings of Discontinued Ops. -- -- -- -$49.6M -$8.8M
Income Tax Expense -$3.3M -$20.1M -$5M -$24K -$38K
Net Income to Company $2M -$8.9M -$139.8M -$68M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M -$8.9M -$139.8M -$18.4M -$11.4M
 
Basic EPS (Cont. Ops) $0.07 -$0.23 -$3.29 -$1.56 -$0.78
Diluted EPS (Cont. Ops) -$0.06 -$0.23 -$3.29 -$1.56 -$0.78
Weighted Average Basic Share $27.3M $38.5M $42.5M $43.7M $46.1M
Weighted Average Diluted Share $27.3M $38.5M $42.5M $43.7M $46.1M
 
EBITDA $1.1M -$15.7M -$20M -$18.5M -$1.6M
EBIT -$4M -$30.6M -$39.9M -$25.6M -$7.1M
 
Revenue (Reported) $48.1M $119.2M $161.8M $75.9M $82.3M
Operating Income (Reported) -$4M -$30.6M -$39.9M -$25.6M -$7.1M
Operating Income (Adjusted) -$4M -$30.6M -$39.9M -$25.6M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.8M $40.7M $23.6M $21.4M $28.1M
Revenue Growth (YoY) 199.67% 20.55% -42.15% -9.26% 31.21%
 
Cost of Revenues $27.4M $29.5M $12.9M $8.1M $10.8M
Gross Profit $6.4M $11.2M $10.7M $13.3M $17.2M
Gross Profit Margin 18.97% 27.55% 45.32% 62.21% 61.36%
 
R&D Expenses $3.2M $3.4M $3.7M $1.9M $2.7M
Selling, General & Admin $14.1M $17.2M $15.7M $14.9M $14.6M
Other Inc / (Exp) $6.2M -$1.5M -$6.5M $95K --
Operating Expenses $17.4M $20.6M $19.4M $13.7M $17.3M
Operating Income -$11M -$9.4M -$8.7M -$418K -$89K
 
Net Interest Expenses $194K $15K $449K $230K --
EBT. Incl. Unusual Items -$4.9M -$10.9M -$15.7M -$551K $703K
Earnings of Discontinued Ops. -- -- -$13.3M -$1.2M --
Income Tax Expense -$5M -$599K $115K -$80K $82K
Net Income to Company $79K -$10.3M -$29.1M -$1.7M $621K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77K -$10.3M -$15.8M -$471K $621K
 
Basic EPS (Cont. Ops) $0.00 -$0.24 -$0.67 -$0.04 $0.01
Diluted EPS (Cont. Ops) -- -$0.24 -$0.67 -$0.04 $0.01
Weighted Average Basic Share $40.9M $42.6M $43.6M $46.2M $47.9M
Weighted Average Diluted Share $43.3M $42.6M $43.6M $46.2M $48.7M
 
EBITDA -$6.5M -$5.4M -$5.5M $1.2M $1.2M
EBIT -$11M -$9.4M -$8.7M -$418K -$89K
 
Revenue (Reported) $33.8M $40.7M $23.6M $21.4M $28.1M
Operating Income (Reported) -$11M -$9.4M -$8.7M -$418K -$89K
Operating Income (Adjusted) -$11M -$9.4M -$8.7M -$418K -$89K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $96.6M $154.8M $134.8M $76.9M $100.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64M $119.9M $89.4M $30.5M $38.6M
Gross Profit $32.6M $34.9M $45.4M $46.4M $61.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.1M $14.2M $15.8M $9.1M $25.1M
Selling, General & Admin $37.9M $66.2M $72.9M $64.8M $56.6M
Other Inc / (Exp) -$381K -$67.1M $71.3M $5.4M --
Operating Expenses $48M $80.4M $88.8M $58.9M $81.6M
Operating Income -$15.4M -$45.5M -$43.4M -$12.5M -$20.1M
 
Net Interest Expenses $336K $349K $1.7M $1.1M $24K
EBT. Incl. Unusual Items -$16.1M -$112.9M -$84.1M -$16.5M -$17.6M
Earnings of Discontinued Ops. -- -- -$18M -$31.2M $14.5M
Income Tax Expense -$20.8M -$7.5M $123K -$108K $91K
Net Income to Company $4.7M -$106.4M -$102.2M -$47.6M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M -$105.4M -$84.2M -$16.4M -$17.7M
 
Basic EPS (Cont. Ops) $0.10 -$2.49 -$2.37 -$0.85 -$0.06
Diluted EPS (Cont. Ops) $0.10 -$2.49 -$2.37 -$0.85 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.4M -$26.2M -$27.6M -$5.1M -$14.7M
EBIT -$15.4M -$45.5M -$43.4M -$12.5M -$20.1M
 
Revenue (Reported) $96.6M $154.8M $134.8M $76.9M $100.1M
Operating Income (Reported) -$15.4M -$45.5M -$43.4M -$12.5M -$20.1M
Operating Income (Adjusted) -$15.4M -$45.5M -$43.4M -$12.5M -$20.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.9M $117.5M $90.5M $59.5M $77.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.5M $85.9M $57.6M $22.2M $29.4M
Gross Profit $28.4M $31.6M $32.9M $37.4M $48M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.3M $10.6M $11.7M $6M $23.2M
Selling, General & Admin $31.3M $50.7M $54.4M $47.3M $42.8M
Other Inc / (Exp) $3.6M -$65.6M -$404K -$3.6M $350K
Operating Expenses $42.4M $61.3M $66.1M $42.4M $66M
Operating Income -$14M -$29.7M -$33.2M -$5M -$18M
 
Net Interest Expenses $331K $231K $1.2M $695K --
EBT. Incl. Unusual Items -$10.7M -$95.6M -$34.8M -$9.3M -$15.4M
Earnings of Discontinued Ops. -- -- -$18M -$23.4M --
Income Tax Expense -$17.5M -$4.9M $209K -$62K $222K
Net Income to Company $6.8M -$90.6M -$53M -$32.6M -$15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M -$90.6M -$35M -$9.2M -$15.7M
 
Basic EPS (Cont. Ops) $0.17 -$2.13 -$1.22 -$0.52 -$0.33
Diluted EPS (Cont. Ops) $0.16 -$2.13 -$1.22 -$0.52 -$0.33
Weighted Average Basic Share $112.2M $127.1M $130M $137.6M $142.9M
Weighted Average Diluted Share $116.9M $127.1M $130M $137.6M $143.7M
 
EBITDA -$6.9M -$15.4M -$23.1M $805K -$13.8M
EBIT -$16M -$29.7M -$33.2M -$5M -$18M
 
Revenue (Reported) $81.9M $117.5M $90.5M $59.5M $77.4M
Operating Income (Reported) -$14M -$29.7M -$33.2M -$5M -$18M
Operating Income (Adjusted) -$16M -$29.7M -$33.2M -$5M -$18M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $90.4M $69.9M $62.7M $44.2M $104.6M
Short Term Investments -- -- $43.3M $16.3M $9.2M
Accounts Receivable, Net $8M $23.2M $33.9M $7.9M $9.2M
Inventory $11.6M $28.3M $34.9M $27.2M $29M
Prepaid Expenses $4.6M -- -- -- --
Other Current Assets -- $4.7M $6.9M $4.7M $6M
Total Current Assets $114.7M $126.1M $138.5M $120.6M $148.8M
 
Property Plant And Equipment $19.8M $36.8M $39.2M $12.6M $16.8M
Long-Term Investments $5.9M $14.2M $15.5M $12.5M $11.7M
Goodwill $58.4M $224.7M $224.7M $212.3M $212.3M
Other Intangibles $31M $152.1M $32.1M $12M $9.6M
Other Long-Term Assets $4.7M $9.8M $9.1M $49.6M $6.5M
Total Assets $234.8M $554.3M $450.2M $419.2M $404.3M
 
Accounts Payable $3.7M $14.9M $15.4M $2.3M $3.6M
Accrued Expenses $472K $1.7M $3.1M $6.6M $7.1M
Current Portion Of Long-Term Debt $614K $862K $1.8M $6.3M $10.9M
Current Portion Of Capital Lease Obligations $1.1M $2.9M $3M $1.3M $1.5M
Other Current Liabilities $5.8M $5.1M $2.2M $18.8M --
Total Current Liabilities $15.6M $42.7M $44.6M $42.2M $32.7M
 
Long-Term Debt $655K $23.1M $38.9M $26.3M $17.7M
Capital Leases -- -- -- -- --
Total Liabilities $29.6M $76.2M $86M $81.5M $55.4M
 
Common Stock $33K $42K $43K $45K $47K
Other Common Equity Adj -- -$282K -$679K -$345K $24K
Common Equity $205.2M $478M $364.2M $337.7M $348.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $205.2M $478M $364.2M $337.7M $348.9M
 
Total Liabilities and Equity $234.8M $554.3M $450.2M $419.2M $404.3M
Cash and Short Terms $90.4M $69.9M $62.7M $44.2M $104.6M
Total Debt $1.3M $24.1M $40.9M $32.5M $28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.2M $61.7M $41.1M $34.4M $79M
Short Term Investments -- $34.6M $21.8M $10.2M --
Accounts Receivable, Net $20.2M $32.4M $24.6M $17.9M $10.8M
Inventory $29.7M $33.7M $43.4M $32.2M $27.8M
Prepaid Expenses $5.4M $8M -- -- --
Other Current Assets -- -- $7.9M $4.9M --
Total Current Assets $130.5M $135.9M $116.8M $89.4M $126.6M
 
Property Plant And Equipment $35.1M $37.9M $33.8M $32.1M $18.7M
Long-Term Investments $14.5M $14.9M $13.4M $16.7M $24.6M
Goodwill $223.9M $224.7M $224.7M $224.7M --
Other Intangibles $155M $74M $22.1M $18.4M --
Other Long-Term Assets $10.1M $9.4M $7.2M $10.8M --
Total Assets $559.4M $487.7M $411.2M $381.7M $392.1M
 
Accounts Payable $14.3M $13.1M $12M $3.8M $2.9M
Accrued Expenses $1.4M $1.5M $3.7M $2.9M --
Current Portion Of Long-Term Debt $1.8M $2.1M $5M $12.2M --
Current Portion Of Capital Lease Obligations $2.8M $2.9M $3.3M $3.1M --
Other Current Liabilities $2.8M $11.1M $8.3M -- --
Total Current Liabilities $35.8M $36.9M $42.6M $32.2M $27.1M
 
Long-Term Debt $21.5M $38.8M $35.9M $23.9M $11M
Capital Leases -- -- -- -- --
Total Liabilities $70.1M $79.4M $79.1M $56.2M $38.3M
 
Common Stock $41K $43K $44K $46K $48K
Other Common Equity Adj -$163K -$1.3M -$660K -$208K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $489.3M $408.2M $332M $325.5M $353.7M
 
Total Liabilities and Equity $559.4M $487.7M $411.2M $381.7M $392.1M
Cash and Short Terms $75.2M $61.7M $41.1M $34.4M $79M
Total Debt $28.2M $41.1M $41.3M $36.5M $18.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2M -$8.9M -$139.8M -$68M -$20.2M
Depreciation & Amoritzation $5.1M $14.9M $20M $12.3M $8.7M
Stock-Based Compensation $6M $14M $25.3M $33.2M $30.9M
Change in Accounts Receivable -$1.8M -$10.1M -$10.8M $15.4M -$2.9M
Change in Inventories -$629K $114K -$6.6M -$8.6M $781K
Cash From Operations $6.6M -$4.6M -$8.5M -$12.5M $8.4M
 
Capital Expenditures $4.6M $8.4M $10.4M $6.4M $3.5M
Cash Acquisitions -$15.9M -- -- -- $13M
Cash From Investing -$24.7M -$13.2M -$58.1M $17.8M $58.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $28.9M $20M -- --
Long-Term Debt Repaid -$2.2M -$31.8M -$2.2M -$498K -$6.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$539K -$1.3M -$1.8M $338K -$377K
Cash From Financing $102.1M -$2.8M $16.3M $10.6M -$6.8M
 
Beginning Cash (CF) $6.4M $69.9M $19.5M $27.9M $95.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84M -$20.6M -$50.4M $16M $59.9M
Ending Cash (CF) $90.5M $49.3M -$31M $43.9M $155.3M
 
Levered Free Cash Flow $2M -$13M -$18.9M -$18.9M $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79K -$10.3M -$29.1M -$1.7M $621K
Depreciation & Amoritzation $4.4M $4M $3.3M $2.3M $1.3M
Stock-Based Compensation $4.9M $6.3M $9.1M $5.3M $5.9M
Change in Accounts Receivable $1.4M -$1.3M $2.3M $208K -$782K
Change in Inventories -$2.5M -$413K -$4.2M $317K -$197K
Cash From Operations $2.1M $1.5M -$4.4M $4.8M $6.1M
 
Capital Expenditures $2.4M $2.4M $1.5M $1.1M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$15.9M $1.7M -$1.7M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $20M -- -- --
Long-Term Debt Repaid -$15.9M -$1.9M -$427K -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$556K -$722K $971K $1.6M --
Cash From Financing -$1.1M $17.4M $608K -$1M -$2.6M
 
Beginning Cash (CF) $75.2M $27.1M $19.3M $24.2M $29.5M
Foreign Exchange Rate Adjustment -$166K $14K -$56K $36K --
Additions / Reductions -$1.1M $3M -$2.2M $2.1M -$2.4M
Ending Cash (CF) $73.8M $30.1M $17M $26.3M $27.1M
 
Levered Free Cash Flow -$329K -$950K -$5.9M $3.7M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7M -$106.4M -$102.2M -$47.6M -$3.2M
Depreciation & Amoritzation $12M $19.1M $15.6M $9.3M $5.8M
Stock-Based Compensation $11.1M $22.7M $31M $30.1M $26.6M
Change in Accounts Receivable -$8.1M -$12.4M $8.1M $4.2M -$2.9M
Change in Inventories -$1.8M -$4.1M -$9.6M $2M -$280K
Cash From Operations -$1.6M -$17.1M -$7M $9.1M $16.8M
 
Capital Expenditures $11.1M $7.5M $9.8M $3.4M $6.3M
Cash Acquisitions $14.4M -- -- $13M --
Cash From Investing -$32.7M -$45.8M -$1M -$11.4M $961K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.1M -- -- -- --
Long-Term Debt Repaid -$28.7M -$5.2M -$727K -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$1.4M $466K -$377K --
Cash From Financing $599K $14.8M $125K $7.1M -$12.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.8M -$48.1M -$7.8M $4.9M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.6M -$24.6M -$16.8M $5.7M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.8M -$90.6M -$53M -$32.6M -$15.7M
Depreciation & Amoritzation $9.1M $14.3M $9.9M $7M $4.1M
Stock-Based Compensation $8.9M $17.7M $23.3M $20.2M $15.9M
Change in Accounts Receivable -$7.1M -$9.4M $9.4M -$1.7M -$1.7M
Change in Inventories -$1.2M -$5.4M -$8.5M $2.1M $1.1M
Cash From Operations -$3.8M -$16.3M -$14.8M $6.8M $15.2M
 
Capital Expenditures $6.8M $5.9M $5.4M $2.5M $5.2M
Cash Acquisitions $43K -- -- $13M --
Cash From Investing -$10.7M -$43.2M $13.9M -$15.3M -$72.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.1M $20M -- -- --
Long-Term Debt Repaid -$28.7M -$2.1M -$683K -$3.2M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$1.2M $1.1M $348K -$888K
Cash From Financing -$673K $16.9M $750K -$2.7M -$8.4M
 
Beginning Cash (CF) $254.7M $51.1M $59.8M $75.9M $128.3M
Foreign Exchange Rate Adjustment -$163K -$176K -$28K -$29K --
Additions / Reductions -$15.3M -$42.8M -$207K -$11.3M -$65.9M
Ending Cash (CF) $239.2M $18.5M $59.6M $64.6M $62.4M
 
Levered Free Cash Flow -$10.6M -$22.3M -$20.2M $4.3M $10M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.73% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.64% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock