Financhill
Sell
37

PEPG Quote, Financials, Valuation and Earnings

Last price:
$5.51
Seasonality move :
57.46%
Day range:
$5.35 - $5.69
52-week range:
$0.88 - $6.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.33x
Volume:
292.1K
Avg. volume:
718.3K
1-year change:
22.39%
Market cap:
$379.5M
Revenue:
--
EPS (TTM):
-$2.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110K $178K $493K $1.2M $1.5M
Gross Profit -$110K -$178K -$493K -$1.2M -$1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $914K $18.8M $53.6M $66.9M $75M
Selling, General & Admin $853K $8.1M $14.2M $16.6M $21.3M
Other Inc / (Exp) -$20K -$172K $110K -$187K -$1K
Operating Expenses $1.8M $26.9M $67.8M $83.6M $96.2M
Operating Income -$1.9M -$27.1M -$68.3M -$84.8M -$97.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9M -$27.3M -$65.4M -$78.6M -$90.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.7M $73K -$617K
Net Income to Company -$1.9M -$27.3M -$69.1M -$78.6M -$90M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$27.3M -$69.1M -$78.6M -$90M
 
Basic EPS (Cont. Ops) -$0.18 -$1.22 -$2.91 -$3.30 -$2.85
Diluted EPS (Cont. Ops) -$0.18 -$1.22 -$2.91 -$3.30 -$2.85
Weighted Average Basic Share $22.4M $22.4M $23.7M $23.8M $31.6M
Weighted Average Diluted Share $22.4M $22.4M $23.7M $23.8M $31.6M
 
EBITDA -$1.8M -$26.9M -$67.8M -$83.6M -$96.2M
EBIT -$1.9M -$27.1M -$68.3M -$84.8M -$97.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$27.1M -$68.3M -$84.8M -$97.7M
Operating Income (Adjusted) -$1.9M -$27.1M -$68.3M -$84.8M -$97.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46K $143K $349K $379K $339K
Gross Profit -$46K -$143K -$349K -$379K -$339K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $15.8M $20.2M $17.3M $13.1M
Selling, General & Admin $2.4M $3.6M $4.2M $5.4M $5.2M
Other Inc / (Exp) -$34K $4K -$88K -$39K --
Operating Expenses $8M $19.4M $24.4M $22.8M $18.3M
Operating Income -$8.1M -$19.6M -$24.8M -$23.2M -$18.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.1M -$18.6M -$23.3M -$21.4M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$18.6M -$23.3M -$21.4M -$18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M -$18.6M -$23.3M -$21.4M -$18M
 
Basic EPS (Cont. Ops) -$0.36 -$0.79 -$0.98 -$0.66 -$0.52
Diluted EPS (Cont. Ops) -$0.36 -$0.79 -$0.98 -$0.66 -$0.52
Weighted Average Basic Share $22.4M $23.6M $23.8M $32.6M $34.4M
Weighted Average Diluted Share $22.4M $23.6M $23.8M $32.6M $34.4M
 
EBITDA -$8M -$19.4M -$24.4M -$22.8M -$18.3M
EBIT -$8.1M -$19.6M -$24.8M -$23.2M -$18.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.1M -$19.6M -$24.8M -$23.2M -$18.7M
Operating Income (Adjusted) -$8.1M -$19.6M -$24.8M -$23.2M -$18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $396K $975K $1.5M $1.4M
Gross Profit -$102K -$396K -$975K -$1.5M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $45.1M $64M $72.3M $74.7M
Selling, General & Admin $2.9M $12.8M $16.2M $20.4M $22.1M
Other Inc / (Exp) -$239K $205K -$258K $16K --
Operating Expenses -- $57.9M $80.2M $92.7M $96.8M
Operating Income -- -$58.3M -$81.2M -$94.2M -$98.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.2M -$56.9M -$74.8M -$87.2M -$94.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.4M -$714K $73K -$617K
Net Income to Company -- -$61.3M -$74.1M -$87.2M -$93.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$61.3M -$74.1M -$87.2M -$93.6M
 
Basic EPS (Cont. Ops) -- -$21.27 -$3.12 -$2.98 -$2.84
Diluted EPS (Cont. Ops) -$0.51 -$21.27 -$3.12 -$2.98 -$2.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$57.9M -$80.2M -$92.7M -$96.8M
EBIT -- -$58.3M -$81.2M -$94.2M -$98.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$58.3M -$81.2M -$94.2M -$98.3M
Operating Income (Adjusted) -- -$58.3M -$81.2M -$94.2M -$98.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46K $348K $830K $1.1M $1.1M
Gross Profit -$46K -$348K -$830K -$1.1M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.4M $40.6M $51M $56.4M $56.1M
Selling, General & Admin $5.4M $10.2M $12.1M $15.9M $16.7M
Other Inc / (Exp) -$239K $138K -$230K -$27K --
Operating Expenses $19.9M $50.7M $63.1M $72.3M $72.8M
Operating Income -$19.9M -$51.1M -$64M -$73.4M -$73.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.1M -$49.7M -$59.1M -$67.7M -$71.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.4M -- -- --
Net Income to Company -- -$54.2M -$59.1M -$67.7M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.1M -$54.2M -$59.1M -$67.7M -$71.3M
 
Basic EPS (Cont. Ops) -$1.92 -$20.95 -$2.49 -$2.16 -$2.15
Diluted EPS (Cont. Ops) -$1.92 -$20.95 -$2.49 -$2.16 -$2.15
Weighted Average Basic Share $37.8M $38.6M $71.3M $93.7M $99.8M
Weighted Average Diluted Share $37.8M $38.6M $71.3M $93.7M $99.8M
 
EBITDA -$19.8M -$50.7M -$63.1M -$72.3M -$72.8M
EBIT -$19.9M -$51.1M -$64M -$73.4M -$73.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$19.9M -$51.1M -$64M -$73.4M -$73.9M
Operating Income (Adjusted) -$19.9M -$51.1M -$64M -$73.4M -$73.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.8M $132.9M $181.8M $110.4M $120.2M
Short Term Investments -- -- -- $29.6M $70.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $134K $2.3M $4.3M $2.3M $3.6M
Total Current Assets $10.3M $140M $186.1M $112.7M $123.8M
 
Property Plant And Equipment $323K $636K $29.9M $28.4M $25.1M
Long-Term Investments -- $1.5M $1.5M $1.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $3M $1.5M $2M $2M
Total Assets $10.6M $143.6M $217.4M $143.1M $150.9M
 
Accounts Payable $721K $3.2M $1.4M $1M $1.8M
Accrued Expenses $89K $5.9M $6.9M $11.2M $8.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $5.6M $3M $3.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $838K $10.3M $18.8M $17.5M $16.7M
 
Long-Term Debt -- -- $19M $17.1M $15.6M
Capital Leases -- -- -- -- --
Total Liabilities $868K $10.5M $37.8M $34.6M $32.3M
 
Common Stock $16.1M $165.2M $2K $2K $3K
Other Common Equity Adj -$8K $17K -$81K $34K $23K
Common Equity -$6.4M -$32.1M $179.6M $108.4M $118.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.8M $133.1M $179.6M $108.4M $118.6M
 
Total Liabilities and Equity $10.6M $143.6M $217.4M $143.1M $150.9M
Cash and Short Terms $9.8M $132.9M $181.8M $110.4M $120.2M
Total Debt -- -- $19M $17.1M $15.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $141.5M $195.8M $129.5M $138.9M $163.7M
Short Term Investments -- -- -- $96.6M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4.6M $3.6M $3.5M --
Total Current Assets $147M $204.2M $133.1M $142.4M $166.2M
 
Property Plant And Equipment $570K $2.7M $29.2M $25.9M $21.9M
Long-Term Investments -- -- $1.5M $1.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.5M $2M $2M --
Total Assets $149M $208.5M $164.3M $170.2M $190.1M
 
Accounts Payable $1.2M $4.6M $4M $5.9M $766K
Accrued Expenses -- $5.6M $12.1M $4.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3M $3.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $15.5M $21M $16.8M $12.6M
 
Long-Term Debt -- -- $17.5M $16M $14.3M
Capital Leases -- -- -- -- --
Total Liabilities $9.5M $15.5M $38.4M $32.8M $26.9M
 
Common Stock -- $2K $2K $3K $7K
Other Common Equity Adj -- -$130K -$57K $91K --
Common Equity -- -- -- -- --
Total Preferred Equity $133.1M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.6M $192.9M $125.9M $137.5M $163.1M
 
Total Liabilities and Equity $149M $208.5M $164.3M $170.2M $190.1M
Cash and Short Terms $141.5M $195.8M $129.5M $138.9M $163.7M
Total Debt -- -- $17.5M $16M $14.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9M -$27.3M -$69.1M -$78.6M -$90M
Depreciation & Amoritzation $110K $178K $493K $1.2M $1.5M
Stock-Based Compensation $119K $1.5M $4.8M $7M $11.5M
Change in Accounts Receivable -$170K -$4.3M $4.2M $26K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$22.6M -$59.3M -$69M -$82.4M
 
Capital Expenditures $8K $500K $3.8M $2.6M $497K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8K -$500K -$3.8M -$32M -$37.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3K -$1.4M -$2.7M -$442K -$511K
Cash From Financing $8M $147.7M $112.2M -$189K $88.7M
 
Beginning Cash (CF) $9.8M $132.9M $181.8M $80.8M $49.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $124.6M $48.9M -$100.9M -$31.4M
Ending Cash (CF) $16.1M $257.5M $230.3M -$19.8M $18M
 
Levered Free Cash Flow -$1.7M -$23.1M -$63M -$71.6M -$82.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$18.6M -$23.3M -$21.4M -$18M
Depreciation & Amoritzation -- $143K $349K $379K $339K
Stock-Based Compensation -- $1.4M $1.9M $3.2M $2.4M
Change in Accounts Receivable -- $6K $25K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$21M -$16.5M -$24M -$19.3M
 
Capital Expenditures -- $430K $225K $185K $97K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$430K -$225K -$133K $18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$200K -$1.4M -$326K -$80K --
Cash From Financing -- -$1.4M -$534K $327K $108.1M
 
Beginning Cash (CF) $141.5M $195.8M $129.5M $42.3M $142.8M
Foreign Exchange Rate Adjustment -- -$216K -$254K $22K $7K
Additions / Reductions -- -$23M -$17.5M -$23.8M $107.7M
Ending Cash (CF) -- $172.5M $111.8M $18.5M $250.5M
 
Levered Free Cash Flow -- -$21.4M -$16.7M -$24.2M -$19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$61.3M -$74.1M -$87.2M -$93.6M
Depreciation & Amoritzation -- $396K $975K $1.5M $1.4M
Stock-Based Compensation $865K $4.1M $6.5M $10M $11.5M
Change in Accounts Receivable -- -$736K $4.2M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$51.9M -$63M -$82.3M -$85.3M
 
Capital Expenditures $6K $2.8M $3.5M $453K $493K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.8M -$3.5M -$93.8M $77.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.7M -- -$523K --
Cash From Financing -- $110.9M $2K $88.6M $108.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $55.7M -$66.2M -$87.2M $100.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$54.7M -$66.5M -$82.8M -$85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$54.2M -$59.1M -$67.7M -$71.3M
Depreciation & Amoritzation -- $348K $830K $1.1M $1.1M
Stock-Based Compensation -- $3.4M $5.1M $8.1M $8.2M
Change in Accounts Receivable -- $32K $25K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$45.9M -$49.6M -$62.9M -$65.8M
 
Capital Expenditures -- $2.7M $2.4M $269K $265K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.7M -$2.4M -$64.2M $51M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$375K -$2.7M -$430K -$511K --
Cash From Financing -- $112M -$215K $88.6M $108.2M
 
Beginning Cash (CF) $141.5M $533.5M $442M $242.2M $221.5M
Foreign Exchange Rate Adjustment -- -$556K $64K -$40K -$15K
Additions / Reductions -- $62.9M -$52.1M -$38.5M $93.4M
Ending Cash (CF) -- $595.8M $389.9M $203.7M $314.8M
 
Levered Free Cash Flow -$9.3M -$48.5M -$52M -$63.2M -$66.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
39
SMX alert for Dec 17

SMX (Security Matters) Plc [SMX] is down 18.2% over the past day.

Sell
45
ZBIO alert for Dec 17

Zenas BioPharma, Inc. [ZBIO] is up 13.35% over the past day.

Buy
75
AFRM alert for Dec 17

Affirm Holdings, Inc. [AFRM] is up 11.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock