Financhill
Sell
39

YORW Quote, Financials, Valuation and Earnings

Last price:
$32.09
Seasonality move :
-0.27%
Day range:
$31.78 - $32.24
52-week range:
$29.68 - $36.48
Dividend yield:
2.76%
P/E ratio:
23.07x
P/S ratio:
6.01x
P/B ratio:
1.95x
Volume:
79.6K
Avg. volume:
79.1K
1-year change:
3.28%
Market cap:
$463.5M
Revenue:
$75M
EPS (TTM):
$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.9M $55.1M $60.1M $71M $75M
Revenue Growth (YoY) 4.41% 2.35% 8.97% 18.27% 5.53%
 
Cost of Revenues $19M $20.7M $24.3M $29.1M $32.6M
Gross Profit $34.9M $34.4M $35.8M $41.9M $42.3M
Gross Profit Margin 64.8% 62.48% 59.59% 59.02% 56.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $9.8M $9.9M $10.9M $12.6M
Other Inc / (Exp) -$1.1M -$366K $226K $2.6M $2.5M
Operating Expenses $10.5M $11M $11.3M $12.4M $14.3M
Operating Income $24.4M $23.4M $24.5M $29.5M $28M
 
Net Interest Expenses $4.4M $4.6M $6M $7.1M $9.2M
EBT. Incl. Unusual Items $18.6M $18.1M $19.6M $25M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $15K $1.3M $1.4M
Net Income to Company $16.6M $17M $19.6M $23.8M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $17M $19.6M $23.8M $20.3M
 
Basic EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Diluted EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Weighted Average Basic Share $13M $13.1M $14M $14.3M $14.3M
Weighted Average Diluted Share $13M $13.1M $14M $14.3M $14.3M
 
EBITDA $32.6M $32.3M $34.6M $41.3M $41M
EBIT $24.4M $23.4M $24.5M $29.5M $28M
 
Revenue (Reported) $53.9M $55.1M $60.1M $71M $75M
Operating Income (Reported) $24.4M $23.4M $24.5M $29.5M $28M
Operating Income (Adjusted) $24.4M $23.4M $24.5M $29.5M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5M $15.8M $18.8M $19.7M $20.4M
Revenue Growth (YoY) 1.73% 9.02% 18.7% 5.05% 3.28%
 
Cost of Revenues $5.2M $6.3M $7.4M $8.3M $8.9M
Gross Profit $9.3M $9.5M $11.4M $11.5M $11.4M
Gross Profit Margin 64.01% 60.04% 60.49% 58.11% 56.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.3M $2.6M $3M $3.1M
Other Inc / (Exp) -$28K -$53K $824K $409K --
Operating Expenses $2.6M $2.6M $2.9M $3.4M $3.5M
Operating Income $6.7M $6.9M $8.4M $8.1M $7.9M
 
Net Interest Expenses $1.1M $1.5M $2.1M $2M $2.6M
EBT. Incl. Unusual Items $5.4M $5.6M $7.4M $6.2M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $625K -$82K -$161K $358K -$583K
Net Income to Company $4.8M $5.7M $7.6M $5.9M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $5.7M $7.6M $5.9M $6.2M
 
Basic EPS (Cont. Ops) $0.37 $0.40 $0.53 $0.41 $0.43
Diluted EPS (Cont. Ops) $0.37 $0.40 $0.53 $0.41 $0.43
Weighted Average Basic Share $13.1M $14.3M $14.3M $14.4M $14.4M
Weighted Average Diluted Share $13.1M $14.3M $14.3M $14.4M $14.4M
 
EBITDA $8.9M $9.4M $11.4M $11.4M $11.5M
EBIT $6.7M $6.9M $8.4M $8.1M $7.9M
 
Revenue (Reported) $14.5M $15.8M $18.8M $19.7M $20.4M
Operating Income (Reported) $6.7M $6.9M $8.4M $8.1M $7.9M
Operating Income (Adjusted) $6.7M $6.9M $8.4M $8.1M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.8M $58.7M $68M $74.2M $76.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.3M $23M $28.1M $31.9M $34.4M
Gross Profit $34.5M $35.7M $40M $42.3M $42.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $10.2M $10.4M $12.1M $12.7M
Other Inc / (Exp) -$851K -$759K $2.3M $2.9M --
Operating Expenses $11.1M $11.5M $11.8M $13.8M $14.5M
Operating Income $23.4M $24.2M $28.1M $28.5M $28M
 
Net Interest Expenses $4.5M $5M $6.8M $8.2M $10M
EBT. Incl. Unusual Items $17.7M $18.5M $24M $22.9M $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$104K $1.3M $1.7M -$609K
Net Income to Company $16.7M $18.6M $22.8M $21.2M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.7M $18.6M $22.8M $21.2M $20M
 
Basic EPS (Cont. Ops) $1.28 $1.35 $1.59 $1.48 $1.39
Diluted EPS (Cont. Ops) $1.27 $1.35 $1.59 $1.48 $1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.1M $34M $39.5M $41.1M $41.9M
EBIT $23.4M $24.2M $28.1M $28.5M $28M
 
Revenue (Reported) $54.8M $58.7M $68M $74.2M $76.9M
Operating Income (Reported) $23.4M $24.2M $28.1M $28.5M $28M
Operating Income (Adjusted) $23.4M $24.2M $28.1M $28.5M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4M $45M $52.9M $56.1M $58M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.3M $17.7M $21.5M $24.3M $26M
Gross Profit $26M $27.3M $31.5M $31.8M $32M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $7.6M $8M $9.2M $9.3M
Other Inc / (Exp) -$207K -$600K $1.5M $1.9M $246K
Operating Expenses $8.1M $8.6M $9.1M $10.5M $10.7M
Operating Income $17.9M $18.7M $22.4M $21.3M $21.3M
 
Net Interest Expenses $3.4M $3.8M $5.4M $6.5M $7.4M
EBT. Incl. Unusual Items $14.1M $14.4M $18.8M $16.7M $14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$147K $1.1M $1.5M -$478K
Net Income to Company $13M $14.6M $17.7M $15.2M $14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13M $14.6M $17.7M $15.2M $14.9M
 
Basic EPS (Cont. Ops) $0.99 $1.05 $1.24 $1.06 $1.03
Diluted EPS (Cont. Ops) $0.99 $1.05 $1.24 $1.06 $1.03
Weighted Average Basic Share $39.2M $41.5M $42.9M $43M $43.2M
Weighted Average Diluted Share $39.2M $41.6M $42.9M $43M $43.2M
 
EBITDA $24.5M $26.3M $31.1M $31M $31.9M
EBIT $17.9M $18.7M $22.4M $21.3M $21.3M
 
Revenue (Reported) $41.4M $45M $52.9M $56.1M $58M
Operating Income (Reported) $17.9M $18.7M $22.4M $21.3M $21.3M
Operating Income (Adjusted) $17.9M $18.7M $22.4M $21.3M $21.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.8M $7M $9.5M $10.7M $10.4M
Inventory $1M $1.9M $2.3M $3.1M $3.4M
Prepaid Expenses $1.5M $1M $1M $821K $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $16.3M $11.3M $14.2M $15.6M $16.5M
 
Property Plant And Equipment $344.4M $383.6M $431.9M $495.3M $532.5M
Long-Term Investments $255K $255K $255K $255K $255K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $4.4M $4.6M $4.8M $5.2M
Total Assets $407M $458.9M $510.6M $601.4M $646.9M
 
Accounts Payable $6.5M $6.7M $10.8M $10.9M $9.5M
Accrued Expenses $1.3M $1.4M $1.5M $2.2M $3.2M
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $20.1M $17M $18.1M $18.3M
 
Long-Term Debt $123.6M $138.9M $139.5M $180M $205.6M
Capital Leases -- -- -- -- --
Total Liabilities $263.7M $306.2M $303.4M $380.3M $415.7M
 
Common Stock $85.9M $88.2M $134.2M $136.2M $138.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $143.3M $152.6M $207.2M $221.2M $231.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.3M $152.6M $207.2M $221.2M $231.2M
 
Total Liabilities and Equity $407M $458.9M $510.6M $601.4M $646.9M
Cash and Short Terms $5M $1K $1K $1K $1K
Total Debt $123.6M $146.4M $139.5M $180M $205.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1K $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $8.1M $10.4M $10.7M $10.9M
Inventory $1.4M $2.3M $3.2M $3.8M $3.1M
Prepaid Expenses $1.8M $1.6M $1.7M $1.8M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $10.2M $13.3M $16.1M $16.8M $17.7M
 
Property Plant And Equipment $368.3M $418.6M $475.3M $523.2M $560.9M
Long-Term Investments $255K $255K $255K $255K $255K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $4.5M $4.7M $5.1M --
Total Assets $430.7M $493.7M $561.8M $621.4M $667.1M
 
Accounts Payable $7.5M $12.1M $12.3M $11.5M $7.5M
Accrued Expenses $1.4M $1.5M $2M $1.8M --
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2M $25.8M $19.1M $19M $15.3M
 
Long-Term Debt $132.2M $116.8M $167.8M $198.4M $227M
Capital Leases -- -- -- -- --
Total Liabilities $280.1M $289.1M $344M $392.7M $429M
 
Common Stock $87.7M $133.7M $135.7M $137.6M $139.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150.7M $204.6M $217.7M $228.7M $238M
 
Total Liabilities and Equity $430.7M $493.7M $561.8M $621.4M $667.1M
Cash and Short Terms $1K $1K $1K $1K $1K
Total Debt $132.2M $124.3M $167.8M $198.4M $227.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.6M $17M $19.6M $23.8M $20.3M
Depreciation & Amoritzation $8.2M $8.9M $10.1M $11.7M $13M
Stock-Based Compensation $154K $213K $279K $300K $246K
Change in Accounts Receivable -$2.1M $62K -$3M -$1.3M -$859K
Change in Inventories -$8.2M -$8.5M -$537K -$9.5M -$8.8M
Cash From Operations $20.2M $23M $22M $31.9M $30.6M
 
Capital Expenditures $32.1M $34.4M $50.5M $64.6M $48.2M
Cash Acquisitions $1.2M $12M $3.4M $625K $783K
Cash From Investing -$32.6M -$46.4M -$53.9M -$65.3M -$49M
 
Dividends Paid (Ex Special Dividend) $9.4M $9.8M $10.7M $11.6M $12.1M
Special Dividend Paid
Long-Term Debt Issued $62.2M $60.3M $54.4M $104.7M $86.7M
Long-Term Debt Repaid -$39.6M -$37.6M -$61.5M -$64.1M -$61.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6M $3.1M $2.5M $4.4M $2.5M
Cash From Financing $17.4M $18.4M $31.9M $33.4M $18.5M
 
Beginning Cash (CF) $5M $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$5M -- -- --
Ending Cash (CF) $10M -$5M $1K $1K $1K
 
Levered Free Cash Flow -$11.9M -$11.5M -$28.5M -$32.7M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8M $5.7M $7.6M $5.9M $6.2M
Depreciation & Amoritzation $2.2M $2.6M $2.9M $3.3M $3.6M
Stock-Based Compensation $46K $50K $58K $48K $41K
Change in Accounts Receivable $934K -$337K -$979K -$81K -$682K
Change in Inventories -$2.4M $6.8M -$3.1M -$2.3M --
Cash From Operations $6.4M $6.3M $8.8M $7.6M $7.8M
 
Capital Expenditures $11.4M $17.9M $16.6M $12.1M $14.9M
Cash Acquisitions -- -- -- $212K --
Cash From Investing -$11.4M -$17.9M -$16.6M -$12.3M -$14.9M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.8M $2.9M $3M $3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5M $12.3M $19.3M $15.2M --
Long-Term Debt Repaid -$8.4M -$5.2M -$9.3M -$7.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $455K $554K $2.2M $924K --
Cash From Financing $5M $8.9M $7.8M $4.8M $7.1M
 
Beginning Cash (CF) $1K $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5K -$2.6M -- -- --
Ending Cash (CF) -$4K -$2.6M $1K $1K $1K
 
Levered Free Cash Flow -$5M -$11.6M -$7.8M -$4.6M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.7M $18.6M $22.8M $21.2M $20M
Depreciation & Amoritzation $8.7M $9.8M $11.4M $12.6M $14M
Stock-Based Compensation $195K $254K $288K $271K $269K
Change in Accounts Receivable $483K -$2.8M -$2.2M -$999K -$1.9M
Change in Inventories -$8.9M -$826K -$9.7M -$8.8M --
Cash From Operations $22.4M $21.8M $28.1M $28.9M $31.6M
 
Capital Expenditures $43.6M $43.9M $60M $51.3M $52.3M
Cash Acquisitions $18K $12M $3.4M $854K $519K
Cash From Investing -$43.6M -$55.8M -$63.4M -$52.1M -$52.9M
 
Dividends Paid (Ex Special Dividend) $9.7M $10.3M $11.5M $12M $12.5M
Special Dividend Paid
Long-Term Debt Issued $45.9M $48.8M $114M $90.8M --
Long-Term Debt Repaid -$30.7M -$56.9M -$70.5M -$60.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4M $4.4M $3M $3.8M --
Cash From Financing $10.3M $34M $35.3M $23.3M $21.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.9M -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.2M -$22.1M -$31.9M -$22.4M -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $14.6M $17.7M $15.2M $14.9M
Depreciation & Amoritzation $6.6M $7.5M $8.8M $9.6M $10.6M
Stock-Based Compensation $167K $208K $217K $188K $211K
Change in Accounts Receivable $1.4M -$1.4M -$625K -$306K -$1.4M
Change in Inventories -$6.9M $771K -$8.4M -$7.7M -$1.1M
Cash From Operations $18.5M $17.3M $23.4M $20.4M $21.4M
 
Capital Expenditures $27.4M $36.9M $46.3M $33M $37.1M
Cash Acquisitions -- -- $35K $264K --
Cash From Investing -$27.4M -$36.9M -$46.4M -$33.3M -$37.1M
 
Dividends Paid (Ex Special Dividend) $7.3M $7.9M $8.7M $9M $9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $37.5M $26M $85.6M $71.8M $12.8M
Long-Term Debt Repaid -$29M -$48.2M -$57.3M -$53.3M -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M $2.5M $3M $2.4M $1.5M
Cash From Financing $4M $19.6M $23M $12.9M $15.7M
 
Beginning Cash (CF) $62K $2.6M $168K $3.3M $3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -- -- -- --
Ending Cash (CF) -$4.9M $2.6M $168K $3.3M $3K
 
Levered Free Cash Flow -$9M -$19.6M -$22.9M -$12.6M -$15.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock