Financhill
Sell
36

YORW Quote, Financials, Valuation and Earnings

Last price:
$34.67
Seasonality move :
2.28%
Day range:
$34.40 - $35.31
52-week range:
$29.86 - $41.96
Dividend yield:
2.48%
P/E ratio:
24.41x
P/S ratio:
6.63x
P/B ratio:
2.16x
Volume:
91.4K
Avg. volume:
78.6K
1-year change:
-4.38%
Market cap:
$498.7M
Revenue:
$75M
EPS (TTM):
$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.9M $55.1M $60.1M $71M $75M
Revenue Growth (YoY) 4.41% 2.35% 8.97% 18.27% 5.53%
 
Cost of Revenues $10.8M $11.8M $14.1M $17.4M $19.7M
Gross Profit $43.1M $43.3M $45.9M $53.7M $55.3M
Gross Profit Margin 79.98% 78.55% 76.47% 75.56% 73.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $9.8M $9.9M $10.9M $12.6M
Other Inc / (Exp) -$1.1M -$366K $226K $2.6M $2.5M
Operating Expenses $18.6M $19.9M $21.4M $24.1M $27.2M
Operating Income $24.4M $23.4M $24.5M $29.5M $28M
 
Net Interest Expenses $4.7M $4.9M $5.1M $7M $8.9M
EBT. Incl. Unusual Items $18.6M $18.1M $19.6M $25M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $15K $1.3M $1.4M
Net Income to Company $16.6M $17M $19.6M $23.8M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $17M $19.6M $23.8M $20.3M
 
Basic EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Diluted EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Weighted Average Basic Share $13M $13.1M $14M $14.3M $14.3M
Weighted Average Diluted Share $13M $13.1M $14M $14.3M $14.3M
 
EBITDA $31.5M $31.9M $34.8M $43.8M $43.5M
EBIT $23.3M $23M $24.7M $32.1M $30.6M
 
Revenue (Reported) $53.9M $55.1M $60.1M $71M $75M
Operating Income (Reported) $24.4M $23.4M $24.5M $29.5M $28M
Operating Income (Adjusted) $23.3M $23M $24.7M $32.1M $30.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.4M $13.7M $15.1M $18.1M $18.9M
Revenue Growth (YoY) 2.91% 2.51% 10.03% 19.75% 4.26%
 
Cost of Revenues $2.8M $3.1M $4M $4.7M $5M
Gross Profit $10.6M $10.7M $11.1M $13.4M $13.8M
Gross Profit Margin 78.8% 77.65% 73.39% 74.17% 73.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2.6M $2.4M $2.9M $3.4M
Other Inc / (Exp) -$644K -$159K $826K $1M $657K
Operating Expenses $5.1M $5.2M $5.3M $6.3M $7.1M
Operating Income $5.5M $5.5M $5.8M $7.2M $6.7M
 
Net Interest Expenses $1.2M $1.3M $1.4M $2M $2.4M
EBT. Incl. Unusual Items $3.7M $4M $5.2M $6.2M $5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$57K $43K $162K $182K -$131K
Net Income to Company $3.7M $4M $5M $6M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $4M $5M $6M $5.1M
 
Basic EPS (Cont. Ops) $0.28 $0.31 $0.35 $0.42 $0.36
Diluted EPS (Cont. Ops) $0.28 $0.31 $0.35 $0.42 $0.36
Weighted Average Basic Share $13.1M $13.1M $14.3M $14.3M $14.4M
Weighted Average Diluted Share $13.1M $13.1M $14.3M $14.3M $14.4M
 
EBITDA $6.9M $7.6M $9.2M $11.2M $10.7M
EBIT $4.9M $5.3M $6.6M $8.2M $7.4M
 
Revenue (Reported) $13.4M $13.7M $15.1M $18.1M $18.9M
Operating Income (Reported) $5.5M $5.5M $5.8M $7.2M $6.7M
Operating Income (Adjusted) $4.9M $5.3M $6.6M $8.2M $7.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.9M $55.1M $60.1M $71M $75M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $11.8M $14.1M $17.4M $19.7M
Gross Profit $43.1M $43.3M $45.9M $53.7M $55.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $9.8M $9.9M $10.9M $12.6M
Other Inc / (Exp) -$1.1M -$366K $226K $2.6M $2.5M
Operating Expenses $18.6M $19.9M $21.4M $24.1M $27.2M
Operating Income $24.4M $23.4M $24.5M $29.5M $28M
 
Net Interest Expenses $4.7M $4.9M $5.1M $7M $8.9M
EBT. Incl. Unusual Items $18.6M $18.1M $19.6M $25M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $15K $1.3M $1.4M
Net Income to Company $16.6M $17M $19.6M $23.8M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $17M $19.6M $23.8M $20.3M
 
Basic EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Diluted EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.5M $31.9M $34.8M $43.8M $43.5M
EBIT $23.3M $23M $24.7M $32.1M $30.6M
 
Revenue (Reported) $53.9M $55.1M $60.1M $71M $75M
Operating Income (Reported) $24.4M $23.4M $24.5M $29.5M $28M
Operating Income (Adjusted) $23.3M $23M $24.7M $32.1M $30.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $55.1M $60.1M $71M $75M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8M $14.1M $17.4M $19.7M --
Gross Profit $43.3M $45.9M $53.7M $55.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $9.9M $10.9M $12.6M --
Other Inc / (Exp) -$366K $226K $2.6M $2.5M --
Operating Expenses $19.9M $21.4M $24.1M $27.2M --
Operating Income $23.4M $24.5M $29.5M $28M --
 
Net Interest Expenses $4.9M $5.1M $7M $8.9M --
EBT. Incl. Unusual Items $18.1M $19.6M $25M $21.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $15K $1.3M $1.4M --
Net Income to Company $17M $19.6M $23.8M $20.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17M $19.6M $23.8M $20.3M --
 
Basic EPS (Cont. Ops) $1.30 $1.40 $1.66 $1.42 --
Diluted EPS (Cont. Ops) $1.30 $1.40 $1.66 $1.42 --
Weighted Average Basic Share $52.3M $55.8M $57.2M $57.4M --
Weighted Average Diluted Share $52.3M $55.8M $57.2M $57.4M --
 
EBITDA $31.9M $34.8M $43.8M $43.5M --
EBIT $23M $24.7M $32.1M $30.6M --
 
Revenue (Reported) $55.1M $60.1M $71M $75M --
Operating Income (Reported) $23.4M $24.5M $29.5M $28M --
Operating Income (Adjusted) $23M $24.7M $32.1M $30.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2K $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $5M $7.1M $8.3M $8.4M
Inventory $1M $1.9M $2.3M $3.1M $3.4M
Prepaid Expenses $1.5M $1M $1M $821K $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $16.3M $11.3M $14.2M $15.6M $16.5M
 
Property Plant And Equipment $344.4M $383.6M $431.9M $495.3M $532.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $4.4M $4.6M $4.8M $5.2M
Total Assets $407M $458.9M $510.6M $588.2M $633.5M
 
Accounts Payable $6.5M $6.7M $10.8M $10.9M $9.5M
Accrued Expenses $1.3M $1.4M $1.5M $2.2M $3.2M
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $20.1M $17M $18.1M $18.3M
 
Long-Term Debt $123.6M $138.9M $139.5M $180M $205.6M
Capital Leases -- -- -- -- --
Total Liabilities $263.7M $306.2M $303.4M $367M $402.3M
 
Common Stock $85.9M $88.2M $134.2M $136.2M $138.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $143.3M $152.6M $207.2M $221.2M $231.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.3M $152.6M $207.2M $221.2M $231.2M
 
Total Liabilities and Equity $407M $458.9M $510.6M $588.2M $633.5M
Cash and Short Terms $2K $1K $1K $1K $1K
Total Debt $123.6M $146.4M $139.5M $180M $205.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2K $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $5M $7.1M $8.3M $8.4M
Inventory $1M $1.9M $2.3M $3.1M $3.4M
Prepaid Expenses $1.5M $1M $1M $821K $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $16.3M $11.3M $14.2M $15.6M $16.5M
 
Property Plant And Equipment $344.4M $383.6M $431.9M $495.3M $532.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $4.4M $4.6M $4.8M $5.2M
Total Assets $407M $458.9M $510.6M $588.2M $633.5M
 
Accounts Payable $6.5M $6.7M $10.8M $10.9M $9.5M
Accrued Expenses $1.3M $1.4M $1.5M $2.2M $3.2M
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $20.1M $17M $18.1M $18.3M
 
Long-Term Debt $123.6M $138.9M $139.5M $180M $205.6M
Capital Leases -- -- -- -- --
Total Liabilities $263.7M $306.2M $303.4M $367M $402.3M
 
Common Stock $85.9M $88.2M $134.2M $136.2M $138.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.3M $152.6M $207.2M $221.2M $231.2M
 
Total Liabilities and Equity $407M $458.9M $510.6M $588.2M $633.5M
Cash and Short Terms $2K $1K $1K $1K $1K
Total Debt $123.6M $146.4M $139.5M $180M $205.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.6M $17M $19.6M $23.8M $20.3M
Depreciation & Amoritzation $8.2M $8.9M $10.1M $11.7M $13M
Stock-Based Compensation $154K $213K $279K $300K $246K
Change in Accounts Receivable -$2.1M $62K -$3M -$1.3M -$859K
Change in Inventories -$8.2M -$8.5M -$537K -$9.5M -$8.8M
Cash From Operations $20.2M $23M $22M $31.9M $30.6M
 
Capital Expenditures $33.3M $46.4M $53.9M $65.3M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.6M -$46.4M -$53.9M -$65.3M -$49M
 
Dividends Paid (Ex Special Dividend) -$9.4M -$9.8M -$10.7M -$11.6M -$12.1M
Special Dividend Paid
Long-Term Debt Issued $62.2M $60.3M $54.4M $104.7M $86.7M
Long-Term Debt Repaid -$39.6M -$37.6M -$61.5M -$64.1M -$61.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6M $3.1M $2.5M $4.4M $2.5M
Cash From Financing $17.4M $18.4M $31.9M $33.4M $18.5M
 
Beginning Cash (CF) $2K $5M $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$5M -- -- --
Ending Cash (CF) $5M $1K $1K $1K $1K
 
Levered Free Cash Flow -$13.1M -$23.4M -$31.9M -$33.4M -$18.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.7M $4M $5M $6M $5.1M
Depreciation & Amoritzation $2.1M $2.3M $2.6M $3M $3.3M
Stock-Based Compensation $28K $46K $71K $83K $58K
Change in Accounts Receivable -$962K -$1.4M -$1.6M -$693K -$553K
Change in Inventories -$2M -$1.6M -$1.3M -$1.1M -$1.2M
Cash From Operations $3.9M $4.5M $4.7M $8.5M $10.2M
 
Capital Expenditures $16.2M $19M $17M $18.9M $15.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.2M -$19M -$17M -$18.9M -$15.8M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.5M -$2.8M -$2.9M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.5M $22.8M $28.4M $19M $15M
Long-Term Debt Repaid -$1.8M -$8.7M -$13.2M -$6.8M -$7.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $201K $1.9M $7K $1.4M $30K
Cash From Financing $6.3M $14.5M $12.3M $10.4M $5.6M
 
Beginning Cash (CF) $10.9M $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M -- -- -- --
Ending Cash (CF) $5M $1K $1K $1K $1K
 
Levered Free Cash Flow -$12.2M -$14.5M -$12.3M -$10.4M -$5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.6M $17M $19.6M $23.8M $20.3M
Depreciation & Amoritzation $8.2M $8.9M $10.1M $11.7M $13M
Stock-Based Compensation $154K $213K $279K $300K $246K
Change in Accounts Receivable -$2.1M $62K -$3M -$1.3M -$859K
Change in Inventories -$8.2M -$8.5M -$537K -$9.5M -$8.8M
Cash From Operations $20.2M $23M $22M $31.9M $30.6M
 
Capital Expenditures $33.3M $46.4M $53.9M $65.3M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.6M -$46.4M -$53.9M -$65.3M -$49M
 
Dividends Paid (Ex Special Dividend) -$9.4M -$9.8M -$10.7M -$11.6M -$12.1M
Special Dividend Paid
Long-Term Debt Issued $62.2M $60.3M $54.4M $104.7M $86.7M
Long-Term Debt Repaid -$39.6M -$37.6M -$61.5M -$64.1M -$61.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6M $3.1M $2.5M $4.4M $2.5M
Cash From Financing $17.4M $18.4M $31.9M $33.4M $18.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$5M -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.1M -$23.4M -$31.9M -$33.4M -$18.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $17M $19.6M $23.8M $20.3M --
Depreciation & Amoritzation $8.9M $10.1M $11.7M $13M --
Stock-Based Compensation $213K $279K $300K $246K --
Change in Accounts Receivable $62K -$3M -$1.3M -$859K --
Change in Inventories -$8.5M -$537K -$9.5M -$8.8M --
Cash From Operations $23M $22M $31.9M $30.6M --
 
Capital Expenditures $46.4M $53.9M $65.3M $49M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.4M -$53.9M -$65.3M -$49M --
 
Dividends Paid (Ex Special Dividend) -$9.8M -$10.7M -$11.6M -$12.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60.3M $54.4M $104.7M $86.7M --
Long-Term Debt Repaid -$37.6M -$61.5M -$64.1M -$61.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.1M $2.5M $4.4M $2.5M --
Cash From Financing $18.4M $31.9M $33.4M $18.5M --
 
Beginning Cash (CF) $5.1M $2.6M $169K $3.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -- -- -- --
Ending Cash (CF) $63K $2.6M $169K $3.3M --
 
Levered Free Cash Flow -$23.4M -$31.9M -$33.4M -$18.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock