Financhill
Buy
66

LYEL Quote, Financials, Valuation and Earnings

Last price:
$38.65
Seasonality move :
-22.7%
Day range:
$37.00 - $39.07
52-week range:
$7.65 - $45.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
139,971.51x
P/B ratio:
1.74x
Volume:
137.4K
Avg. volume:
79.2K
1-year change:
214.9%
Market cap:
$571.6M
Revenue:
$61K
EPS (TTM):
-$19.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.8M $10.7M $84.7M $130K $61K
Revenue Growth (YoY) 1080.52% 37.31% 695.15% -99.85% -53.08%
 
Cost of Revenues $7.5M $14.5M $16.5M $20.3M $19.6M
Gross Profit $281K -$3.9M $68.2M -$20.1M -$19.6M
Gross Profit Margin 3.62% -36.48% 80.56% -15476.92% -32081.97%
 
R&D Expenses $174.8M $124.2M $142.7M $163.6M $152.3M
Selling, General & Admin $46.9M $89.1M $117.3M $67M $52M
Other Inc / (Exp) $1.5M -$36.6M -$3.1M -$11.1M -$146.8M
Operating Expenses $221.6M $213.2M $260M $230.6M $204.3M
Operating Income -$221.4M -$217.1M -$191.8M -$250.7M -$223.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$204.5M -$250.2M -$183.1M -$234.6M -$343M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$204.5M -$250.2M -$183.1M -$234.6M -$343M
 
Minority Interest in Earnings $3.6M -- -- -- --
Net Income to Common Excl Extra Items -$204.5M -$250.2M -$183.1M -$234.6M -$343M
 
Basic EPS (Cont. Ops) -$0.84 -$1.03 -$0.74 -$0.93 -$26.23
Diluted EPS (Cont. Ops) -$0.84 -$1.03 -$0.74 -$0.93 -$26.23
Weighted Average Basic Share $246.6M $242.7M $247.1M $251M $261.5M
Weighted Average Diluted Share $246.6M $242.7M $247.1M $251M $261.5M
 
EBITDA -$213.9M -$202.6M -$175.3M -$230.5M -$204.3M
EBIT -$221.4M -$217.1M -$191.8M -$250.7M -$223.9M
 
Revenue (Reported) $7.8M $10.7M $84.7M $130K $61K
Operating Income (Reported) -$221.4M -$217.1M -$191.8M -$250.7M -$223.9M
Operating Income (Adjusted) -$221.4M -$217.1M -$191.8M -$250.7M -$223.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $3K $25K $34K $15K
Revenue Growth (YoY) -11.64% -99.89% 733.33% 36% -55.88%
 
Cost of Revenues -- $4.2M $5.1M $4.7M $2.6M
Gross Profit -- -$4.2M -$5.1M -$4.6M -$2.6M
Gross Profit Margin -- -138966.67% -20316% -13664.71% -17006.67%
 
R&D Expenses $28.1M $36.4M $40M $34.9M $25.6M
Selling, General & Admin $21.2M $26.1M $15.5M $11.8M $10.7M
Other Inc / (Exp) $16K -$6.1M $1.6M -$43K --
Operating Expenses $50.7M $62.5M $55.5M $46.6M $36.3M
Operating Income -$50.7M -$66.7M -$60.6M -$51.3M -$38.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$48.9M -$70.3M -$50.9M -$44.6M -$38.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.9M -$70.3M -$50.9M -$44.6M -$38.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.9M -$70.3M -$50.9M -$44.6M -$38.8M
 
Basic EPS (Cont. Ops) -$0.20 -$0.28 -$0.20 -$0.17 -$2.13
Diluted EPS (Cont. Ops) -$0.20 -$0.28 -$0.20 -$0.17 -$2.13
Weighted Average Basic Share $239.8M $248.3M $251.3M $256.3M $18.3M
Weighted Average Diluted Share $239.8M $248.3M $251.3M $256.3M $18.3M
 
EBITDA -$46.6M -$62.5M -$55.5M -$46.6M -$36.3M
EBIT -$50.7M -$66.7M -$60.6M -$51.3M -$38.8M
 
Revenue (Reported) $2.8M $3K $25K $34K $15K
Operating Income (Reported) -$50.7M -$66.7M -$60.6M -$51.3M -$38.8M
Operating Income (Adjusted) -$50.7M -$66.7M -$60.6M -$51.3M -$38.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.9M $39.1M $48.5M $63K $41K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15.9M $19.3M $19.7M $14.2M
Gross Profit -$553K $23.3M $29.2M -$19.6M -$14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $110.8M $123.2M $156M $150.3M $141M
Selling, General & Admin $70.8M $122.8M $80.2M $50.7M $49M
Other Inc / (Exp) -$71K -$42.5M -$7.6M -$13.1M --
Operating Expenses $185.6M $246M $236.1M $200.9M $190M
Operating Income -$186.1M -$222.8M -$206.9M -$220.5M -$204.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$202.2M -$258.4M -$190.1M -$204M -$325.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$205.4M -$258.4M -$190.1M -$204M -$325.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$202.2M -$258.4M -$190.1M -$204M -$325.7M
 
Basic EPS (Cont. Ops) -$0.84 -$1.05 -$0.76 -$0.80 -$19.59
Diluted EPS (Cont. Ops) -$0.84 -$1.05 -$0.76 -$0.80 -$19.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$172.7M -$206.9M -$187.6M -$200.9M -$190M
EBIT -$186.1M -$222.8M -$206.9M -$220.5M -$204.1M
 
Revenue (Reported) $8.9M $39.1M $48.5M $63K $41K
Operating Income (Reported) -$186.1M -$222.8M -$206.9M -$220.5M -$204.1M
Operating Income (Adjusted) -$186.1M -$222.8M -$206.9M -$220.5M -$204.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $36.3M $117K $50K $30K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $11.9M $14.7M $14.6M $9.1M
Gross Profit -$553K $24.4M -$14.6M -$14.6M -$9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $90M $107.9M $122.5M $108.6M $97.3M
Selling, General & Admin $57.2M $91M $53.8M $37.5M $34.5M
Other Inc / (Exp) -$117K -$6M -$10.6M -$12.6M $1.3M
Operating Expenses $149.8M $198.8M $176.3M $146.2M $131.9M
Operating Income -$150.3M -$174.4M -$190.9M -$160.7M -$141M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$166.5M -$174.7M -$181.7M -$151.1M -$133.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$166.5M -$174.7M -$181.7M -$151.1M -$133.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.5M -$174.7M -$181.7M -$151.1M -$133.7M
 
Basic EPS (Cont. Ops) -$0.69 -$0.71 -$0.73 -$0.59 -$5.19
Diluted EPS (Cont. Ops) -$0.69 -$0.71 -$0.73 -$0.59 -$5.19
Weighted Average Basic Share $724.9M $738.8M $751.1M $766M $328.2M
Weighted Average Diluted Share $724.9M $738.8M $751.1M $766M $328.2M
 
EBITDA -$139.4M -$162.5M -$176.2M -$146.1M -$131.8M
EBIT -$150.3M -$174.4M -$190.9M -$160.7M -$141M
 
Revenue (Reported) $7.8M $36.3M $117K $50K $30K
Operating Income (Reported) -$150.3M -$174.4M -$190.9M -$160.7M -$141M
Operating Income (Adjusted) -$150.3M -$174.4M -$190.9M -$160.7M -$141M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $612.6M $614.8M $640.2M $546.2M $370.5M
Short Term Investments $472.2M $321M $516.6M $400.6M $264.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $11.5M $11.1M $8.5M $9.1M
Total Current Assets $617.5M $626.3M $651.3M $554.7M $379.6M
 
Property Plant And Equipment $124.1M $166.6M $166.3M $142.3M $72.9M
Long-Term Investments $163.9M $331M $115.3M $48.8M $33.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.2M $3.9M $5M $4.5M $6.3M
Total Assets $908.3M $1.1B $937.6M $750M $490.9M
 
Accounts Payable $9.4M $3.2M $3.9M $4.8M $5.4M
Accrued Expenses $8.9M $9.1M $6.4M $5.7M $10.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $1.2M $4.5M $6.3M $8M
Other Current Liabilities $6.4M $11M $6.7M $3.1M $3.5M
Total Current Liabilities $49.3M $46.7M $37M $34.5M $53.8M
 
Long-Term Debt $1.1B $66.7M $63.2M $56.9M $51M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $197.6M $104.3M $95.1M $108M
 
Common Stock $2K $24K $25K $25K $29K
Other Common Equity Adj $256K -$1.6M -$7.6M -$94K $291K
Common Equity -$292.5M $929.8M $833.3M $655M $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$292.5M $929.8M $833.3M $655M $382.8M
 
Total Liabilities and Equity $908.3M $1.1B $937.6M $750M $490.9M
Cash and Short Terms $612.6M $614.8M $640.2M $546.2M $370.5M
Total Debt $1.1B $66.7M $63.2M $56.9M $51M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $618.9M $648.1M $575.4M $440.5M $319.6M
Short Term Investments $225.4M $531.8M $289.2M $340.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $11.6M $11.4M $9.5M --
Total Current Assets $631.1M $659.7M $586.9M $450M $328.2M
 
Property Plant And Equipment $163.1M $169.8M $148.7M $124.7M $56.6M
Long-Term Investments $401.4M $144.8M $55M $39.4M $20.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $3.2M $4.7M $5.3M --
Total Assets $1.2B $977.3M $795M $619.2M $408M
 
Accounts Payable $3.5M $4.8M $4.4M $3.6M $2.6M
Accrued Expenses $25.1M $23.6M $29.7M $29M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $25.1M $11.7M $1M $907K --
Total Current Liabilities $59.3M $51.2M $35.1M $33.5M $31.9M
 
Long-Term Debt $65.7M $64.6M $58.6M $51.4M $44.3M
Capital Leases -- -- -- -- --
Total Liabilities $211.9M $157.2M $97.4M $88.5M $78.8M
 
Common Stock $24K $25K $25K $26K $2K
Other Common Equity Adj -$65K -$10M -$1.2M $760K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $986.5M $820M $697.6M $530.7M $329.1M
 
Total Liabilities and Equity $1.2B $977.3M $795M $619.2M $408M
Cash and Short Terms $618.9M $648.1M $575.4M $440.5M $319.6M
Total Debt $65.7M $64.6M $58.6M $51.4M $44.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$204.5M -$250.2M -$183.1M -$234.6M -$343M
Depreciation & Amoritzation $7.5M $14.5M $16.5M $18.4M $19.6M
Stock-Based Compensation $33.3M $62.2M $81.9M $47.1M $33.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$160.9M -$126.2M -$169.6M -$163.7M -$162.4M
 
Capital Expenditures $51.5M $65.5M $24.3M $2.7M $464K
Cash Acquisitions -- -- -- -- $31.3M
Cash From Investing -$273.5M -$121.6M -$11.5M $184M $122.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $16.1M -- -- -- --
Other Financing Activities -- -- -$461K -$457K -$76K
Cash From Financing $476.8M $401.2M $10.6M $1.7M $1.3M
 
Beginning Cash (CF) $140.4M $293.8M $123.6M $145.6M $105.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.4M $153.4M -$170.5M $22.1M -$38.6M
Ending Cash (CF) $182.8M $447.3M -$46.9M $167.7M $67M
 
Levered Free Cash Flow -$212.4M -$191.8M -$193.8M -$166.4M -$162.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.9M -$70.3M -$50.9M -$44.6M -$38.8M
Depreciation & Amoritzation $3.7M $4.2M $5.9M $4.7M $2.6M
Stock-Based Compensation $13M $19.1M $10.5M $7.6M $5.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$25.5M -$37.1M -$37.7M -$35M -$28.6M
 
Capital Expenditures $11.6M $2.8M $195K $59K $62K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.9M -$57.1M $99.7M $1.9M $3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$367K -$215K -- --
Cash From Financing -$531K $4.8M -$143K -- $50M
 
Beginning Cash (CF) $393.5M $116.3M $286.2M $100.3M $123.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$170.9M -$89.4M $61.8M -$33.1M $24.8M
Ending Cash (CF) $222.6M $26.9M $348.1M $67.2M $148.3M
 
Levered Free Cash Flow -$37.1M -$39.9M -$37.9M -$35.1M -$28.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$205.4M -$258.4M -$190.1M -$204M -$325.7M
Depreciation & Amoritzation $10.5M $15.9M $19.8M $17.8M $14.2M
Stock-Based Compensation $54M $84.7M $57M $33.5M $24.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$119.8M -$162.5M -$163.3M -$155.8M -$165M
 
Capital Expenditures $67.9M $30M $7.2M $445K $520K
Cash Acquisitions -- -- -- -- $31.3M
Cash From Investing -$15.3M -$132.1M $331.4M -$31.8M $139M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$428K -$199K --
Cash From Financing $394.2M $17.2M $1.8M $1.6M $50.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $259.1M -$277.4M $169.9M -$185.9M $24.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$199.9M -$192.4M -$170.6M -$156.2M -$165.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$166.5M -$174.7M -$181.7M -$151.1M -$133.7M
Depreciation & Amoritzation $10.5M $11.9M $15.2M $14.6M $9.1M
Stock-Based Compensation $41M $63.6M $38.6M $25.1M $16.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$93.1M -$129.3M -$123.1M -$115.2M -$117.8M
 
Capital Expenditures $55.2M $19.7M $2.7M $420K $476K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.7M -$58.2M $284.7M $68.9M $85.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$367K -$334K -$76K $1K
Cash From Financing $393.8M $9.8M $984K $889K $50.2M
 
Beginning Cash (CF) $1.2B $544.6M $620M $359.4M $342.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253.1M -$177.7M $162.7M -$45.3M $17.9M
Ending Cash (CF) $1.5B $366.9M $782.7M $314M $360.6M
 
Levered Free Cash Flow -$148.3M -$149M -$125.7M -$115.6M -$118.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock