Financhill
Sell
47

IRWD Quote, Financials, Valuation and Earnings

Last price:
$3.26
Seasonality move :
-12.63%
Day range:
$3.12 - $3.28
52-week range:
$0.53 - $4.78
Dividend yield:
0%
P/E ratio:
21.10x
P/S ratio:
1.63x
P/B ratio:
--
Volume:
584K
Avg. volume:
2.7M
1-year change:
-29.28%
Market cap:
$530.3M
Revenue:
$351.4M
EPS (TTM):
$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $389.5M $413.8M $410.6M $442.7M $351.4M
Revenue Growth (YoY) -9.08% 6.22% -0.76% 7.83% -20.63%
 
Cost of Revenues $3.1M $1.5M $1.4M $1.6M $2M
Gross Profit $386.4M $412.2M $409.2M $441.2M $349.4M
Gross Profit Margin 99.2% 99.63% 99.66% 99.64% 99.43%
 
R&D Expenses $88.1M $68.9M $42.8M $99.4M $109.4M
Selling, General & Admin $140M $111.1M $116M $158.3M $144.3M
Other Inc / (Exp) -$21.5M -$1.1M $182K -$1.1B -$2M
Operating Expenses $228.1M $180M $158.8M $232.1M $253.7M
Operating Income $158.3M $232.2M $250.3M $209M $95.7M
 
Net Interest Expenses $28M $31.2M $7.6M $21.6M $33M
EBT. Incl. Unusual Items $108.9M $200.7M $252.4M -$948.1M $65.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M -$327.8M $77.4M $83.5M $64.3M
Net Income to Company $106.2M $528.4M $175.1M -$1B $880K
 
Minority Interest in Earnings -- -- -- -$29.3M --
Net Income to Common Excl Extra Items $106.2M $528.4M $175.1M -$1B $880K
 
Basic EPS (Cont. Ops) $0.67 $3.26 $1.13 -$6.45 $0.01
Diluted EPS (Cont. Ops) $0.66 $3.21 $0.94 -$6.45 $0.01
Weighted Average Basic Share $159.4M $162.2M $154.4M $155.4M $159.1M
Weighted Average Diluted Share $160.7M $164.4M $186.3M $155.4M $160.1M
 
EBITDA $141.9M $233.7M $251.8M $210.6M $97.7M
EBIT $138.3M $232.2M $250.3M $209M $95.7M
 
Revenue (Reported) $389.5M $413.8M $410.6M $442.7M $351.4M
Operating Income (Reported) $158.3M $232.2M $250.3M $209M $95.7M
Operating Income (Adjusted) $138.3M $232.2M $250.3M $209M $95.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.7M $108.6M $113.7M $91.6M $122.1M
Revenue Growth (YoY) 0.27% 4.71% 4.7% -19.47% 33.27%
 
Cost of Revenues -- $363K $507K $507K $475K
Gross Profit -- $108.3M $113.2M $91.1M $121.6M
Gross Profit Margin -- 99.67% 99.55% 99.45% 99.61%
 
R&D Expenses $10.5M $11.2M $32.3M $29.3M $22M
Selling, General & Admin $27.7M $28.6M $36M $36.1M $21.9M
Other Inc / (Exp) $2.2M $151K -$4.7M -$16K --
Operating Expenses -$65.1M $39.8M $64.6M $56.9M $43.9M
Operating Income $65.1M $68.5M $48.6M $34.2M $77.7M
 
Net Interest Expenses $7.8M $1.5M $9.8M $9.4M $8.4M
EBT. Incl. Unusual Items $59.7M $69.9M $31.9M $17.4M $68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $19.6M $18M $13.7M $27.9M
Net Income to Company $55.8M $50.3M $14M $3.6M $40.1M
 
Minority Interest in Earnings -- -- -$1.4M -- --
Net Income to Common Excl Extra Items $55.8M $50.3M $14M $3.6M $40.1M
 
Basic EPS (Cont. Ops) $0.34 $0.33 $0.10 $0.02 $0.25
Diluted EPS (Cont. Ops) $0.34 $0.28 $0.08 $0.02 $0.23
Weighted Average Basic Share $162.7M $153.1M $155.9M $159.7M $162.2M
Weighted Average Diluted Share $165.2M $184.5M $186.9M $160.2M $177.8M
 
EBITDA $65.5M $68.8M $49.1M $34.7M $78.2M
EBIT $65.1M $68.5M $48.6M $34.2M $77.7M
 
Revenue (Reported) $103.7M $108.6M $113.7M $91.6M $122.1M
Operating Income (Reported) $65.1M $68.5M $48.6M $34.2M $77.7M
Operating Income (Adjusted) $65.1M $68.5M $48.6M $34.2M $77.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $413.3M $420.5M $432.4M $378.4M $339M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4M $1.4M $2M $1.9M
Gross Profit $115.4M $419.1M $431M $376.4M $337.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.2M $64.2M $89.3M $119.6M $95.3M
Selling, General & Admin $116.4M $116.3M $148M $149.3M $96.3M
Other Inc / (Exp) -$12.3M -$2.4M -$1.1B -$8.1M --
Operating Expenses -$125.8M $180.5M $233.6M $259.3M $191.6M
Operating Income $241.2M $238.6M $197.4M $117.1M $145.5M
 
Net Interest Expenses $30.7M $14M $14.7M $32.5M $33.8M
EBT. Incl. Unusual Items $198.9M $226.4M -$906.2M $71.6M $94.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$331.4M $58.8M $74.8M $74.7M $65.2M
Net Income to Company $530.3M $167.6M -$980.9M -$3.1M $28.5M
 
Minority Interest in Earnings -- -- -$28.7M -$658K --
Net Income to Common Excl Extra Items $530.3M $167.6M -$980.9M -$3.1M $29.5M
 
Basic EPS (Cont. Ops) $3.28 $1.07 -$6.12 -$0.02 $0.18
Diluted EPS (Cont. Ops) $3.25 $0.94 -$6.24 -$0.02 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $242.7M $240M $198.8M $119.1M $147.4M
EBIT $241.2M $238.6M $197.4M $117.1M $145.5M
 
Revenue (Reported) $413.3M $420.5M $432.4M $378.4M $339M
Operating Income (Reported) $241.2M $238.6M $197.4M $117.1M $145.5M
Operating Income (Adjusted) $241.2M $238.6M $197.4M $117.1M $145.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $296.6M $303.4M $325.2M $260.9M $248.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.1M $1.1M $1.5M $1.4M
Gross Profit -- $302.3M $324.1M $259.3M $247M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.2M $32.7M $79.1M $84.5M $71.9M
Selling, General & Admin $82.4M $87.6M $119.6M $110.7M $63M
Other Inc / (Exp) $1.4M $200K -$1.1B -$2.5M -$18.2M
Operating Expenses $17.3M $120.3M $195.1M $186.7M $134.8M
Operating Income $175.6M $182M $129M $72.7M $112.2M
 
Net Interest Expenses $22.8M $6.1M $13.2M $24.1M $24.9M
EBT. Incl. Unusual Items $154.4M $180.2M -$978.4M $41.2M $69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$332.7M $54M $51.4M $42.6M $43.3M
Net Income to Company $487.1M $126.2M -$1B -$1.4M $26.3M
 
Minority Interest in Earnings -- -- -$28.7M -- --
Net Income to Common Excl Extra Items $487.1M $126.2M -$1B -$1.4M $26.3M
 
Basic EPS (Cont. Ops) $3.01 $0.82 -$6.44 -$0.01 $0.16
Diluted EPS (Cont. Ops) $2.98 $0.69 -$6.50 -$0.01 $0.13
Weighted Average Basic Share $485.7M $464.2M $465.7M $476.4M $484.9M
Weighted Average Diluted Share $491.1M $558.9M $528.9M $476.9M $515.6M
 
EBITDA $175.5M $183.1M $130.1M $74.2M $113.6M
EBIT $174.4M $182M $129M $72.7M $112.2M
 
Revenue (Reported) $296.6M $303.4M $325.2M $260.9M $248.4M
Operating Income (Reported) $175.6M $182M $129M $72.7M $112.2M
Operating Income (Adjusted) $174.4M $182M $129M $72.7M $112.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $362.6M $621.4M $657.5M $92.2M $88.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122.4M $114M $115.5M $129.1M $81.9M
Inventory -- -- -- -- --
Prepaid Expenses $9.2M -- -- -- --
Other Current Assets -- $8.7M $7.7M $12M $11.9M
Total Current Assets $495.8M $745.2M $780.6M $233.3M $182.4M
 
Property Plant And Equipment $25.5M $22.9M $20.3M $18.2M $15.5M
Long-Term Investments -- $24.5M $15.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $3.7M $2.9M
Other Long-Term Assets $1.4M $1.5M $1.3M $3.6M $5.9M
Total Assets $559.2M $1.1B $1.1B $471.1M $350.9M
 
Accounts Payable $661K $935K $483K $7.8M $2.1M
Accrued Expenses $12.4M $19.4M $5.4M $35.6M $12M
Current Portion Of Long-Term Debt -- $116.9M -- $199.6M --
Current Portion Of Capital Lease Obligations $3.1M $3.1M $3.1M $3.1M $3.2M
Other Current Liabilities $2.6M $4.8M $3.6M $6.2M $4.4M
Total Current Liabilities $32.2M $161.7M $25.5M $276.1M $38.8M
 
Long-Term Debt $430.3M $355.8M $412.9M $512.9M $596.3M
Capital Leases -- -- -- -- --
Total Liabilities $496.6M $521M $448.1M $817.4M $652.2M
 
Common Stock $161K $162K $154K $156K $160K
Other Common Equity Adj -- -- -- -$3M $923K
Common Equity $62.6M $605.9M $652.4M -$346.3M -$301.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.6M $605.9M $652.4M -$346.3M -$301.3M
 
Total Liabilities and Equity $559.2M $1.1B $1.1B $471.1M $350.9M
Cash and Short Terms $362.6M $621.4M $657.5M $92.2M $88.6M
Total Debt $430.3M $472.7M $412.9M $712.4M $596.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $575.5M $575.4M $111M $88.2M $140.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $101.8M $116.5M $124.5M $76.2M $120.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.2M $7M -- -- --
Other Current Assets -- -- $18.1M $14.2M --
Total Current Assets $695.4M $699M $253.6M $178.6M $273.8M
 
Property Plant And Equipment $23.6M $21M $18.6M $16.2M $13.4M
Long-Term Investments $24.3M $14.9M $510K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.3M $4.3M $6.3M --
Total Assets $1.1B $1B $524.1M $389.5M $396.1M
 
Accounts Payable $414K $795K $4.7M $3.2M $1.6M
Accrued Expenses $9.6M $7M $32.9M $18.7M --
Current Portion Of Long-Term Debt $114.8M -- $199.3M -- --
Current Portion Of Capital Lease Obligations $3.2M $3.1M $3.1M $3.2M --
Other Current Liabilities $7.9M $4M $14.3M $7.8M --
Total Current Liabilities $145.7M $27.1M $280.6M $49.4M $242.5M
 
Long-Term Debt $352.1M $412.9M $538.2M $611.7M $395.5M
Capital Leases -- -- -- -- --
Total Liabilities $499.4M $449.3M $849.7M $700.9M $660.2M
 
Common Stock $163K $153K $156K $160K $163K
Other Common Equity Adj -- -- -$752K -$2.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$2.5M -- --
Total Equity $579.9M $591.1M -$325.7M -$311.3M -$264.2M
 
Total Liabilities and Equity $1.1B $1B $524.1M $389.5M $396.1M
Cash and Short Terms $575.5M $575.4M $111M $88.2M $140.4M
Total Debt $470.1M $412.9M $737.5M $611.7M $595M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.2M $528.4M $175.1M -$1B $880K
Depreciation & Amoritzation $3.6M $1.5M $1.4M $1.6M $2M
Stock-Based Compensation $31.2M $22.3M $27M $32M $29.9M
Change in Accounts Receivable $4.1M $7.7M $8M $924K $47.2M
Change in Inventories $648K -- -- -- --
Cash From Operations $168.8M $261.9M $273.8M $183.4M $103.5M
 
Capital Expenditures $1.8M $265K $136K $273K $142K
Cash Acquisitions -- -- -- $1B --
Cash From Investing -$1.8M -$265K -$136K -$1B -$142K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $400M $150M
Long-Term Debt Repaid -- -- -$120.7M -$100M -$265M
Repurchase of Common Stock -- $24.1M $126.4M -- --
Other Financing Activities -- -- -- -$29.2M -$3M
Cash From Financing $18.5M -$4.6M -$237.6M $277.2M -$107M
 
Beginning Cash (CF) $179.2M $621.4M $657.5M $92.2M $88.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.5M $257.1M $36.1M -$565.8M -$3.6M
Ending Cash (CF) $364.8M $878.5M $693.5M -$473.7M $84.9M
 
Levered Free Cash Flow $167M $261.6M $273.6M $183.2M $103.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55.8M $50.3M $14M $3.6M $40.1M
Depreciation & Amoritzation $358K $363K $507K $507K $475K
Stock-Based Compensation $6.2M $7.1M $7.9M $8.3M $3.6M
Change in Accounts Receivable $333K -$14.3M -$5.6M -$18.1M -$34.2M
Change in Inventories -- -- -- -- --
Cash From Operations $75.1M $69.1M $32.5M $9.9M $47.6M
 
Capital Expenditures $137K $66K $49K $16K $2K
Cash Acquisitions -- -- $22.6M -- --
Cash From Investing -$137K -$66K -$22.6M -$16K -$2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$75M -$25M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.2M --
Cash From Financing $6.2M $797K -$75M -$27.2M --
 
Beginning Cash (CF) $575.5M $575.4M $111M $88.2M $140.4M
Foreign Exchange Rate Adjustment -- -- -- -$26K -$26K
Additions / Reductions $81.1M $69.8M -$65.2M -$17.3M $47.6M
Ending Cash (CF) $656.6M $645.3M $45.8M $70.9M $187.9M
 
Levered Free Cash Flow $74.9M $69M $32.4M $9.9M $47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $530.3M $167.6M -$980.9M -$3.1M $28.5M
Depreciation & Amoritzation $1.6M $1.4M $1.4M $2M $1.9M
Stock-Based Compensation $26.2M $25.8M $30.6M $34M $18M
Change in Accounts Receivable $10.8M -$5.4M $6.4M $48.3M -$44.2M
Change in Inventories -- -- -- -- --
Cash From Operations $248.8M $259.1M $226.8M $124.2M $67.7M
 
Capital Expenditures $165K $291K $35K $353K $35K
Cash Acquisitions -- -- $1B $4M --
Cash From Investing -$165K -$291K -$1B -$4.3M -$35K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$75M -$275M --
Repurchase of Common Stock -- $150.5M -- -- --
Other Financing Activities -- -- -- -$29.8M --
Cash From Financing $17.6M -$258.9M $330.9M -$143M -$14.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $266.2M -$88K -$464.5M -$23.3M $52.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $248.7M $258.9M $226.7M $123.8M $67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $487.1M $126.2M -$1B -$1.4M $26.3M
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1.5M $1.4M
Stock-Based Compensation $16.2M $19.8M $23.3M $25.3M $13.4M
Change in Accounts Receivable $20.1M $7.1M $5.5M $52.9M -$38.5M
Change in Inventories -- -- -- -- --
Cash From Operations $197.3M $194.6M $147.6M $88.3M $52.5M
 
Capital Expenditures $137K $163K $62K $142K $35K
Cash Acquisitions -- -- $1B -- --
Cash From Investing -$137K -$163K -$1B -$142K -$35K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $400M $150M --
Long-Term Debt Repaid -- -$120.7M -$75M -$250M --
Repurchase of Common Stock -- $126.4M -- -- --
Other Financing Activities -- -- -$2.3M -$2.9M --
Cash From Financing $14M -$240.4M $328.1M -$92.1M $94K
 
Beginning Cash (CF) $1.4B $1.7B $1B $315.3M $341.7M
Foreign Exchange Rate Adjustment -- -- -- -$53K -$680K
Additions / Reductions $211.2M -$45.9M -$546.5M -$3.9M $51.8M
Ending Cash (CF) $1.6B $1.6B $482.2M $311.3M $392.9M
 
Levered Free Cash Flow $197.2M $194.4M $147.5M $88.2M $52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock