Financhill
Buy
71

ZYME Quote, Financials, Valuation and Earnings

Last price:
$26.96
Seasonality move :
-1.76%
Day range:
$25.94 - $27.68
52-week range:
$9.03 - $28.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.09x
P/B ratio:
6.31x
Volume:
756.8K
Avg. volume:
1.5M
1-year change:
87.61%
Market cap:
$2B
Revenue:
$76.3M
EPS (TTM):
-$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39M $26.7M $412.5M $76M $76.3M
Revenue Growth (YoY) 31.84% -31.5% 1446.04% -81.57% 0.38%
 
Cost of Revenues -- -- $12M $17.3M $11.2M
Gross Profit -- -- $400.5M $58.7M $65.1M
Gross Profit Margin -- -- 97.09% 77.23% 85.33%
 
R&D Expenses $168.5M $199.8M $208.6M $143.6M $134.6M
Selling, General & Admin $57.9M $42.6M $73.4M $70.4M $61.5M
Other Inc / (Exp) $1.6M $1.3M $1.1M -$894K -$16.7M
Operating Expenses $187.5M $215.6M $270M $196.8M $184.9M
Operating Income -$187.5M -$215.6M $130.5M -$138.1M -$119.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$180.1M -$212.4M $135.2M -$119.2M -$116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $429K -$516K $10.9M -$568K $6.1M
Net Income to Company -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
 
Basic EPS (Cont. Ops) -$3.58 -$4.11 $1.91 -$1.72 -$1.62
Diluted EPS (Cont. Ops) -$3.58 -$4.11 $1.90 -$1.72 -$1.62
Weighted Average Basic Share $50.4M $51.6M $65.2M $68.9M $75.8M
Weighted Average Diluted Share $50.4M $51.6M $65.2M $68.9M $75.8M
 
EBITDA -$177.2M -$206.1M $142.5M -$120.7M -$108.6M
EBIT -$187.5M -$215.6M $130.5M -$138.1M -$119.8M
 
Revenue (Reported) $39M $26.7M $412.5M $76M $76.3M
Operating Income (Reported) -$187.5M -$215.6M $130.5M -$138.1M -$119.8M
Operating Income (Adjusted) -$187.5M -$215.6M $130.5M -$138.1M -$119.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4M $2.6M $16.5M $16M $27.6M
Revenue Growth (YoY) 66.29% -40.14% 527.37% -3.07% 72.59%
 
Cost of Revenues -- -- $6.5M $2.7M $2.6M
Gross Profit -- -- $10M $13.3M $25M
Gross Profit Margin -- -- 60.38% 83.36% 90.64%
 
R&D Expenses $49.9M $37.1M $32.8M $36.4M $35.6M
Selling, General & Admin $15.5M $15.9M $17M $13.9M $14.1M
Other Inc / (Exp) $809K $1.4M $634K -$204K --
Operating Expenses $61M $50.4M $43.2M $47.5M $47.1M
Operating Income -$61M -$50.4M -$33.2M -$34.2M -$22.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$59.8M -$47.9M -$27.6M -$29.6M -$18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $764K -$29K $1.1M $226K $1.3M
Net Income to Company -$58.1M -$45.1M -$28.9M -$30M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.6M -$47.8M -$28.7M -$29.9M -$19.6M
 
Basic EPS (Cont. Ops) -$1.17 -$0.72 -$0.41 -$0.39 -$0.26
Diluted EPS (Cont. Ops) -$1.17 -$0.72 -$0.41 -$0.39 -$0.26
Weighted Average Basic Share $51.7M $66.5M $70.6M $76.1M $75.8M
Weighted Average Diluted Share $51.7M $66.5M $70.6M $76.1M $75.8M
 
EBITDA -$58.2M -$48.2M -$26.7M -$31.5M -$19.5M
EBIT -$61M -$50.4M -$33.2M -$34.2M -$22.1M
 
Revenue (Reported) $4.4M $2.6M $16.5M $16M $27.6M
Operating Income (Reported) -$61M -$50.4M -$33.2M -$34.2M -$22.1M
Operating Income (Adjusted) -$61M -$50.4M -$33.2M -$34.2M -$22.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.5M $29.9M $461.6M $62.2M $134.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $16.3M $10.9M $12.8M
Gross Profit -- -- $445.3M $51.3M $121.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $181.5M $210.5M $171.1M $123.1M $142.8M
Selling, General & Admin $50.7M $49.1M $85.8M $60.1M $62.3M
Other Inc / (Exp) $55K $1.8M -$754K -$17.9M --
Operating Expenses $212.3M $229.7M $240.6M $172.4M $192.3M
Operating Income -$212.3M -$229.7M $204.8M -$121M -$70.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$209.6M -$225.7M $220.4M -$118M -$56.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$1.5M $15.2M -$4.4M $7.4M
Net Income to Company -$213.2M -$220.6M $196.4M -$111.8M -$61.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.6M -$224.2M $205.2M -$113.7M -$63.4M
 
Basic EPS (Cont. Ops) -$4.09 -$3.72 $3.12 -$1.51 -$0.84
Diluted EPS (Cont. Ops) -$4.09 -$3.72 $3.12 -$1.51 -$0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$201.7M -$218.6M $221M -$110.2M -$57.8M
EBIT -$212.3M -$229.7M $204.8M -$121M -$70.6M
 
Revenue (Reported) $22.5M $29.9M $461.6M $62.2M $134.5M
Operating Income (Reported) -$212.3M -$229.7M $204.8M -$121M -$70.6M
Operating Income (Adjusted) -$212.3M -$229.7M $204.8M -$121M -$70.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $10M $59.1M $45.3M $103.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $14M $7.5M $9.1M
Gross Profit -- -- $45.1M $37.8M $94.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $142.3M $155.6M $118.1M $97.6M $105.8M
Selling, General & Admin $36.7M $43.2M $55.6M $45.3M $46.1M
Other Inc / (Exp) $1.3M $1.8M -$62K -$17.1M $49K
Operating Expenses $174.8M $188.9M $159.8M $135.4M $142.7M
Operating Income -$174.8M -$188.9M -$114.6M -$97.6M -$48.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$171.8M -$185.2M -$100M -$98.8M -$38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $855K -$112K $4.2M $369K $1.6M
Net Income to Company -$171.9M -$181.8M -$104.6M -$98.8M -$40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$172.7M -$185.1M -$104.2M -$99.2M -$39.9M
 
Basic EPS (Cont. Ops) -$3.35 -$2.88 -$1.53 -$1.30 -$0.53
Diluted EPS (Cont. Ops) -$3.35 -$2.88 -$1.53 -$1.30 -$0.53
Weighted Average Basic Share $154.4M $194.2M $204.6M $228.7M $226.3M
Weighted Average Diluted Share $154.4M $194.2M $204.6M $228.8M $228.4M
 
EBITDA -$166.6M -$179.2M -$100.7M -$90.1M -$39.3M
EBIT -$174.8M -$188.9M -$114.6M -$97.6M -$48.4M
 
Revenue (Reported) $6.8M $10M $59.1M $45.3M $103.5M
Operating Income (Reported) -$174.8M -$188.9M -$114.6M -$97.6M -$48.4M
Operating Income (Adjusted) -$174.8M -$188.9M -$114.6M -$97.6M -$48.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $426.4M $252.6M $492.2M $374.3M $225.8M
Short Term Investments $184.3M $50.7M $91.3M $216.8M $159.7M
Accounts Receivable, Net $15.3M $15.6M $33.4M $19.5M $55.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.4M $20M $19.1M $19.1M $18.9M
Total Current Assets $455.1M $288.2M $544.7M $412.9M $300.5M
 
Property Plant And Equipment $17.6M $49.8M $47.7M $37.5M $34.3M
Long-Term Investments $25.9M $886K $886K $82.1M $98.4M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles $22.9M $21.5M $26.4M $25.3M $4.6M
Other Long-Term Assets -- -- -- $7.6M $8.9M
Total Assets $538.4M $389.1M $648.7M $580.9M $463.1M
 
Accounts Payable $6.2M $5.2M $7.9M $6.2M $3.9M
Accrued Expenses $26.8M $52M $47.2M $31.1M $47.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $1.3M $3.3M $4.3M $2.7M
Other Current Liabilities $39.3M $7.8M $1.6M $2.5M $1.3M
Total Current Liabilities $85.7M $71.9M $95.6M $55.8M $88.3M
 
Long-Term Debt $5.9M $31M $24.8M $22.5M $15.8M
Capital Leases -- -- -- -- --
Total Liabilities $128.5M $140M $155.8M $116.1M $124.3M
 
Common Stock $724.2M $741.1M $906.8M $1B $1B
Other Common Equity Adj -$6.7M -$6.7M -$6.7M -$6.6M -$7M
Common Equity $409.9M $249.1M $493M $464.8M $338.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $409.9M $249.1M $493M $464.8M $338.8M
 
Total Liabilities and Equity $538.4M $389.1M $648.7M $580.9M $463.1M
Cash and Short Terms $426.4M $252.6M $492.2M $374.3M $225.8M
Total Debt $6M $31M $24.8M $22.5M $15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $307.8M $166.2M $295.4M $297.2M $251.9M
Short Term Investments $54.3M $70.2M $201.1M $174.8M --
Accounts Receivable, Net $4.9M $6.7M $67.3M $23.7M $29.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.1M $17.7M $12M $22.9M --
Total Current Assets $336.8M $190.7M $374.6M $343.8M $291.7M
 
Property Plant And Equipment $43.1M $49.3M $38.8M $35.7M $32.5M
Long-Term Investments $886K $886K $95.7M $77.7M $47.4M
Goodwill $12M $12M $12M $12M --
Other Intangibles $20.3M $26.6M $25.6M $6.6M --
Other Long-Term Assets -- -- -- $7.2M --
Total Assets $420.4M $300.3M $556.4M $487.2M $397.3M
 
Accounts Payable $5M $317K $11M $3.4M $1.3M
Accrued Expenses $38.4M $38.8M $49.2M $42.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $4.6M $3.8M $2.9M --
Other Current Liabilities $18M $830K $1.6M -- --
Total Current Liabilities $75.4M $57.7M $72.8M $83.9M $42M
 
Long-Term Debt $28.8M $25.5M $22.5M $17.3M $15.5M
Capital Leases -- -- -- -- --
Total Liabilities $141.4M $120.5M $132M $120.2M $77.2M
 
Common Stock $739.6M $885.3M $941.5M $1B $1.1B
Other Common Equity Adj -$6.7M -$6.7M -$8.3M -$6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $278.9M $179.8M $424.3M $367M $320.1M
 
Total Liabilities and Equity $420.4M $300.3M $556.4M $487.2M $397.3M
Cash and Short Terms $307.8M $166.2M $295.4M $297.2M $251.9M
Total Debt $28.9M $25.5M $22.5M $17.3M $15.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$180.6M -$211.8M $124.3M -$118.7M -$122.7M
Depreciation & Amoritzation $10.3M $9.6M $12M $17.3M $11.2M
Stock-Based Compensation $29.1M $10.8M $4M $8.1M $17.8M
Change in Accounts Receivable -$13.1M -$266K -$17.5M $13.9M -$36.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$151.4M -$192.5M $144.1M -$118.3M -$110M
 
Capital Expenditures $6.3M $13.3M $13.1M $4.1M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.4M $144.6M -$53.8M -$207.3M $38.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41K -$17K -$14K -$21K -$14K
Repurchase of Common Stock -- -- -- -- $30.1M
Other Financing Activities -$113K -$470K -$596K -$53K -$174K
Cash From Financing $309M $8M $108.6M $81.8M -$20.5M
 
Beginning Cash (CF) $242M $201.9M $400.9M $157.6M $66.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.6M -$40.2M $199M -$243.4M -$91.5M
Ending Cash (CF) $355.1M $161.4M $600.2M -$85.4M -$25.1M
 
Levered Free Cash Flow -$157.7M -$205.7M $131M -$122.4M -$113.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.1M -$45.1M -$28.9M -$30M -$19.8M
Depreciation & Amoritzation $2.6M $2.1M $6.6M $2.7M $2.6M
Stock-Based Compensation $5.9M $4.8M $2.1M $4.7M $7M
Change in Accounts Receivable $4.1M -$2.4M -$18.5M $7.8M -$27.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$48.7M -$70.2M -$42.9M -$6.1M -$31.9M
 
Capital Expenditures $5.1M $3.6M $1.1M $1M $412.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $40.1M -$29.9M -$7.2M $71.9M $310K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -$5K -$5K -$3K --
Repurchase of Common Stock -- -- -- $20.5M $16.5M
Other Financing Activities -$44K -$4K -$12K -$92K --
Cash From Financing $4.5M -$865.1K $1.9M -$14.9M -$2.5M
 
Beginning Cash (CF) $253.4M $96.1M $94.3M $122.4M $64.8M
Foreign Exchange Rate Adjustment $166K $243K $23.3K -$7.4K $78.4K
Additions / Reductions -$4M -$100.7M -$48.1M $50.9M -$34M
Ending Cash (CF) $249.6M -$4.4M $46.2M $173.3M $30.9M
 
Levered Free Cash Flow -$53.8M -$73.8M -$44M -$7.1M -$32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$213.2M -$220.6M $196.4M -$111.8M -$61.8M
Depreciation & Amoritzation $10.8M $11M $16M $10.6M $12.7M
Stock-Based Compensation $19.2M -$2.2M $9.1M $16M $24.2M
Change in Accounts Receivable -$1.6M -$1.6M -$59.8M $43.1M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations -$192.3M -$230.1M $185.4M -$52.7M -$62.5M
 
Capital Expenditures $8.8M $17.6M $2.9M $4.4M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $189.1M -$33.2M -$227.2M $46.2M $14.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16K -$19K -$14K -$19K --
Repurchase of Common Stock -- -- -- $20.5M $25.3M
Other Financing Activities -$192K -$378K -- -- --
Cash From Financing $14.9M $107.7M $28.5M $38M -$8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$155.2M -$13.1M $31.7M -$55.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$201M -$247.7M $182.5M -$57.1M -$64.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$171.9M -$181.8M -$104.6M -$98.8M -$40.5M
Depreciation & Amoritzation $8.1M $9.5M $14M $7.5M $9.2M
Stock-Based Compensation $12.4M -$474.4K $4.8M $12.7M $19.5M
Change in Accounts Receivable $10.4M $9M -$34M -$4.7M $26.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$141.3M -$180M -$132.8M -$68.3M -$23.1M
 
Capital Expenditures $7.6M $12M $2.3M $2.7M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $145.8M -$31.2M -$206.8M $44.8M $21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12K -$14K -$14K -$12K --
Repurchase of Common Stock -- -- -- $20.5M $16.5M
Other Financing Activities -$172K -$80K -$39K -$174K --
Cash From Financing $7.3M $107M $31.4M -$11.8M $185.8K
 
Beginning Cash (CF) $790.5M $570.2M $418M $308.1M $239.3M
Foreign Exchange Rate Adjustment -$428.1K $285.8K $358.5K $172.3K -$1000
Additions / Reductions $11.4M -$103.9M -$307.9M -$35.1M -$1.3M
Ending Cash (CF) $801.5M $466.6M $110.5M $273.2M $238M
 
Levered Free Cash Flow -$148.9M -$192M -$135.1M -$71M -$24.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock