Financhill
Sell
41

NKTR Quote, Financials, Valuation and Earnings

Last price:
$57.53
Seasonality move :
15.47%
Day range:
$54.75 - $57.86
52-week range:
$6.48 - $66.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
59.49x
P/B ratio:
11.73x
Volume:
476.1K
Avg. volume:
709.6K
1-year change:
277.06%
Market cap:
$998.1M
Revenue:
$98.4M
EPS (TTM):
-$4.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.9M $101.9M $92.1M $90.1M $98.4M
Revenue Growth (YoY) 33.41% -33.36% -9.67% -2.1% 9.22%
 
Cost of Revenues $28.7M $34.7M $29.1M $36.6M $32M
Gross Profit $124.2M $67.2M $62.9M $53.5M $66.5M
Gross Profit Margin 81.21% 65.93% 68.35% 59.34% 67.54%
 
R&D Expenses $399.4M $390.4M $210.8M $111.3M $119.6M
Selling, General & Admin $104.7M $122.8M $92.3M $77.4M $76.8M
Other Inc / (Exp) -$45.2M -$32.6M -$102.6M -$134.7M $24.3M
Operating Expenses $504.1M $513.3M $303.2M $190.9M $199.6M
Operating Income -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
 
Net Interest Expenses $37.1M $47.3M $28.9M $25.3M $28.1M
EBT. Incl. Unusual Items -$443.9M -$523.3M -$365M -$276.3M -$119.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $493K $557K $3.2M -$200K -$239K
Net Income to Company -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$444.4M -$523.8M -$368.2M -$276.1M -$119M
 
Basic EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.45 -$8.68
Diluted EPS (Cont. Ops) -$2.49 -$2.86 -$1.97 -$1.45 -$8.68
Weighted Average Basic Share $178.6M $183.3M $187.1M $190M $13.7M
Weighted Average Diluted Share $178.6M $183.3M $187.1M $190M $13.7M
 
EBITDA -$367.4M -$433.1M -$228M -$129.6M -$128.7M
EBIT -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
 
Revenue (Reported) $152.9M $101.9M $92.1M $90.1M $98.4M
Operating Income (Reported) -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
Operating Income (Adjusted) -$379.9M -$446.1M -$240.2M -$137.4M -$133.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.9M $23.6M $24.1M $24.1M $11.8M
Revenue Growth (YoY) -17.02% -5.2% 2.2% -0.08% -51.13%
 
Cost of Revenues $5.3M $5M $12.4M $4.4M $196K
Gross Profit $19.6M $18.7M $11.7M $19.7M $11.6M
Gross Profit Margin 78.69% 78.96% 48.51% 81.62% 98.34%
 
R&D Expenses $103.7M $33.6M $24.1M $35M $27.3M
Selling, General & Admin $29.5M $22.5M $21.1M $19M $16.1M
Other Inc / (Exp) -$3.3M -$16.8M -$11.7M -$166K --
Operating Expenses $133.2M $56.1M $45.2M $54M $43.1M
Operating Income -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
 
Net Interest Expenses $12.8M $7M $5.9M $6M $6M
EBT. Incl. Unusual Items -$129.6M -$59.2M -$45.9M -$37M -$35M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112K -$155K -$61K $9K -$33K
Net Income to Company -$129.7M -$59M -$45.8M -$37.1M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.7M -$59M -$45.8M -$37.1M -$35.5M
 
Basic EPS (Cont. Ops) -$0.70 -$0.31 -$0.24 -$0.18 -$1.87
Diluted EPS (Cont. Ops) -$0.70 -$0.31 -$0.24 -$0.18 -$1.87
Weighted Average Basic Share $184.1M $187.6M $190.4M $209.2M $18.9M
Weighted Average Diluted Share $184.1M $187.6M $190.4M $209.2M $18.9M
 
EBITDA -$110M -$34.8M -$31.8M -$33.3M -$31.3M
EBIT -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
 
Revenue (Reported) $24.9M $23.6M $24.1M $24.1M $11.8M
Operating Income (Reported) -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
Operating Income (Adjusted) -$113.6M -$37.5M -$33.5M -$34.3M -$31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.4M $95M $88.3M $93.1M $62.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.1M $21.6M $32.7M $30M $8.8M
Gross Profit $77.3M $73.5M $55.5M $63.1M $53.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $403.4M $283.2M $119M $122.1M $116.4M
Selling, General & Admin $117.8M $102.5M $82M $76.9M $74.6M
Other Inc / (Exp) -$7.6M -$115.9M -$137.2M -$23.8M --
Operating Expenses $521.2M $385.7M $201M $199M $190.1M
Operating Income -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
 
Net Interest Expenses $47.4M $29.8M $25.7M $24.8M $26.6M
EBT. Incl. Unusual Items -$494.7M -$454.1M -$290.7M -$168.3M -$113.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689K $67K $3M -$9K -$428K
Net Income to Company -$495.4M -$454.2M -$293.7M -$168.3M -$120.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$495.4M -$454.2M -$293.7M -$168.3M -$120.7M
 
Basic EPS (Cont. Ops) -$2.72 -$2.44 -$1.55 -$0.84 -$4.55
Diluted EPS (Cont. Ops) -$2.72 -$2.44 -$1.55 -$0.84 -$4.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$430M -$300.1M -$136.9M -$130.2M -$135.2M
EBIT -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
 
Revenue (Reported) $100.4M $95M $88.3M $93.1M $62.6M
Operating Income (Reported) -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
Operating Income (Adjusted) -$443.9M -$312.3M -$145.5M -$135.9M -$136.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.9M $70M $66.2M $69.3M $33.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.7M $15.4M $26.5M $22.7M $836K
Gross Profit $58.2M $54.6M $39.8M $46.5M $32.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $300.7M $183.6M $84.2M $92.2M $87.6M
Selling, General & Admin $90.7M $70.4M $60.1M $59.6M $57.5M
Other Inc / (Exp) -$7.6M -$90.9M -$125.5M -$14.6M -$90K
Operating Expenses $391.4M $254M $144.3M $151.8M $144.3M
Operating Income -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
 
Net Interest Expenses $39.2M $21.7M $18.5M $18M $16.4M
EBT. Incl. Unusual Items -$377.6M -$308.4M -$234.1M -$126.2M -$120.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $561K $71K -$171K $20K -$169K
Net Income to Company -$378.2M -$308.5M -$234M -$126.2M -$128M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$378.2M -$308.5M -$234M -$126.2M -$128M
 
Basic EPS (Cont. Ops) -$2.07 -$1.65 -$1.24 -$0.62 -$5.07
Diluted EPS (Cont. Ops) -$2.07 -$1.65 -$1.24 -$0.62 -$5.07
Weighted Average Basic Share $548.2M $560.3M $568.9M $612.8M $244M
Weighted Average Diluted Share $548.2M $560.3M $568.9M $612.8M $244M
 
EBITDA -$322.5M -$189.5M -$98.4M -$101.2M -$110.8M
EBIT -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
 
Revenue (Reported) $76.9M $70M $66.2M $69.3M $33.4M
Operating Income (Reported) -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
Operating Income (Adjusted) -$333.2M -$199.3M -$104.6M -$105.2M -$111.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $734M $505M $303.6M $255.2M
Short Term Investments $862.9M $708.7M $416.8M $268.3M $211M
Accounts Receivable, Net $38.9M $22.5M $6M $1.2M --
Inventory $19.2M $15.8M $19.2M $16.1M --
Prepaid Expenses -- -- -- $8.7M $4.5M
Other Current Assets $21.9M $23.3M -- -- --
Total Current Assets $1.1B $795.6M $546M $330.7M $261.3M
 
Property Plant And Equipment $186.1M $177.5M $85.9M $36.9M $11.8M
Long-Term Investments $136.7M $64.8M -- $25.8M $26.1M
Goodwill $76.5M $76.5M $76.5M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $2.7M $2.2M $4.6M $4.6M
Total Assets $1.5B $1.1B $710.6M $398M $303.9M
 
Accounts Payable $22.1M $9.7M $13M $9.8M $11.6M
Accrued Expenses $65.2M $42.3M $27M $16.6M $24.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.9M $17.4M $18.7M $19.3M $19.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.8M $85.2M $68.2M $51.3M $61.4M
 
Long-Term Debt $306.4M $273.9M $239.3M $211.1M $174.5M
Capital Leases -- -- -- -- --
Total Liabilities $461.5M $437.7M $344M $267M $243.1M
 
Common Stock $18K $19K $19K $19K $19K
Other Common Equity Adj -$2.3M -$4.2M -$6.9M $80K $61K
Common Equity $1.1B $679.5M $366.6M $131M $60.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $679.5M $366.6M $131M $60.7M
 
Total Liabilities and Equity $1.5B $1.1B $710.6M $398M $303.9M
Cash and Short Terms $1.1B $734M $505M $303.6M $255.2M
Total Debt $320.4M $273.9M $239.3M $211.1M $174.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $921.1M $546.4M $372.7M $244.5M $270.2M
Short Term Investments $867.1M $440.6M $307.7M $214.4M --
Accounts Receivable, Net $29M $11.5M $2.2M -- --
Inventory $15.3M $19.1M $15.1M -- --
Prepaid Expenses -- -- $7.8M $6.8M $9.9M
Other Current Assets $20.7M $22.5M -- -- --
Total Current Assets $986.1M $599.5M $399M $286.5M $281.4M
 
Property Plant And Equipment $178.5M $102.7M $38.7M $12.4M $10M
Long-Term Investments $34.2M -- -- $4.5M $4.8M
Goodwill $76.5M $76.5M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $2.3M $4.5M $4.5M --
Total Assets $1.3B $781M $442.2M $308M $301.3M
 
Accounts Payable $23.7M $5.3M $3.3M $8.6M $15.6M
Accrued Expenses $65.7M $35.8M $18.3M $25.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.7M $18.5M $19.1M $21.5M --
Other Current Liabilities -- -- -- $5.1M --
Total Current Liabilities $140M $84M $52.1M $67.6M $66.3M
 
Long-Term Debt $310.5M $281.7M $225.8M $184.6M $144.9M
Capital Leases -- -- -- -- --
Total Liabilities $475.7M $368.8M $282.9M $259.1M $216.3M
 
Common Stock $18K $19K $19K $19K $2K
Other Common Equity Adj -$3.6M -$8.2M -$6.4M $355K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $801.5M $412.2M $159.4M $48.9M $85.1M
 
Total Liabilities and Equity $1.3B $781M $442.2M $308M $301.3M
Cash and Short Terms $921.1M $546.4M $372.7M $244.5M $270.2M
Total Debt $328.2M $281.7M $225.8M $184.6M $144.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$444.4M -$523.8M -$368.2M -$276.1M -$119M
Depreciation & Amoritzation $14.2M $14.1M $13M $7.8M $4.4M
Stock-Based Compensation $94.3M $94.7M $57.3M $33.4M $21.6M
Change in Accounts Receivable $1.9M $12.4M $16.5M $4.8M -$3M
Change in Inventories -$2.6M -$509K -$3.4M $699K $497K
Cash From Operations -$313.3M -$412.7M -$304M -$192.6M -$175.7M
 
Capital Expenditures $7.3M $15M $5.7M $865K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $496.2M $202.8M $365.8M $139.6M $142.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250M -- -- -- --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities $146.3M $3M $750K -- $15M
Cash From Financing -$80.4M $36.2M $1.5M $30K $42.1M
 
Beginning Cash (CF) $189.3M $14.3M $66.8M $20.2M $28.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.6M -$173.7M $63M -$53M $9M
Ending Cash (CF) $291.9M -$159.6M $129.5M -$32.7M $37.2M
 
Levered Free Cash Flow -$320.5M -$427.6M -$309.7M -$193.5M -$177.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$129.7M -$59M -$45.8M -$37.1M -$35.5M
Depreciation & Amoritzation $3.6M $2.7M $1.7M $993K $196K
Stock-Based Compensation $24.7M $12.5M $8.1M $5.4M $3.1M
Change in Accounts Receivable -$123K -$1.5M -$869K -$850K --
Change in Inventories -$714K -$2.1M $1.1M $123K --
Cash From Operations -$101.1M -$82.9M -$42.1M -$43.9M -$48.8M
 
Capital Expenditures $2.9M $181K $33K $666K $114K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$830K $111.4M $56.4M $46.1M -$94.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $750K -- -- -- --
Cash From Financing $3.7M -- -- $13K $141.7M
 
Beginning Cash (CF) $54M $90M $49.7M $16.1M $16.3M
Foreign Exchange Rate Adjustment -$25K -$295K -$98K -$28K $1K
Additions / Reductions -$98.3M $28.2M $14.2M $2.2M -$2M
Ending Cash (CF) -$44.3M $117.9M $63.8M $18.2M $14.4M
 
Levered Free Cash Flow -$104.1M -$83.1M -$42.2M -$44.6M -$48.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$495.4M -$454.2M -$293.7M -$168.3M -$120.7M
Depreciation & Amoritzation $14M $13.3M $9.3M $5.7M $1.2M
Stock-Based Compensation $94.3M $67M $38.9M $24.1M $15.3M
Change in Accounts Receivable $17.9M $13.5M $9.3M $158K -$2.2M
Change in Inventories -$2.4M -$3.7M -$517K $263K $1.3M
Cash From Operations -$359.8M -$397.8M -$203.3M -$176.6M -$189.7M
 
Capital Expenditures $10.8M $11.1M $1.1M $1.2M $612K
Cash Acquisitions -- -- -- -- --
Cash From Investing $175.3M $446M $162.2M $99.7M $58.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3M --
Other Financing Activities -- $1.5M -- -- --
Cash From Financing $182.7M $4M $121K $42M $142M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M $51.7M -$40.8M -$34.8M $10.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$370.6M -$408.9M -$204.4M -$177.8M -$190.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$378.2M -$308.5M -$234M -$126.2M -$128M
Depreciation & Amoritzation $10.7M $9.8M $6.2M $4.1M $836K
Stock-Based Compensation $72.3M $44.6M $26.1M $16.8M $10.5M
Change in Accounts Receivable $9.9M $11M $3.8M -$841K --
Change in Inventories -$38K -$3.3M -$372K -$808K --
Cash From Operations -$261.1M -$246.3M -$145.6M -$129.5M -$143.6M
 
Capital Expenditures $9.1M $5.2M $628K $1M $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing $82.6M $325.8M $122.2M $82.4M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3M --
Other Financing Activities $2.3M $750K -- $15M --
Cash From Financing $33.7M $1.4M $18K $42M $141.9M
 
Beginning Cash (CF) $210M $215.1M $162.4M $64.7M $63.2M
Foreign Exchange Rate Adjustment -$82K -$382K $54K -$37K $6K
Additions / Reductions -$144.9M $80.5M -$23.3M -$5.2M -$3.2M
Ending Cash (CF) $65M $295.3M $139.2M $59.5M $60M
 
Levered Free Cash Flow -$270.2M -$251.5M -$146.2M -$130.5M -$143.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock