Financhill
Sell
49

PCYO Quote, Financials, Valuation and Earnings

Last price:
$10.00
Seasonality move :
3.73%
Day range:
$9.81 - $10.11
52-week range:
$8.94 - $14.63
Dividend yield:
0%
P/E ratio:
17.26x
P/S ratio:
8.08x
P/B ratio:
1.79x
Volume:
63.4K
Avg. volume:
44.3K
1-year change:
5.37%
Market cap:
$241M
Revenue:
$28.7M
EPS (TTM):
$0.58
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $25.9M $17.1M $23M $14.6M $28.7M
Revenue Growth (YoY) 26.98% -33.77% 34.32% -36.59% 97.09%
 
Cost of Revenues $18.3M $6.4M $6.6M $6.5M $9M
Gross Profit $7.5M $10.7M $16.4M $8M $19.8M
Gross Profit Margin 29.18% 62.62% 71.18% 55.12% 68.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $5.1M $5.9M $5.5M $6.9M
Other Inc / (Exp) $5.8M $18.4M $730K $1.9M $992K
Operating Expenses $4.6M $5.5M $6.3M $6M $7.5M
Operating Income $2.9M $5.3M $10.1M $2.1M $12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9M $26.6M $12.7M $6.2M $15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $6.5M $3.1M $1.5M $4M
Net Income to Company $6.8M $20.1M $9.6M $4.7M $11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $20.1M $9.6M $4.7M $11.6M
 
Basic EPS (Cont. Ops) $0.28 $0.84 $0.40 $0.20 $0.48
Diluted EPS (Cont. Ops) $0.28 $0.83 $0.40 $0.19 $0.48
Weighted Average Basic Share $23.8M $23.9M $24M $24M $24.1M
Weighted Average Diluted Share $24.1M $24.1M $24.2M $24.1M $24.1M
 
EBITDA $4.7M $28.4M $14.9M $8.6M $18.2M
EBIT $2.9M $26.6M $12.8M $6.4M $16.1M
 
Revenue (Reported) $25.9M $17.1M $23M $14.6M $28.7M
Operating Income (Reported) $2.9M $5.3M $10.1M $2.1M $12.2M
Operating Income (Adjusted) $2.9M $26.6M $12.8M $6.4M $16.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.7M $4.7M $3M -- $4M
Revenue Growth (YoY) 34.67% -1.58% -35.7% -- 24.96%
 
Cost of Revenues $1.3M $1.5M $1.4M -- $2.5M
Gross Profit $3.5M $3.2M $1.6M -- $1.5M
Gross Profit Margin 73.35% 67.69% 52.98% -- 38.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.6M $1.7M -- $2.7M
Other Inc / (Exp) $19.5M $172K $85K -- $2M
Operating Expenses $1.4M $1.6M $1.8M -- $2.9M
Operating Income $2.1M $1.5M -$240K -- -$1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23M $2.2M $279K -- $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $501K $90K -- $267K
Net Income to Company $17.4M $1.7M $189K -- $809K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4M $1.7M $189K -- $809K
 
Basic EPS (Cont. Ops) $0.73 $0.07 $0.01 -- $0.03
Diluted EPS (Cont. Ops) $0.72 $0.07 $0.01 -- $0.03
Weighted Average Basic Share $23.9M $23.9M $24M -- $24.1M
Weighted Average Diluted Share $24.1M $24.2M $24.1M -- $24.2M
 
EBITDA $23.4M $2.7M $909K -- $1.8M
EBIT $23M $2.2M $326K -- $1.2M
 
Revenue (Reported) $4.7M $4.7M $3M -- $4M
Operating Income (Reported) $2.1M $1.5M -$240K -- -$1.3M
Operating Income (Adjusted) $23M $2.2M $326K -- $1.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $21.5M $16.5M $18.4M -- $29.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3M $5.3M $6.5M -- $10.1M
Gross Profit $10.2M $11.2M $11.9M -- $19.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $5.6M $6.1M -- $8M
Other Inc / (Exp) $18.5M $680K $1.8M -- $5.6M
Operating Expenses $5.2M $5.9M $6.6M -- $8.6M
Operating Income $5M $5.2M $5.4M -- $11.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25M $7.4M $9.1M -- $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $1.7M $2.3M -- $4.8M
Net Income to Company $18.9M $5.1M $6.8M -- $14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.9M $5.7M $6.8M -- $14.2M
 
Basic EPS (Cont. Ops) $0.80 $0.23 $0.28 -- $0.58
Diluted EPS (Cont. Ops) $0.79 $0.23 $0.28 -- $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $28M $9.2M $11.6M -- $21.6M
EBIT $26.1M $7.4M $9.3M -- $19.4M
 
Revenue (Reported) $21.5M $16.5M $18.4M -- $29.9M
Operating Income (Reported) $5M $5.2M $5.4M -- $11.2M
Operating Income (Adjusted) $26.1M $7.4M $9.3M -- $19.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $9.6M $8.9M $4.3M $5.4M $9.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $2.9M $2.7M $2M $4.6M
Gross Profit $5.6M $6M $1.6M $3.3M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.9M $3.1M $1.4M $4.5M
Other Inc / (Exp) $19.7M $328K $1.4M $122K $4.8M
Operating Expenses $2.6M $3.1M $3.3M $1.6M $4.8M
Operating Income $3M $3M -$1.7M $1.8M $392K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.1M $4.2M $568K $2.8M $6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $978K $220K $737K $1.5M
Net Income to Company $18.2M $3.2M $348K $2.1M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.2M $3.2M $348K $2.1M $4.7M
 
Basic EPS (Cont. Ops) $0.77 $0.13 $0.02 $0.09 $0.19
Diluted EPS (Cont. Ops) $0.76 $0.13 $0.02 $0.09 $0.19
Weighted Average Basic Share $47.7M $47.9M $48M $24.1M $48.2M
Weighted Average Diluted Share $48.1M $48.4M $48.2M $24.2M $48.4M
 
EBITDA $25M $5.1M $1.7M $3.4M $7.6M
EBIT $24.1M $4.2M $665K $2.9M $6.5M
 
Revenue (Reported) $9.6M $8.9M $4.3M $5.4M $9.7M
Operating Income (Reported) $3M $3M -$1.7M $1.8M $392K
Operating Income (Adjusted) $24.1M $4.2M $665K $2.9M $6.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $21.8M $20.1M $34.9M $26M $22.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $1.5M $2.4M $1.1M $1.5M
Inventory $481K -- -- $1.7M $3.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.1M $467K $346K $530K
Total Current Assets $26M $38.7M $37.8M $29.7M $37.9M
 
Property Plant And Equipment $60.2M $63.1M $66.9M $68.3M $67.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $451K $451K $451K $451K
Other Long-Term Assets $2M $6.1M $6.9M $9.8M $10.7M
Total Assets $89.8M $117.2M $129.2M $133.2M $147.4M
 
Accounts Payable $180K $1.8M $849K $2M $1.9M
Accrued Expenses $125K $2.4M $692K $831K $1.6M
Current Portion Of Long-Term Debt -- -- $10K $31K $64K
Current Portion Of Capital Lease Obligations $74K $84K $76K $118K $73K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $12.5M $10.8M $6.5M $9.3M
 
Long-Term Debt -- -- $4M $6.9M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $14.4M $16.2M $15M $17.7M
 
Common Stock $80K $80K $80K $80K $80K
Other Common Equity Adj -- -- -- -- --
Common Equity $82M $102.7M $113M $118.2M $129.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82M $102.7M $113M $118.2M $129.7M
 
Total Liabilities and Equity $89.8M $117.2M $129.2M $133.2M $147.4M
Cash and Short Terms $21.8M $20.1M $34.9M $26M $22.1M
Total Debt -- -- $4M $6.9M $6.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $20.8M $5.2M $7.2M -- $16.8M
Short Term Investments -- -- $15.2M -- --
Accounts Receivable, Net $1.4M $2M $2.1M -- $3.4M
Inventory $466K $1.1M -- -- $4.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $445K $975K $603K -- $811K
Total Current Assets $23.1M $25.3M $26.8M -- $27M
 
Property Plant And Equipment $60M $63.9M $69.9M -- $71.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $451K $451K -- --
Other Long-Term Assets $2.4M $5.8M $7.6M -- $13.2M
Total Assets $108.5M $113.4M $125.4M -- $149.7M
 
Accounts Payable $137K $873K $656K -- $1.4M
Accrued Expenses $268K $815K $68K -- $1.4M
Current Portion Of Long-Term Debt -- $12K $10K -- $252K
Current Portion Of Capital Lease Obligations $81K $79K $77K -- $85K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $4.3M $6.5M -- $7.2M
 
Long-Term Debt -- $988K $3.9M -- $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $8M $7M $11.6M -- $15.2M
 
Common Stock $80K $80K $80K -- $80K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $100.6M $106.4M $113.8M -- $134.4M
 
Total Liabilities and Equity $108.5M $113.4M $125.4M -- $149.7M
Cash and Short Terms $20.8M $5.2M $22.5M -- $16.8M
Total Debt -- $1M $4M -- $6.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $6.8M $20.1M $9.6M $4.7M $11.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $517K $497K $603K $539K $436K
Change in Accounts Receivable -$24K -$414K $6.7M -$3.3M -$10.5M
Change in Inventories $6.5M -- -- -- --
Cash From Operations $20.7M $3.5M $17.5M -$2.3M $2.2M
 
Capital Expenditures $8.6M $2.9M $5.8M $7.8M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$2.9M -$6.7M -$9.2M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4M $3M --
Long-Term Debt Repaid -- -- -$40K -$44K -$31K
Repurchase of Common Stock -- -- -- -- -$581K
Other Financing Activities -$5K -$2K -$2K -$111K --
Cash From Financing $45K $87K $4M $2.8M -$612K
 
Beginning Cash (CF) $4.5M $21.8M $22.4M $37.2M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.3M $647K $14.8M -$8.7M -$3.1M
Ending Cash (CF) $21.8M $22.4M $37.2M $28.5M $25.4M
 
Levered Free Cash Flow $12.1M $560K $11.6M -$10.2M -$461K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $17.4M $1.7M $189K -- $809K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $227K $259K $368K -- $209K
Change in Accounts Receivable -$22.1M $3.8M -$3.1M -- $550K
Change in Inventories -- -- -- -- --
Cash From Operations -$93K -$7.7M -$7.1M -- -$1.4M
 
Capital Expenditures $460K $1.7M $4.1M -- -$43K
Cash Acquisitions -- -- $1M -- -$25K
Cash From Investing -$460K -$1K -$2.5M -- -$576K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2K -- -$12K
Repurchase of Common Stock -- -- -- -- -$193K
Other Financing Activities -$1K -$1K -- -- --
Cash From Financing $13K $33K -$2K -- -$205K
 
Beginning Cash (CF) $21.3M $15.2M $19.2M -- $24.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$7.7M -$9.6M -- -$2.2M
Ending Cash (CF) $20.8M $7.5M $9.6M -- $22.1M
 
Levered Free Cash Flow -$553K -$9.5M -$11.2M -- -$1.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $18.9M $5.1M $6.8M -- $14.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $477K $555K $693K -- $376K
Change in Accounts Receivable -$22.5M $20.8M $4M -- -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1M -$10.1M $23.3M -- $8.1M
 
Capital Expenditures $5M $4.5M $8M -- $7.4M
Cash Acquisitions -- -- -- -- $132K
Cash From Investing -$3.2M -$4.2M -$24.1M -- -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1M -- -- --
Long-Term Debt Repaid -- -- -$45K -- -$33K
Repurchase of Common Stock -- -- -- -- -$584K
Other Financing Activities -$3K -- -$112K -- --
Cash From Financing $26K $1.1M $2.8M -- -$617K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $868K -$13.2M $2M -- -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$878K -$14.6M $15.3M -- $721K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $18.2M $3.2M $348K $2.1M $4.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $313K $371K $461K $81K $265K
Change in Accounts Receivable -$21.7M -$531K -$3.3M -$5.3M $6.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$87K -$13.7M -$7.9M -$1.2M $4.2M
 
Capital Expenditures $959K $2.6M $4.7M $821K $6.1M
Cash Acquisitions -- -- -- -$176K -$44K
Cash From Investing -$959K -$2.2M -$19.7M -$2.4M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1M -- -- --
Long-Term Debt Repaid -- -- -$5K -$8K -$17K
Repurchase of Common Stock -- -- -- -$198K -$301K
Other Financing Activities -$2K -$1K -$111K -- --
Cash From Financing $12K $1M -$116K -$206K -$318K
 
Beginning Cash (CF) $43.1M $37.7M $56.4M $28.5M $49.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$14.9M -$27.7M -$3.8M -$3.2M
Ending Cash (CF) $42.1M $22.8M $28.7M $24.7M $46.5M
 
Levered Free Cash Flow -$1M -$16.2M -$12.6M -$2M -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is down 2.69% over the past day.

Buy
76
PDEX alert for Apr 16

Pro-Dex [PDEX] is down 4.66% over the past day.

Buy
82
HAGHY alert for Apr 16

Hensoldt AG [HAGHY] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock