Financhill
Sell
17

PLRX Quote, Financials, Valuation and Earnings

Last price:
$1.23
Seasonality move :
-3.16%
Day range:
$1.21 - $1.41
52-week range:
$1.10 - $15.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.40x
P/B ratio:
0.37x
Volume:
4.1M
Avg. volume:
1.4M
1-year change:
-91.53%
Market cap:
$74.4M
Revenue:
--
EPS (TTM):
-$2.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.8M $7.6M $9.7M $1.6M --
Revenue Growth (YoY) -26.7% -81.89% 27.91% -83.69% -100%
 
Cost of Revenues -- $3.2M $3.7M $1.8M $2.1M
Gross Profit -- $4.4M $6M -$261K -$2.1M
Gross Profit Margin -- 57.69% 61.99% -16.52% --
 
R&D Expenses $66.2M $74.3M $93.3M $126M $167.2M
Selling, General & Admin $17.3M $27.6M $39.9M $57.9M $59.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $83.5M $101.9M $133.2M $183.9M $226.2M
Operating Income -$41.6M -$97.5M -$127.2M -$184.1M -$228.4M
 
Net Interest Expenses -- -- $791K $1.3M $3M
EBT. Incl. Unusual Items -$41.5M -$97.3M -$123.3M -$161.3M -$210.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$41.5M -$97.3M -$123.3M -$161.3M -$210.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.5M -$97.3M -$123.3M -$161.3M -$210.3M
 
Basic EPS (Cont. Ops) -$1.95 -$2.71 -$2.94 -$2.75 -$3.47
Diluted EPS (Cont. Ops) -$1.95 -$2.71 -$2.94 -$2.75 -$3.47
Weighted Average Basic Share $21.3M $35.8M $42M $58.7M $60.5M
Weighted Average Diluted Share $21.3M $35.8M $42M $58.7M $60.5M
 
EBITDA -$40.3M -$94.3M -$123.5M -$182.3M -$226.2M
EBIT -$41.6M -$97.5M -$127.2M -$184.1M -$228.4M
 
Revenue (Reported) $41.8M $7.6M $9.7M $1.6M --
Operating Income (Reported) -$41.6M -$97.5M -$127.2M -$184.1M -$228.4M
Operating Income (Adjusted) -$41.6M -$97.5M -$127.2M -$184.1M -$228.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $1.5M -- -- --
Revenue Growth (YoY) -66.56% -7.95% -100% -- --
 
Cost of Revenues $400K $1M $1M $532K $436K
Gross Profit $1.2M $452K -$1M -$532K -$436K
Gross Profit Margin 75.16% 30.5% -- -- --
 
R&D Expenses $20.7M $23.6M $31.3M $47.2M $17.6M
Selling, General & Admin $7.7M $8.8M $15.3M $14.3M $10.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $28.3M $32.4M $46.6M $61.5M $27.9M
Operating Income -$27.1M -$31.9M -$47.7M -$62M -$28.4M
 
Net Interest Expenses -- -- $317K $877K $815K
EBT. Incl. Unusual Items -$27M -$30.6M -$41.5M -$57.8M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27M -$30.6M -$41.5M -$57.8M -$26.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27M -$30.6M -$41.5M -$57.8M -$26.3M
 
Basic EPS (Cont. Ops) -$0.75 -$0.65 -$0.70 -$0.95 -$0.43
Diluted EPS (Cont. Ops) -$0.75 -$0.65 -$0.70 -$0.95 -$0.43
Weighted Average Basic Share $35.9M $46.8M $59.7M $60.7M $61.4M
Weighted Average Diluted Share $35.9M $46.8M $59.7M $60.7M $61.4M
 
EBITDA -$26.7M -$30.9M -$46.6M -$61.5M -$27.9M
EBIT -$27.1M -$31.9M -$47.7M -$62M -$28.4M
 
Revenue (Reported) $1.6M $1.5M -- -- --
Operating Income (Reported) -$27.1M -$31.9M -$47.7M -$62M -$28.4M
Operating Income (Adjusted) -$27.1M -$31.9M -$47.7M -$62M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10M $9.7M $3.5M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $4.7M $4.3M $2.1M $1.8M
Gross Profit $1.2M $5M -$718K -$2.1M -$1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $75.1M $85.9M $115.5M $161.6M $130.7M
Selling, General & Admin $25.3M $33.5M $58.3M $58.4M $53.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $93.2M $119.4M $173.8M $220M $184.4M
Operating Income -$92M -$114.4M -$174.5M -$222.1M -$186.2M
 
Net Interest Expenses -- -- $1.2M $2.5M $3.3M
EBT. Incl. Unusual Items -$91.8M -$112.8M -$155.3M -$201.7M -$175.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$91.8M -$112.8M -$155.3M -$201.7M -$175.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$91.8M -$112.8M -$155.3M -$201.7M -$175.5M
 
Basic EPS (Cont. Ops) -$2.57 -$2.93 -$2.78 -$3.34 -$2.87
Diluted EPS (Cont. Ops) -$2.57 -$2.93 -$2.78 -$3.34 -$2.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$90.4M -$109.7M -$170.2M -$220M -$184.4M
EBIT -$92M -$114.4M -$174.5M -$222.1M -$186.2M
 
Revenue (Reported) $10M $9.7M $3.5M -- --
Operating Income (Reported) -$92M -$114.4M -$174.5M -$222.1M -$186.2M
Operating Income (Adjusted) -$92M -$114.4M -$174.5M -$222.1M -$186.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $7.7M $1.6M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $400K $2.6M $3.2M $1.7M $1.3M
Gross Profit $1.2M $5.1M -$1.6M -$1.7M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.4M $69.2M $91.4M $128.9M $92.3M
Selling, General & Admin $19.7M $25.7M $44.1M $44.5M $39.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $78.1M $94.9M $135.5M $173.4M $131.6M
Operating Income -$72.9M -$89.8M -$137.1M -$175M -$132.9M
 
Net Interest Expenses -- -- $947K $2.2M $2.4M
EBT. Incl. Unusual Items -$72.7M -$88.3M -$120.2M -$160.6M -$125.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$72.7M -$88.3M -$120.2M -$160.6M -$125.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.7M -$88.3M -$120.2M -$160.6M -$125.8M
 
Basic EPS (Cont. Ops) -$2.03 -$2.25 -$2.06 -$2.66 -$2.05
Diluted EPS (Cont. Ops) -$2.03 -$2.25 -$2.06 -$2.66 -$2.05
Weighted Average Basic Share $107.3M $119.1M $174.9M $181.3M $184M
Weighted Average Diluted Share $107.3M $119.1M $174.9M $181.3M $184M
 
EBITDA -$71.8M -$87.2M -$133.9M -$173.4M -$131.6M
EBIT -$72.9M -$89.8M -$137.1M -$175M -$132.9M
 
Revenue (Reported) $5.6M $7.7M $1.6M -- --
Operating Income (Reported) -$72.9M -$89.8M -$137.1M -$175M -$132.9M
Operating Income (Adjusted) -$72.9M -$89.8M -$137.1M -$175M -$132.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.9M $200.6M $331.2M $494.2M $355.7M
Short Term Investments $226M $148.9M $297.5M $431M $284.5M
Accounts Receivable, Net $9.3M $2M $2M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $6.2M $5.8M $7M $4.1M
Other Current Assets $4.5M $156K $173K $1.3M $163K
Total Current Assets $290.8M $209.4M $340.3M $505.5M $362.3M
 
Property Plant And Equipment $4.3M $10.9M $9.9M $4.8M $32.8M
Long-Term Investments -- -- -- $1.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $451K $838K $394K $1.9M $1.9M
Total Assets $295.5M $221.2M $350.6M $512.2M $396.9M
 
Accounts Payable $2M $3M $1.6M $4.5M $6M
Accrued Expenses $4.9M $6.8M $12.7M $13.6M $15.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.9M $2.5M $1.3M $542K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.6M $16.8M $23.9M $28.5M $33.2M
 
Long-Term Debt -- $5.3M $13.4M $10.1M $59.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $22.2M $37.3M $38.6M $92.9M
 
Common Stock $3K $3K $5K $6K $6K
Other Common Equity Adj -$32K -$201K -$2M $345K $321K
Common Equity $283.1M $199.1M $313.3M $473.6M $304.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $283.1M $199.1M $313.3M $473.6M $304.1M
 
Total Liabilities and Equity $295.5M $221.2M $350.6M $512.2M $396.9M
Cash and Short Terms $276.9M $200.6M $331.2M $494.2M $355.7M
Total Debt -- $5.3M $13.4M $10.1M $59.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $221M $360.2M $523.6M $404.5M $241.8M
Short Term Investments $175.8M $315.6M $465.9M $324.9M --
Accounts Receivable, Net $1.6M $1.5M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $3.2M $7.9M $2.6M $2.8M
Other Current Assets $5.8M $207K $668K $685K --
Total Current Assets $228.6M $366M $534.3M $410M $245.6M
 
Property Plant And Equipment $4.7M $10.8M $5.7M $33.7M $29.1M
Long-Term Investments -- -- -- $1.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $831K $397K $392K $1.9M --
Total Assets $234.1M $377.2M $540.5M $445.7M $276.6M
 
Accounts Payable $2.6M $3.2M $3.4M $6.9M $485K
Accrued Expenses $6.4M $15.6M $15.3M $24.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.6M $2.1M $322K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.9M $26.2M $27.4M $40M $17.6M
 
Long-Term Debt -- $14M $10M $59.9M $58.7M
Capital Leases -- -- -- -- --
Total Liabilities $13.7M $40.2M $37.4M $99.8M $76.3M
 
Common Stock $3K $5K $6K $6K $6K
Other Common Equity Adj -$40K -$2.5M -$1.9M $848K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.4M $337M $503M $345.8M $200.3M
 
Total Liabilities and Equity $234.1M $377.2M $540.5M $445.7M $276.6M
Cash and Short Terms $221M $360.2M $523.6M $404.5M $241.8M
Total Debt -- $14M $10M $59.9M $58.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.5M -$97.3M -$123.3M -$161.3M -$210.3M
Depreciation & Amoritzation $1.3M $3.2M $3.7M $1.8M $2.1M
Stock-Based Compensation $3.9M $10.4M $22.6M $44.5M $37.6M
Change in Accounts Receivable -$2M $7.3M $15K $2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.3M -$75.4M -$94.6M -$116.4M -$155.5M
 
Capital Expenditures $1.5M $2M $1.8M $921K $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.9M $73.7M -$150.2M -$127M $140.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.9M -- $19.9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$457K -$557K -$847K --
Cash From Financing $213.2M $2.5M $226.9M $274.4M $23.1M
 
Beginning Cash (CF) $85.8M $51.7M $33.7M $63.2M $71.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.9M $783K -$18M $31M $8M
Ending Cash (CF) $50.9M $52.4M $15.7M $94.3M $79.1M
 
Levered Free Cash Flow -$38.8M -$77.4M -$96.4M -$117.3M -$159.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27M -$30.6M -$41.5M -$57.8M -$26.3M
Depreciation & Amoritzation $388K $1M $1M $532K $436K
Stock-Based Compensation $2.8M $4.8M $10.4M $8.9M $6.4M
Change in Accounts Receivable $220K $3.5M $1.6M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.5M -$18.5M -$36.2M -$32.3M -$21.1M
 
Capital Expenditures $480K $696K $94K $896K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $32.1M -$178.3M $38.3M $31M $27.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$253K -$711K -$75K -- --
Cash From Financing $449K $216.3M $699K $543K $72K
 
Beginning Cash (CF) $45.2M $44.6M $57.7M $79.6M $93.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $19.5M $2.7M -$770K $6.9M
Ending Cash (CF) $55.3M $64.2M $60.4M $78.8M $100.6M
 
Levered Free Cash Flow -$23M -$19.2M -$36.3M -$33.2M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$91.8M -$112.8M -$155.3M -$201.7M -$175.5M
Depreciation & Amoritzation $1.5M $4.7M $4.3M $298K $1.8M
Stock-Based Compensation $9.2M $14.5M $46.2M $38.4M $30.1M
Change in Accounts Receivable $5.5M $128K $1.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$72.1M -$83.3M -$122.5M -$132.9M -$158.2M
 
Capital Expenditures $1.9M $2.2M $1M $3.7M $583K
Cash Acquisitions -- -- -- -- --
Cash From Investing $59.8M -$144.4M -$138.9M $133.1M $171.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -$150K $19.9M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$961K -$455K -- --
Cash From Financing $2.2M $227.1M $274.5M $23.2M $672K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10M -$614K $13.1M $23.4M $14.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$74M -$85.4M -$123.5M -$136.6M -$158.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$72.7M -$88.3M -$120.2M -$160.6M -$125.8M
Depreciation & Amoritzation $1.1M $2.6M $3.2M $1.7M $1.3M
Stock-Based Compensation $7.7M $11.7M $35.3M $29.2M $21.7M
Change in Accounts Receivable $7.7M $516K $2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$55.6M -$63.4M -$91.3M -$107.8M -$110.5M
 
Capital Expenditures $1.4M $1.6M $860K $3.6M $374K
Cash Acquisitions -- -- -- -- --
Cash From Investing $47.9M -$170.2M -$158.9M $101.2M $132.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- $19.9M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$432K -$936K -$834K -- --
Cash From Financing $2M $226.6M $274.2M $23M $570K
 
Beginning Cash (CF) $146.9M $102.2M $215.2M $274.3M $272.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M -$7M $24M $16.4M $22.5M
Ending Cash (CF) $141.3M $95.2M $239.2M $290.7M $295M
 
Levered Free Cash Flow -$56.9M -$65M -$92.1M -$111.5M -$110.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.46% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.95% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock