Financhill
Sell
49

PCYO Quote, Financials, Valuation and Earnings

Last price:
$11.08
Seasonality move :
16.04%
Day range:
$10.91 - $11.22
52-week range:
$9.65 - $12.97
Dividend yield:
0%
P/E ratio:
20.43x
P/S ratio:
10.27x
P/B ratio:
1.87x
Volume:
27.4K
Avg. volume:
46.7K
1-year change:
-14.43%
Market cap:
$267.1M
Revenue:
$26.1M
EPS (TTM):
$0.54
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $17.1M $23M $14.6M $28.7M $26.1M
Revenue Growth (YoY) -33.77% 34.32% -36.59% 97.09% -9.25%
 
Cost of Revenues $6.7M $7M $7M $9.6M $10.6M
Gross Profit $10.4M $16M $7.5M $19.2M $15.4M
Gross Profit Margin 60.78% 69.51% 51.71% 66.66% 59.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.9M $5.5M $6.9M $7.8M
Other Inc / (Exp) $18.4M $730K $1.9M $992K --
Operating Expenses $5.1M $5.9M $5.5M $6.9M $7.8M
Operating Income $5.3M $10.1M $2.1M $12.2M $7.7M
 
Net Interest Expenses -- $90K $206K $439K $426K
EBT. Incl. Unusual Items $26.6M $12.7M $6.2M $15.6M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $3.1M $1.5M $4M $4.4M
Net Income to Company $20.1M $9.6M $4.7M $11.6M $13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.1M $9.6M $4.7M $11.6M $13.1M
 
Basic EPS (Cont. Ops) $0.84 $0.40 $0.20 $0.48 $0.54
Diluted EPS (Cont. Ops) $0.83 $0.40 $0.19 $0.48 $0.54
Weighted Average Basic Share $23.9M $24M $24M $24.1M $24.1M
Weighted Average Diluted Share $24.1M $24.2M $24.1M $24.1M $24.2M
 
EBITDA $7M $12.2M $4.2M $14.3M $10M
EBIT $5.3M $10.1M $2.1M $12.2M $7.7M
 
Revenue (Reported) $17.1M $23M $14.6M $28.7M $26.1M
Operating Income (Reported) $5.3M $10.1M $2.1M $12.2M $7.7M
Operating Income (Adjusted) $5.3M $10.1M $2.1M $12.2M $7.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4.9M $10.9M $3.4M $12.6M $11.2M
Revenue Growth (YoY) -51.6% 124.24% -68.96% 271.93% -10.83%
 
Cost of Revenues $1.5M $2.5M $1.8M $2.9M $3.8M
Gross Profit $3.3M $8.4M $1.6M $9.6M $7.4M
Gross Profit Margin 68.36% 77.46% 47.79% 76.63% 66.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.9M $1.6M $1.8M $1.5M
Other Inc / (Exp) $182K $225K $310K $336K --
Operating Expenses $1.4M $1.9M $1.6M $1.8M $1.5M
Operating Income $1.9M $6.5M $44K $7.8M $5.9M
 
Net Interest Expenses -- $38K $57K $111K $107K
EBT. Incl. Unusual Items $2.4M $7.4M $1.2M $8.8M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $574K $1.9M $177K $2.2M $2.1M
Net Income to Company $1.8M $5.6M $1.1M $6.6M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $5.6M $1.1M $6.6M $6.1M
 
Basic EPS (Cont. Ops) $0.08 $0.23 $0.04 $0.27 $0.25
Diluted EPS (Cont. Ops) $0.08 $0.23 $0.04 $0.27 $0.25
Weighted Average Basic Share $23.9M $24M $24.1M $24.1M $24.1M
Weighted Average Diluted Share $24.2M $24.1M $24.1M $24.1M $24.1M
 
EBITDA $2.4M $7.3M $606K $8.3M $6.6M
EBIT $1.9M $6.5M $44K $7.8M $5.9M
 
Revenue (Reported) $4.9M $10.9M $3.4M $12.6M $11.2M
Operating Income (Reported) $1.9M $6.5M $44K $7.8M $5.9M
Operating Income (Adjusted) $1.9M $6.5M $44K $7.8M $5.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $17.1M $23M $14.6M $28.7M $26.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7M $7M $7.1M $9.6M $10.6M
Gross Profit $10.4M $16M $7.5M $19.2M $15.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.9M $5.5M $6.9M $7.8M
Other Inc / (Exp) $20M $733K $1.9M $992K --
Operating Expenses $5.1M $5.9M $5.5M $6.9M $7.8M
Operating Income $5.3M $10.1M $2.1M $12.2M $7.7M
 
Net Interest Expenses -- $90K $206K $439K $426K
EBT. Incl. Unusual Items $27.3M $12.7M $6.2M $15.6M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $3.1M $1.5M $4M $4.4M
Net Income to Company $20.1M $9.6M $4.7M $11.6M $13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.7M $9.6M $4.7M $11.6M $13.1M
 
Basic EPS (Cont. Ops) $0.86 $0.40 $0.20 $0.48 $0.54
Diluted EPS (Cont. Ops) $0.86 $0.40 $0.19 $0.48 $0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7M $12.2M $4.2M $14.3M $10M
EBIT $5.3M $10.1M $2.1M $12.2M $7.7M
 
Revenue (Reported) $17.1M $23M $14.6M $28.7M $26.1M
Operating Income (Reported) $5.3M $10.1M $2.1M $12.2M $7.7M
Operating Income (Adjusted) $5.3M $10.1M $2.1M $12.2M $7.7M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $23M $14.6M $28.7M $26.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $7.1M $9.6M $10.6M --
Gross Profit $16M $7.5M $19.2M $15.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $5.5M $6.9M $7.8M --
Other Inc / (Exp) $733K $1.9M $992K $6M --
Operating Expenses $5.9M $5.5M $6.9M $7.8M --
Operating Income $10.1M $2.1M $12.2M $7.7M --
 
Net Interest Expenses $90K $206K $439K $426K --
EBT. Incl. Unusual Items $12.7M $6.2M $15.6M $17.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $1.5M $4M $4.4M --
Net Income to Company $9.6M $4.7M $11.6M $13.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $4.7M $11.6M $13.1M --
 
Basic EPS (Cont. Ops) $0.40 $0.20 $0.48 $0.54 --
Diluted EPS (Cont. Ops) $0.40 $0.19 $0.48 $0.54 --
Weighted Average Basic Share $95.8M $96.1M $96.3M $96.3M --
Weighted Average Diluted Share $96.7M $96.5M $96.5M $96.6M --
 
EBITDA $12.2M $4.2M $14.3M $10M --
EBIT $10.1M $2.1M $12.2M $7.7M --
 
Revenue (Reported) $23M $14.6M $28.7M $26.1M --
Operating Income (Reported) $10.1M $2.1M $12.2M $7.7M --
Operating Income (Adjusted) $10.1M $2.1M $12.2M $7.7M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $20.1M $34.9M $26M $22.1M $21.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5M $2.4M $1.1M $1.5M $1.3M
Inventory $608K -- $1.7M $3.6M $7.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $467K $346K $530K --
Total Current Assets $38.7M $37.8M $29.7M $37.9M $31.7M
 
Property Plant And Equipment $63.6M $67.3M $68.7M $67.1M $71.7M
Long-Term Investments $12.3M $21.6M $33.4M $40.7M $56.7M
Goodwill -- -- -- -- --
Other Intangibles $451K $451K $451K $451K --
Other Long-Term Assets $6.1M $6.9M $9.8M $10.7M --
Total Assets $117.2M $129.2M $133.2M $147.4M $162.3M
 
Accounts Payable $1.8M $849K $2M $1.9M $3.5M
Accrued Expenses $2.4M $692K $831K $1.6M --
Current Portion Of Long-Term Debt -- $10K $31K $64K --
Current Portion Of Capital Lease Obligations $84K $76K $118K $73K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.5M $10.8M $6.5M $9.3M $11.6M
 
Long-Term Debt $37K $4M $7.1M $6.9M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $14.4M $16.2M $15M $17.7M $19.5M
 
Common Stock $80K $80K $80K $80K $80K
Other Common Equity Adj -- -- -- -- --
Common Equity $102.7M $113M $118.2M $129.7M $142.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.7M $113M $118.2M $129.7M $142.7M
 
Total Liabilities and Equity $117.2M $129.2M $133.2M $147.4M $162.3M
Cash and Short Terms $20.1M $34.9M $26M $22.1M $21.9M
Total Debt $37K $4M $7.2M $7M $6.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $20.1M $34.9M $26M $22.1M $21.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5M $2.4M $1.1M $1.5M $1.3M
Inventory $608K -- $1.7M $3.6M $7.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $467K $346K $530K --
Total Current Assets $38.7M $37.8M $29.7M $37.9M $31.7M
 
Property Plant And Equipment $63.6M $67.3M $68.7M $67.9M $71.7M
Long-Term Investments $12.3M $21.6M $33.4M $40.4M $56.7M
Goodwill -- -- -- -- --
Other Intangibles $451K $451K $451K $451K --
Other Long-Term Assets $6.1M $6.9M $9.8M $10.7M --
Total Assets $117.2M $129.2M $133.2M $147.4M $162.3M
 
Accounts Payable $1.8M $849K $2M $1.9M $3.5M
Accrued Expenses $2.4M $692K $831K $1.6M --
Current Portion Of Long-Term Debt -- $10K $31K $64K --
Current Portion Of Capital Lease Obligations $84K $76K $118K $73K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.5M $10.8M $6.5M $9.3M $11.6M
 
Long-Term Debt $37K $4M $7.1M $6.9M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $14.4M $16.2M $15M $17.7M $19.5M
 
Common Stock $80K $80K $80K $80K $80K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.7M $113M $118.2M $129.7M $142.7M
 
Total Liabilities and Equity $117.2M $129.2M $133.2M $147.4M $162.3M
Cash and Short Terms $20.1M $34.9M $26M $22.1M $21.9M
Total Debt $37K $4M $7.2M $7M $6.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $20.1M $9.6M $4.7M $11.6M $13.1M
Depreciation & Amoritzation $1.8M $2.1M $2.2M $2.1M $2.3M
Stock-Based Compensation $497K $603K $539K $436K $323K
Change in Accounts Receivable -$414K -$850K -$3.3M -$15.4M -$4.1M
Change in Inventories -$522K -- -$2.6M -$5M --
Cash From Operations $3.5M $17.5M -$2.1M $2.3M $13.2M
 
Capital Expenditures $2.9M $5.7M $4.3M $2.4M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$6.7M -$9.2M -$4.8M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4M $3M -- --
Long-Term Debt Repaid -- -$40K -$44K -$31K --
Repurchase of Common Stock -- -- -- $581K $397K
Other Financing Activities -$2K -$2K -$111K -- --
Cash From Financing $87K $4M $2.8M -$612K -$491K
 
Beginning Cash (CF) $20.1M $34.9M $26M $22.1M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647K $14.8M -$8.5M -$3.1M $3M
Ending Cash (CF) $20.8M $49.7M $17.5M $19M $25M
 
Levered Free Cash Flow $560K $11.8M -$6.4M -$70K $3.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.8M $5.6M $1.1M $6.6M $6.1M
Depreciation & Amoritzation $462K $793K $562K $521K $620K
Stock-Based Compensation $93K $112K -$20K $56K $29K
Change in Accounts Receivable $396K $9.2M $940K -$6.2M -$12.5M
Change in Inventories -$391K -- -$2.3M $1.5M --
Cash From Operations $3.3M $29.4M $631K $3M $9.4M
 
Capital Expenditures $643K $2M $2.7M $747K $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$643K -$2.9M -$3.4M -$738K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3M -- -- --
Long-Term Debt Repaid -- -$40K -$36K -$8K --
Repurchase of Common Stock -- -- -- $142K $74K
Other Financing Activities $1K -$1K -- -- --
Cash From Financing $28K $3M $3M -$150K -$141K
 
Beginning Cash (CF) $20.1M $34.9M $26M $22.1M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $29.5M $155K $2.1M $7.9M
Ending Cash (CF) $22.8M $64.4M $26.2M $24.2M $29.9M
 
Levered Free Cash Flow $2.6M $27.4M -$2.1M $2.3M $7.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $20.1M $9.6M $4.7M $11.6M $13.1M
Depreciation & Amoritzation $1.8M $2.1M $2.2M $2.1M $2.3M
Stock-Based Compensation $497K $603K $539K $436K $323K
Change in Accounts Receivable -$414K -$850K -$3.3M -$10.5M -$4.1M
Change in Inventories -$522K -- -$2.6M -$5M --
Cash From Operations $3.5M $17.5M -$2.1M $2.2M $13.2M
 
Capital Expenditures $2.9M $5.7M $4.3M $2.4M $9.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$6.7M -$9.2M -$4.7M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4M -- -- --
Long-Term Debt Repaid -- -$40K -$44K -$31K --
Repurchase of Common Stock -- -- -- $581K $397K
Other Financing Activities -$2K -- -$111K -- --
Cash From Financing $87K $4M $2.8M -$612K -$491K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647K $14.8M -$8.5M -$3.1M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $560K $11.8M -$6.4M -$170K $3.7M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $9.6M $4.7M $11.6M $13.1M --
Depreciation & Amoritzation $2.1M $2.2M $2.1M $2.3M --
Stock-Based Compensation $603K $539K $436K $323K --
Change in Accounts Receivable -$850K -$3.3M -$10.5M -$4.1M --
Change in Inventories -- -$2.6M -$5M -$10.2M --
Cash From Operations $17.5M -$2.1M $2.2M $13.2M --
 
Capital Expenditures $5.7M $4.3M $2.4M $9.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M -$9.2M -$4.7M -$9.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M -- -- -- --
Long-Term Debt Repaid -$40K -$44K -$31K -$27K --
Repurchase of Common Stock -- -- $581K $397K --
Other Financing Activities -$2K -$111K -- -- --
Cash From Financing $4M $2.8M -$612K -$491K --
 
Beginning Cash (CF) $58.4M $76.1M $84.7M $72.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.8M -$8.5M -$3.1M $3M --
Ending Cash (CF) $73.2M $67.6M $81.5M $75.2M --
 
Levered Free Cash Flow $11.8M -$6.4M -$170K $3.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock