Financhill
Buy
56

CLYM Quote, Financials, Valuation and Earnings

Last price:
$4.88
Seasonality move :
-22.23%
Day range:
$4.50 - $4.96
52-week range:
$1.05 - $5.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.87x
Volume:
323K
Avg. volume:
1.8M
1-year change:
144.95%
Market cap:
$330.7M
Revenue:
--
EPS (TTM):
-$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.3M $23.3M $26.2M $15.4M $11.6M
Selling, General & Admin $2.4M $12.4M $18.9M $24.9M $16M
Other Inc / (Exp) -$8.9M -$11.8M -$1.5M $536K -$51.7M
Operating Expenses $11.8M $35.7M $45.1M $40.3M $27M
Operating Income -$11.8M -$35.7M -$45.1M -$40.3M -$27M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.7M -$47.5M -$45.2M -$35.1M -$73.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.7M -$47.5M -$45.2M -$35.1M -$73.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$47.5M -$45.2M -$35.1M -$73.9M
 
Basic EPS (Cont. Ops) -$1.97 -$1.98 -$1.72 -$1.30 -$1.53
Diluted EPS (Cont. Ops) -$1.97 -$1.98 -$1.72 -$1.30 -$1.53
Weighted Average Basic Share $11.7M $26.2M $26.3M $27M $48.2M
Weighted Average Diluted Share $11.7M $26.2M $26.3M $27M $48.2M
 
EBITDA -$11.8M -$35.7M -$45.1M -$40.3M -$27M
EBIT -$11.8M -$35.7M -$45.1M -$40.3M -$27M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$11.8M -$35.7M -$45.1M -$40.3M -$27M
Operating Income (Adjusted) -$11.8M -$35.7M -$45.1M -$40.3M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $29K
Gross Profit -- -- -- -- -$29K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $4.3M $2.9M $3.5M $9.1M
Selling, General & Admin $3.4M $4.5M $2.1M $5.5M $5.8M
Other Inc / (Exp) -$232K -$1.3M $1M $2.8M --
Operating Expenses $9.4M $8.7M $5M $8.4M $14.9M
Operating Income -$9.4M -$8.7M -$5M -$8.4M -$14.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.6M -$9.7M -$4M -$8.9M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$9.7M -$4M -$8.9M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$9.7M -$4M -$8.9M -$12.9M
 
Basic EPS (Cont. Ops) -$0.42 -$0.37 -$0.15 -$0.13 -$0.19
Diluted EPS (Cont. Ops) -- -$0.37 -$0.15 -$0.13 -$0.19
Weighted Average Basic Share $26.2M $26.3M $27.1M $67M $68M
Weighted Average Diluted Share $26.2M $26.3M $27.1M $67M $68M
 
EBITDA -$9.4M -$8.7M -$5M -$8.4M -$14.9M
EBIT -$9.4M -$8.7M -$5M -$8.4M -$14.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.4M -$8.7M -$5M -$8.4M -$14.9M
Operating Income (Adjusted) -$9.4M -$8.7M -$5M -$8.4M -$14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $67K
Gross Profit -- -- -- -- -$67K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $28.2M $17.2M $8.8M $38.9M
Selling, General & Admin $8.8M $18.1M $27.5M $13.1M $20.6M
Other Inc / (Exp) -$20.9M -$2.1M $3.8M $1.1M --
Operating Expenses $26.6M $46.3M $44.7M $21.2M $59.4M
Operating Income -$26.6M -$46.3M -$44.7M -$21.2M -$59.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$38.6M -$48M -$39.2M -$69.1M -$50.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.8M -$48M -$39.2M -$69.1M -$50.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.6M -$48M -$39.2M -$69.1M -$50.8M
 
Basic EPS (Cont. Ops) -$1.65 -$1.82 -$1.48 -$2.13 -$0.75
Diluted EPS (Cont. Ops) -- -$1.82 -$1.48 -$2.13 -$0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.6M -$46.3M -$44.7M -$21.2M -$59.4M
EBIT -$26.6M -$46.3M -$44.7M -$21.2M -$59.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$26.6M -$46.3M -$44.7M -$21.2M -$59.5M
Operating Income (Adjusted) -$26.6M -$46.3M -$44.7M -$21.2M -$59.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $67K
Gross Profit -- -- -- -- -$67K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.4M $21.3M $12.3M $5.7M $33M
Selling, General & Admin $8.5M $14.3M $22.9M $11.1M $15.6M
Other Inc / (Exp) -$12M -$2.3M $2.8M $4.3M -$50K
Operating Expenses $25M $35.6M $35.2M $16.1M $48.5M
Operating Income -$25M -$35.6M -$35.2M -$16.1M -$48.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.9M -$37.5M -$31.5M -$65.5M -$42.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.9M -$37.5M -$31.5M -$65.5M -$42.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.9M -$37.5M -$31.5M -$65.5M -$42.3M
 
Basic EPS (Cont. Ops) -$2.57 -$1.42 -$1.18 -$2.00 -$0.63
Diluted EPS (Cont. Ops) -$2.15 -$1.42 -$1.18 -$2.00 -$0.63
Weighted Average Basic Share $61.3M $79.2M $80.4M $125M $203.1M
Weighted Average Diluted Share $61.3M $79.2M $80.4M $125M $203.1M
 
EBITDA -$25M -$35.6M -$35.2M -$16.1M -$48.5M
EBIT -$25M -$35.6M -$35.2M -$16.1M -$48.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$25M -$35.6M -$35.2M -$16.1M -$48.6M
Operating Income (Adjusted) -$25M -$35.6M -$35.2M -$16.1M -$48.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.5M $136.5M $123.6M $106.8M $150.9M
Short Term Investments -- $89.6M $80M $13.7M $63.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $10.9M $3.9M $881K $2.6M
Other Current Assets $11K $852K $3M $112K $256K
Total Current Assets $22M $148.3M $134.4M $110.3M $154.9M
 
Property Plant And Equipment -- -- $471K $199K $490K
Long-Term Investments -- $24.9M -- -- $61.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $70K $128K $15K $215K
Total Assets $24.6M $173.2M $135M $110.5M $217.2M
 
Accounts Payable $1.1M -- -- -- $705K
Accrued Expenses $1.2M $4.6M $5M $2.3M $4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $300K $334K $157K
Other Current Liabilities $551K -- -- $138K $31K
Total Current Liabilities $3.1M $6M $6.1M $2.8M $4.9M
 
Long-Term Debt -- -- $180K $15K $375K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $6M $6.3M $2.9M $5.3M
 
Common Stock $46.6M $3K $3K $3K $7K
Other Common Equity Adj -- -$123K -$358K -$2K $23K
Common Equity -$25M $167.2M $128.7M $107.6M $211.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $167.2M $128.7M $107.6M $211.9M
 
Total Liabilities and Equity $24.6M $173.2M $135M $110.5M $217.2M
Cash and Short Terms $20.5M $136.5M $123.6M $106.8M $150.9M
Total Debt -- -- $180K $15K $375K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $146M $122.6M $107.4M $193.4M $86.9M
Short Term Investments $83.2M $86.7M $50.1M $47.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $11.6M $10M $2.5M $2.9M --
Other Current Assets $1.1M $555K $601K $361K --
Total Current Assets $158.6M $133.2M $112.4M $197.6M $91M
 
Property Plant And Equipment -- $585K $286K $12K $880K
Long-Term Investments $23.6M $7M -- $24.6M $88.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $141K $15K -- --
Total Assets $182.3M $140.9M $112.7M $222.2M $182.3M
 
Accounts Payable -- $1.5M -- $291K $477K
Accrued Expenses $3M $4.4M $1.8M $3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $352K $401K $58K --
Other Current Liabilities -- -- -- $22K --
Total Current Liabilities $5.6M $6.3M $2.9M $3.4M $4.9M
 
Long-Term Debt -- $219K $58K -- $352K
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $6.5M $3M $3.4M $5.3M
 
Common Stock $3K $3K $3K $7K $7K
Other Common Equity Adj -$18K -$581K -$11K $201K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $176.7M $134.4M $109.7M $218.8M $177M
 
Total Liabilities and Equity $182.3M $140.9M $112.7M $222.2M $182.3M
Cash and Short Terms $146M $122.6M $107.4M $193.4M $86.9M
Total Debt -- $219K $58K -- $352K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.7M -$47.5M -$45.2M -$35.1M -$73.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $707K $3.7M $7M $12.8M $5.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.1M -$36.1M -$37.4M -$20.6M -$15.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $4.6M
Cash From Investing $8.1M -$115M $34.4M $69M -$121.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.9M $177.2M -- $841K $130.7M
 
Beginning Cash (CF) $21.2M $46.9M $43.6M $93.1M $87.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $26.4M -$3.3M $49.5M -$5.9M
Ending Cash (CF) $20.5M $73.6M $39.8M $142.9M $81.4M
 
Levered Free Cash Flow -$14.1M -$36.1M -$37.4M -$20.6M -$15.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M -$9.7M -$4M -$8.9M -$12.9M
Depreciation & Amoritzation -- -- -- -- $29K
Stock-Based Compensation $1.2M $1.8M $656K $2.9M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13M -$4.2M $3.5M -$7.6M -$12.1M
 
Capital Expenditures -- -- -- -- $109K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.9M $8.5M $28M -$71.8M $15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $83.1M -- $528K $2.3M --
 
Beginning Cash (CF) $62.8M $35.9M $57.4M $146.2M $25.8M
Foreign Exchange Rate Adjustment $79K -$992K $4K $108K --
Additions / Reductions -$36.7M $3.3M $32.1M -$77M $3.1M
Ending Cash (CF) $26.2M $38.3M $89.4M $69.3M $28.9M
 
Levered Free Cash Flow -$13M -$4.2M $3.5M -$7.6M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.8M -$48M -$39.2M -$69.1M -$50.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.1M $6.3M $13.5M $5.1M $8.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.8M -$36.8M -$28.1M -$11M -$44.2M
 
Capital Expenditures -- -- -- -- $186K
Cash Acquisitions -- -- -- $4.6M --
Cash From Investing -$98.8M $12.1M $46.5M -$30.9M -$76.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $182.1M $38K $553K $131M $41K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.5M -$26.9M $21.4M $88.8M -$120.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$33.8M -$36.8M -$28.1M -$11M -$44.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.9M -$37.5M -$31.5M -$65.5M -$42.3M
Depreciation & Amoritzation -- -- -- -- $29K
Stock-Based Compensation $2.6M $5.1M $11.6M $3.9M $7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.2M -$28.9M -$19.7M -$10M -$38.7M
 
Capital Expenditures -- -- -- -- $186K
Cash Acquisitions -- -- -- $4.6M --
Cash From Investing -$106.9M $20.2M $32.2M -$67.7M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $177.2M -- $553K $130.7M --
 
Beginning Cash (CF) $131.2M $100.5M $117.1M $474.3M $77.5M
Foreign Exchange Rate Adjustment $245K -$2.2M $634K $99K --
Additions / Reductions $42.2M -$11M $13.8M $53.1M -$61.4M
Ending Cash (CF) $173.6M $87.3M $131.5M $527.5M $16.1M
 
Levered Free Cash Flow -$28.2M -$28.9M -$19.7M -$10M -$38.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock