Financhill
Buy
61

CDTX Quote, Financials, Valuation and Earnings

Last price:
$23.26
Seasonality move :
12.86%
Day range:
$21.20 - $24.00
52-week range:
$10.00 - $24.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.91x
P/B ratio:
2.20x
Volume:
148.4K
Avg. volume:
73.5K
1-year change:
54.8%
Market cap:
$254M
Revenue:
$63.9M
EPS (TTM):
-$25.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.9M $12.1M $49.6M $64.4M $63.9M
Revenue Growth (YoY) -- -42.31% 310.81% 30.01% -0.84%
 
Cost of Revenues -- -- -- -- $1.5M
Gross Profit -- -- -- $64.4M $62.4M
Gross Profit Margin -- -- -- -- 97.62%
 
R&D Expenses $46.4M $68M $73.1M $77.4M $68.5M
Selling, General & Admin $16.2M $15.9M $18.7M $20.5M $18.3M
Other Inc / (Exp) $411K -- -- -- --
Operating Expenses $62.6M $83.9M $91.8M $98M $86.9M
Operating Income -$41.7M -$71.8M -$42.3M -$33.5M -$24.5M
 
Net Interest Expenses -- $262K $212K -- --
EBT. Incl. Unusual Items -$41.1M -$72.1M -$42.5M -$33.3M -$22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $272K $443K
Net Income to Company -$41.1M -$72.1M -$42.5M -$33.6M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.1M -$72.1M -$42.5M -$33.6M -$22.9M
 
Basic EPS (Cont. Ops) -$27.40 -$36.00 -$16.20 -$9.60 -$5.20
Diluted EPS (Cont. Ops) -$27.40 -$36.00 -$16.20 -$9.60 -$5.20
Weighted Average Basic Share $1.5M $2.1M $2.6M $3.5M $4.4M
Weighted Average Diluted Share $1.5M $2.1M $2.6M $3.5M $4.4M
 
EBITDA -$41.7M -$70.8M -$42.3M -$33.4M -$24.4M
EBIT -$41.7M -$71.8M -$42.3M -$33.5M -$24.5M
 
Revenue (Reported) $20.9M $12.1M $49.6M $64.4M $63.9M
Operating Income (Reported) -$41.7M -$71.8M -$42.3M -$33.5M -$24.5M
Operating Income (Adjusted) -$41.7M -$71.8M -$42.3M -$33.5M -$24.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.4M $7.1M $40.7M $9.2M --
Revenue Growth (YoY) -87.35% 192.88% 475.81% -77.38% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $40.7M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.3M $20.5M $20M $10.4M $12.4M
Selling, General & Admin $3.7M $4.6M $5.8M $3.3M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.9M $25.1M $25.8M $13.7M $17.4M
Operating Income -$17.5M -$18M $14.9M -$4.5M -$17.4M
 
Net Interest Expenses $103K $47K -- -- --
EBT. Incl. Unusual Items -$17.6M -$18.1M $15M -$3.9M -$15.5M
Earnings of Discontinued Ops. -- -- -- -$5.3M -$450K
Income Tax Expense -- -- -- -$32K --
Net Income to Company -$17.6M -$18.1M $15M -$9.1M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M -$18.1M $15M -$9.1M -$16M
 
Basic EPS (Cont. Ops) -$8.20 -$7.40 $3.40 -$2.02 -$2.45
Diluted EPS (Cont. Ops) -$8.20 -$7.40 $3.40 -$2.02 -$2.45
Weighted Average Basic Share $2.2M $2.5M $3.5M $4.5M $6.5M
Weighted Average Diluted Share $2.2M $2.5M $4.4M $4.5M $6.5M
 
EBITDA -$17.5M -$17.7M $15M -$4.4M -$17.3M
EBIT -$17.5M -$18M $14.9M -$4.5M -$17.4M
 
Revenue (Reported) $2.4M $7.1M $40.7M $9.2M --
Operating Income (Reported) -$17.5M -$18M $14.9M -$4.5M -$17.4M
Operating Income (Adjusted) -$17.5M -$18M $14.9M -$4.5M -$17.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.2M $46.1M $61.3M $50.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.4M $75.2M $74.5M $59.9M $70.5M
Selling, General & Admin $16.2M $17.9M $20M $16.4M $23.9M
Other Inc / (Exp) -- -- -- -- -$84.9M
Operating Expenses $74.5M $93.1M $94.5M $76.3M $94.4M
Operating Income -$64.4M -$47M -$33.2M -$25.5M -$45.3M
 
Net Interest Expenses $119K $265K $4K -- --
EBT. Incl. Unusual Items -$64.5M -$47.3M -$33.2M -$23.9M -$125.7M
Earnings of Discontinued Ops. -- -- -- -$12.7M $2.6M
Income Tax Expense -- -- -- -- --
Net Income to Company -$64.5M -$47.3M -$33.2M -$36.9M -$120.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.5M -$47.3M -$33.2M -$36.9M -$120.7M
 
Basic EPS (Cont. Ops) -$34.80 -$21.40 -$11.00 -$8.24 -$25.36
Diluted EPS (Cont. Ops) -$34.80 -$21.40 -$11.00 -$8.24 -$25.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$64.2M -$45.3M -$32.9M -$25.4M -$45.1M
EBIT -$64.4M -$47M -$33.2M -$25.5M -$45.3M
 
Revenue (Reported) $10.2M $46.1M $61.3M $50.8M --
Operating Income (Reported) -$64.4M -$47M -$33.2M -$25.5M -$45.3M
Operating Income (Adjusted) -$64.4M -$47M -$33.2M -$25.5M -$45.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.3M $42.3M $54.1M $40.4M $8.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.6M
Gross Profit -- -- $40.7M $26.1M $6.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.9M $54.1M $55.5M $37.9M $30.7M
Selling, General & Admin $11.8M $13.8M $15.1M $10.9M $15.7M
Other Inc / (Exp) -- -- -- -- -$84.9M
Operating Expenses $58.6M $67.8M $70.5M $48.8M $46.4M
Operating Income -$50.3M -$25.5M -$16.5M -$8.4M -$39.2M
 
Net Interest Expenses $198K $179K $26K -- --
EBT. Incl. Unusual Items -$50.5M -$25.7M -$16.4M -$7M -$120.1M
Earnings of Discontinued Ops. -- -- -- -$12.7M $2.6M
Income Tax Expense -- -- -- $8K --
Net Income to Company -$50.5M -$25.7M -$16.4M -$19.7M -$117.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.5M -$25.7M -$16.4M -$19.7M -$117.5M
 
Basic EPS (Cont. Ops) -$26.40 -$11.60 -$5.80 -$4.44 -$24.72
Diluted EPS (Cont. Ops) -$26.40 -$11.60 -$5.80 -$4.44 -$24.72
Weighted Average Basic Share $6.1M $7.3M $10.4M $13M $15.6M
Weighted Average Diluted Share $6.1M $7.8M $11.3M $14.1M $15.6M
 
EBITDA -$50.1M -$24.7M -$16.1M -$8.4M -$39M
EBIT -$50.3M -$25.5M -$16.5M -$8.4M -$39.2M
 
Revenue (Reported) $8.3M $42.3M $54.1M $40.4M $8.8M
Operating Income (Reported) -$50.3M -$25.5M -$16.5M -$8.4M -$39.2M
Operating Income (Adjusted) -$50.3M -$25.5M -$16.5M -$8.4M -$39.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $50.3M $35.9M $59.7M $32.7M $35.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10K $11.2M $5.4M $5.8M $16.2M
Inventory -- -- -- -- $6.1M
Prepaid Expenses $5.5M $3.1M $4.1M -- --
Other Current Assets -- -- -- $6.5M $2.7M
Total Current Assets $65.8M $57.2M $71.7M $45.1M $60.9M
 
Property Plant And Equipment $2.1M $1.2M $2.5M $1.3M $5.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $2M $1.1M $1.1M $1M
Total Assets $69M $60.4M $75.3M $47.5M $67M
 
Accounts Payable $1.9M $4.6M $1.3M $1.4M $3.8M
Accrued Expenses $4.1M $8M $10.2M $7.7M $14.2M
Current Portion Of Long-Term Debt $10M $7M $2.6M -- --
Current Portion Of Capital Lease Obligations $818K $939K $1.1M $1.2M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.2M $38.6M $34M $41.4M $67.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $49.7M $53.8M $61.9M $75.2M
 
Common Stock $3K $4K $7K $7K $9K
Other Common Equity Adj -- -- -- -- --
Common Equity $37.8M $10.7M $21.6M -$14.4M -$8.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.8M $10.7M $21.6M -$14.4M -$8.2M
 
Total Liabilities and Equity $69M $60.4M $75.3M $47.5M $67M
Cash and Short Terms $50.3M $35.9M $59.7M $32.7M $35.8M
Total Debt $10M $7M $2.6M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.5M $36.6M $53.1M $48.7M $127.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.5M $3.9M $5M $2.9M $1.7M
Inventory -- -- -- $2.5M --
Prepaid Expenses -- $3.1M $5.8M -- --
Other Current Assets -- -- -- $3.7M $27.7M
Total Current Assets $60.2M $47.3M $63.9M $57.7M $156.8M
 
Property Plant And Equipment $1.5M $2.8M $1.7M $4.7M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1.2M $1.3M $1.1M $1.2M
Total Assets $63.7M $51.2M $66.9M $63.5M $162.3M
 
Accounts Payable $2M $3.2M $4.2M $3.7M $3M
Accrued Expenses $6.2M $8.5M $8.2M $11.8M $8.6M
Current Portion Of Long-Term Debt $8.1M $3.7M -- -- --
Current Portion Of Capital Lease Obligations $910K $1M $1.3M $1.1M $1.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.9M $33.5M $33M $35.6M $44.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.1M $52.4M $57.8M $55.4M $46.7M
 
Common Stock $4K $5K $7K $9K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.6M -$1.2M $9.1M $8M $115.6M
 
Total Liabilities and Equity $63.7M $51.2M $66.9M $63.5M $162.3M
Cash and Short Terms $45.5M $36.6M $53.1M $48.7M $127.4M
Total Debt $8.1M $3.7M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$41.1M -$72.1M -$42.5M -$33.6M -$22.9M
Depreciation & Amoritzation -$1.4M $1.1M -$1.2M $143K $118K
Stock-Based Compensation $5.1M $4.1M $4M $3.5M $3.1M
Change in Accounts Receivable -$10K -$11.2M $5.8M -$477K -$10.4M
Change in Inventories -- -- -- -- -$6.1M
Cash From Operations -$28.5M -$54.4M -$25.2M -$28.5M -$22.4M
 
Capital Expenditures $35K $186K $41K $118K $505K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35K -$186K -$41K -$118K -$505K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3M -$4.4M -$2.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31K -- -- -$720K --
Cash From Financing $14.3M $37.3M $44.6M -$951K $26M
 
Beginning Cash (CF) $74.6M $60.3M $42.9M $62.3M $32.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -$17.3M $19.3M -$29.5M $3M
Ending Cash (CF) $60.3M $42.9M $62.3M $32.7M $35.8M
 
Levered Free Cash Flow -$28.6M -$54.6M -$25.3M -$28.6M -$22.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.6M -$18.1M $15M -$9.1M -$16M
Depreciation & Amoritzation $64K $292K $37K $22K $61K
Stock-Based Compensation $1M $901K $843K $796K $751K
Change in Accounts Receivable $170K -$715K -$210K $2.3M $650K
Change in Inventories -- -- -- -$513K --
Cash From Operations -$14.1M -$12M $28M -$1.6M -$36.7M
 
Capital Expenditures $54K $12K $9K $126K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54K -$12K -$9K -$126K -$106K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$371K -- -$75K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$720K -- --
Cash From Financing $3.7M -$810K $107K -- -$182K
 
Beginning Cash (CF) $64.1M $53.1M $25M $50.4M $164.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M -$12.8M $28.1M -$1.8M -$37M
Ending Cash (CF) $53.7M $40.3M $53.1M $48.7M $127.4M
 
Levered Free Cash Flow -$14.1M -$12M $28M -$1.8M -$36.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$64.5M -$47.3M -$33.2M -$36.9M -$120.7M
Depreciation & Amoritzation -$1.5M $1.7M -$1.9M $108K $213K
Stock-Based Compensation $4.3M $3.5M $4.2M $2.9M $3.1M
Change in Accounts Receivable $1.7M -$3.9M -$1.2M $1.9M $1.2M
Change in Inventories -- -- -- -$2.9M $2.9M
Cash From Operations -$58.5M -$21.5M -$22.4M -$30.7M -$159.8M
 
Capital Expenditures $186K $41K $109K $336K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186K -$41K -$109K -$336K -$307K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9M -$4.4M -$3.7M -- -$200K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $38.5M $8.1M $35.3M $26.6M $238.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.2M -$13.4M $12.8M -$4.4M $78.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58.7M -$21.5M -$22.5M -$31M -$160.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$50.5M -$25.7M -$16.4M -$19.7M -$117.5M
Depreciation & Amoritzation $184K $821K $114K $79K $174K
Stock-Based Compensation $3.2M $2.7M $2.9M $2.2M $2.2M
Change in Accounts Receivable $10K $7.3M $314K $2.7M $14.3M
Change in Inventories -- -- -- -$2.9M $6.1M
Cash From Operations -$43.3M -$10.3M -$7.5M -$9.7M -$147.1M
 
Capital Expenditures $186K $41K $109K $327K $23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186K -$41K -$109K -$327K -$129K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9M -$3.3M -$2.6M -- -$200K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$720K -- -$39K
Cash From Financing $36.9M $7.7M -$1.6M $26M $238.9M
 
Beginning Cash (CF) $198.7M $144.8M $125.3M $131.1M $229.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M -$2.6M -$9.2M $15.9M $91.6M
Ending Cash (CF) $192.1M $142.2M $116.1M $147.1M $320.8M
 
Levered Free Cash Flow -$43.5M -$10.4M -$7.6M -$10M -$147.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock