Financhill
Buy
77

POLA Quote, Financials, Valuation and Earnings

Last price:
$3.78
Seasonality move :
18.7%
Day range:
$3.24 - $3.55
52-week range:
$2.24 - $4.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
0.72x
Volume:
18.7K
Avg. volume:
57.1K
1-year change:
18.9%
Market cap:
$8.3M
Revenue:
$15.3M
EPS (TTM):
-$2.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.8M $9M $16.9M $16.1M $15.3M
Revenue Growth (YoY) 3.14% -63.59% 87.09% -4.97% -4.75%
 
Cost of Revenues $19.9M $14.7M $13.5M $13.9M $14.6M
Gross Profit $4.9M -$5.6M $3.4M $2.1M $695K
Gross Profit Margin 19.83% -62.26% 20.39% 13.24% 4.55%
 
R&D Expenses $2.3M $1.7M $2M $1.5M $1.2M
Selling, General & Admin $6.6M $5.6M $4.6M $6.2M $5.5M
Other Inc / (Exp) -- $14K $1.7M $7K $1K
Operating Expenses $8.9M $7.3M $6.5M $7.7M $6.7M
Operating Income -$4M -$13M -$3.1M -$5.5M -$6M
 
Net Interest Expenses $63K $60K $60K $58K $559K
EBT. Incl. Unusual Items -$4M -$13M -$1.4M -$5.6M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2.1M -- -- --
Net Income to Company -$4M -$10.9M -$1.4M -$5.6M -$6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$10.9M -$1.4M -$5.6M -$6.5M
 
Basic EPS (Cont. Ops) -$2.80 -$7.07 -$0.77 -$3.01 -$3.43
Diluted EPS (Cont. Ops) -$2.80 -$7.07 -$0.77 -$3.01 -$3.43
Weighted Average Basic Share $1.4M $1.5M $1.8M $1.8M $1.9M
Weighted Average Diluted Share $1.4M $1.5M $1.8M $1.8M $1.9M
 
EBITDA -$2.7M -$12.3M -$805K -$5M -$5.6M
EBIT -$3.9M -$13M -$1.4M -$5.5M -$6M
 
Revenue (Reported) $24.8M $9M $16.9M $16.1M $15.3M
Operating Income (Reported) -$4M -$13M -$3.1M -$5.5M -$6M
Operating Income (Adjusted) -$3.9M -$13M -$1.4M -$5.5M -$6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5M $4.1M $1.7M $1.9M $4.9M
Revenue Growth (YoY) -63.96% 65.37% -58.73% 11.95% 157.14%
 
Cost of Revenues $5.2M $3.2M $2M $2M $3.5M
Gross Profit -$2.7M $966K -$247K -$108K $1.4M
Gross Profit Margin -107.92% 23.36% -14.47% -5.65% 28.98%
 
R&D Expenses $489K $533K $319K $299K $172K
Selling, General & Admin $1.5M $1.2M $1.8M $1.3M $1.2M
Other Inc / (Exp) $1K $1.7M $7K -- $126K
Operating Expenses $2M $1.7M $2.1M $1.6M $1.4M
Operating Income -$4.7M -$762K -$2.4M -$1.7M $40K
 
Net Interest Expenses $11K $14K $12K $171K $153K
EBT. Incl. Unusual Items -$4.7M $942K -$2.4M -$1.8M $13K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M $942K -$2.4M -$1.8M $13K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M $942K -$2.4M -$1.8M $13K
 
Basic EPS (Cont. Ops) -$2.94 $0.49 -$1.33 -$0.98 $0.01
Diluted EPS (Cont. Ops) -$2.94 $0.49 -$1.33 -$0.98 $0.01
Weighted Average Basic Share $1.6M $1.8M $1.8M $1.8M $2.5M
Weighted Average Diluted Share $1.6M $1.8M $1.8M $1.8M $2.5M
 
EBITDA -$4.4M $1.1M -$2.2M -$1.6M $191K
EBIT -$4.7M $956K -$2.4M -$1.7M $166K
 
Revenue (Reported) $2.5M $4.1M $1.7M $1.9M $4.9M
Operating Income (Reported) -$4.7M -$762K -$2.4M -$1.7M $40K
Operating Income (Adjusted) -$4.7M $956K -$2.4M -$1.7M $166K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.4M $14.8M $14.3M $18.1M $15M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.6M $15M $11M $15.5M $13.5M
Gross Profit -$6.2M -$178K $3.3M $2.5M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $1.9M $1.6M $1.3M $826K
Selling, General & Admin $5.8M $5.1M $5.4M $5.6M $5.1M
Other Inc / (Exp) $14K $1.7M $7K -- $126K
Operating Expenses $7.8M $7M $7.1M $6.9M $5.9M
Operating Income -$14M -$7.2M -$3.8M -$4.3M -$4.5M
 
Net Interest Expenses $75K $59K $53K $394K $459K
EBT. Incl. Unusual Items -$14.1M -$5.5M -$3.8M -$4.7M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -- -- -- --
Net Income to Company -$12M -$5.5M -$3.8M -$4.7M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12M -$5.5M -$3.8M -$4.7M -$4.8M
 
Basic EPS (Cont. Ops) -$7.98 -$3.36 -$2.24 -$2.52 -$2.23
Diluted EPS (Cont. Ops) -$7.98 -$3.36 -$2.24 -$2.52 -$2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.6M -$5M -$3.3M -$3.9M -$3.9M
EBIT -$14M -$5.4M -$3.8M -$4.3M -$4.1M
 
Revenue (Reported) $7.4M $14.8M $14.3M $18.1M $15M
Operating Income (Reported) -$14M -$7.2M -$3.8M -$4.3M -$4.5M
Operating Income (Adjusted) -$14M -$5.4M -$3.8M -$4.3M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5M $12.3M $9.7M $11.7M $11.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1M $10.4M $8M $9.6M $8.5M
Gross Profit -$3.6M $1.9M $1.7M $2.1M $2.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.5M $1.1M $983K $587K
Selling, General & Admin $4.5M $3.9M $4.8M $4.2M $3.7M
Other Inc / (Exp) $14K $1.7M $7K -- $126K
Operating Expenses $5.8M $5.4M $5.9M $5.1M $4.3M
Operating Income -$9.3M -$3.5M -$4.2M -$3M -$1.5M
 
Net Interest Expenses $46K $45K $39K $375K $316K
EBT. Incl. Unusual Items -$9.4M -$1.8M -$4.2M -$3.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -- -- -- --
Net Income to Company -$7.2M -$1.8M -$4.2M -$3.4M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$1.8M -$4.2M -$3.4M -$1.6M
 
Basic EPS (Cont. Ops) -$4.69 -$1.05 -$2.45 -$1.82 -$0.62
Diluted EPS (Cont. Ops) -$4.69 -$1.05 -$2.45 -$1.82 -$0.62
Weighted Average Basic Share $4.5M $5.4M $5.5M $5.5M $7.5M
Weighted Average Diluted Share $4.5M $5.4M $5.5M $5.5M $7.5M
 
EBITDA -$8.4M -$1.3M -$3.8M -$2.7M -$987K
EBIT -$9.3M -$1.8M -$4.2M -$3M -$1.1M
 
Revenue (Reported) $6.5M $12.3M $9.7M $11.7M $11.3M
Operating Income (Reported) -$9.3M -$3.5M -$4.2M -$3M -$1.5M
Operating Income (Adjusted) -$9.3M -$1.8M -$4.2M -$3M -$1.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.8M $1.6M $5.1M $211K $549K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $934K $1.2M $4.2M $2.2M $1.7M
Inventory $13.9M $9.1M $9M $15.5M $16.5M
Prepaid Expenses $1.3M $358K $4M $2.6M $455K
Other Current Assets -- -- -- -- --
Total Current Assets $19.2M $14.6M $25.2M $23.3M $22M
 
Property Plant And Equipment $4.3M $3.1M $1.9M $778K $3.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $23.6M $17.8M $27.2M $24.2M $25.3M
 
Accounts Payable $575K $311K $328K $230K $1.8M
Accrued Expenses $1M $1.1M $1.2M $1.2M $1.2M
Current Portion Of Long-Term Debt $328K $1.7M $242K $211K $64K
Current Portion Of Capital Lease Obligations $618K $670K $721K $268K $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7M $4.5M $3.4M $6M $10.2M
 
Long-Term Debt $778K $796K $268K $57K --
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.3M $3.9M $6M $12.1M
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $18.4M $11.5M $23.3M $18.2M $13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.4M $11.5M $23.3M $18.2M $13.2M
 
Total Liabilities and Equity $23.6M $17.8M $27.2M $24.2M $25.3M
Cash and Short Terms $2.8M $1.6M $5.1M $211K $549K
Total Debt $1.1M $2.5M $510K $2.2M $4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1M $7.7M $363K $296K $498K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.5M $3.2M $1.6M $2.9M
Inventory $11.4M $8.6M $15.6M $19.2M $15M
Prepaid Expenses $334K $4.1M $4.3M $942K $171K
Other Current Assets -- -- -- -- --
Total Current Assets $17.3M $24.7M $24.3M $24.8M $18.6M
 
Property Plant And Equipment $3.4M $2.2M $1.1M $3.5M $2.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $21.4M $27M $25.5M $28.4M $20.9M
 
Accounts Payable $319K $209K $425K $2M $346K
Accrued Expenses $912K $1.3M $1.2M $1.2M $1.2M
Current Portion Of Long-Term Debt $290K $240K $248K $88K --
Current Portion Of Capital Lease Obligations $657K $708K $453K $1M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $3.4M $5.9M $11.4M $8.5M
 
Long-Term Debt $2.3M $329K $81K -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $4.2M $6M $13.6M $9.4M
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.8M $22.8M $19.5M $14.8M $11.6M
 
Total Liabilities and Equity $21.4M $27M $25.5M $28.4M $20.9M
Cash and Short Terms $2.1M $7.7M $363K $296K $498K
Total Debt $2.8M $569K $329K $5.5M $4.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4M -$10.9M -$1.4M -$5.6M -$6.5M
Depreciation & Amoritzation $1.3M $622K $549K $507K $387K
Stock-Based Compensation -- -- -- $515K --
Change in Accounts Receivable $7.3M -$2.4M -$3.5M $2M $554K
Change in Inventories -$5.7M $1.4M $77K -$6.4M -$1.5M
Cash From Operations -$2.2M -$6.5M -$9.4M -$6.5M -$3.4M
 
Capital Expenditures $338K $19K $71K $25K $194K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$338K -$19K -$71K -$25K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.2M -- $1.9M $2.6M
Long-Term Debt Repaid -$255K -$2.8M -$267K -$242K -$205K
Repurchase of Common Stock -$40K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$295K $5.4M $12.9M $1.6M $4M
 
Beginning Cash (CF) $5.6M $2.8M $1.6M $5.1M $211K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$1.2M $3.5M -$4.9M $338K
Ending Cash (CF) $2.8M $1.6M $5.1M $211K $549K
 
Levered Free Cash Flow -$2.5M -$6.6M -$9.5M -$6.5M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.7M $942K -$2.4M -$1.8M $13K
Depreciation & Amoritzation $312K $133K $123K $83K $25K
Stock-Based Compensation -- -- $515K -- --
Change in Accounts Receivable -$1M $1.4M $2.8M $2.1M -$639K
Change in Inventories $103K -$381K -$3.6M -$1.5M $746K
Cash From Operations -$2.5M -$759K -$2.2M -$280K -$590K
 
Capital Expenditures $3K $14K $10K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11K -$14K -$10K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $245K -- -- $339K -$14K
Long-Term Debt Repaid -$83K -$59K -$62K -$55K -$17K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M -$59K -$62K $284K -$31K
 
Beginning Cash (CF) $727K $8.5M $2.7M $292K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$832K -$2.3M $4K -$621K
Ending Cash (CF) $2.1M $7.7M $363K $296K $498K
 
Levered Free Cash Flow -$2.5M -$773K -$2.2M -$280K -$590K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12M -$5.5M -$3.8M -$4.7M -$4.8M
Depreciation & Amoritzation $1.4M $107K $516K $429K $224K
Stock-Based Compensation -- -- $515K -- --
Change in Accounts Receivable $1.8M -$816K $305K -$366K $1.4M
Change in Inventories $93K $1.8M -$7M -$3.5M $3.7M
Cash From Operations -$6.8M -$7.3M -$7M -$5.1M -$746K
 
Capital Expenditures $30K $30K $82K $194K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30K -$30K -$82K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.4M -$501K
Long-Term Debt Repaid -$328K -$2.8M -$239K -$241K -$89K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $13M -$239K $5.2M $966K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $5.6M -$7.3M -$67K $202K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$7.3M -$7.1M -$5.3M -$764K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$1.8M -$4.2M -$3.4M -$1.6M
Depreciation & Amoritzation $935K $420K $387K $309K $146K
Stock-Based Compensation -- -- $515K -- --
Change in Accounts Receivable -$2.3M -$760K $3M $648K $1.5M
Change in Inventories $132K $496K -$6.6M -$3.7M $1.5M
Cash From Operations -$6.2M -$6.9M -$4.5M -$3.1M -$400K
 
Capital Expenditures $3K $14K $25K $194K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K -$14K -$25K -$194K -$18K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- $3.5M $431K
Long-Term Debt Repaid -$247K -$209K -$181K -$180K -$64K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.4M $13M -$181K $3.4M $367K
 
Beginning Cash (CF) $4.5M $21.5M $11.9M $622K $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$769K $6.1M -$4.7M $85K -$51K
Ending Cash (CF) $3.7M $27.6M $7.2M $707K $1.8M
 
Levered Free Cash Flow -$6.2M -$6.9M -$4.6M -$3.3M -$418K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 13.1% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is down 9.29% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is down 2.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock