Financhill
Sell
28

YORW Quote, Financials, Valuation and Earnings

Last price:
$32.66
Seasonality move :
3.37%
Day range:
$32.51 - $32.99
52-week range:
$29.68 - $36.48
Dividend yield:
2.68%
P/E ratio:
23.49x
P/S ratio:
6.12x
P/B ratio:
1.98x
Volume:
33K
Avg. volume:
82.3K
1-year change:
-0.91%
Market cap:
$472M
Revenue:
$75M
EPS (TTM):
$1.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $53.9M $55.1M $60.1M $71M $75M
Revenue Growth (YoY) 4.41% 2.35% 8.97% 18.27% 5.53%
 
Cost of Revenues $19M $20.7M $24.3M $29.1M $32.6M
Gross Profit $34.9M $34.4M $35.8M $41.9M $42.3M
Gross Profit Margin 64.8% 62.48% 59.59% 59.02% 56.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $9.8M $9.9M $10.9M $12.6M
Other Inc / (Exp) -$1.1M -$366K $226K $2.6M $2.5M
Operating Expenses $10.5M $11M $11.3M $12.4M $14.3M
Operating Income $24.4M $23.4M $24.5M $29.5M $28M
 
Net Interest Expenses $4.4M $4.6M $6M $7.1M $9.2M
EBT. Incl. Unusual Items $18.6M $18.1M $19.6M $25M $21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $15K $1.3M $1.4M
Net Income to Company $16.6M $17M $19.6M $23.8M $20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.6M $17M $19.6M $23.8M $20.3M
 
Basic EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Diluted EPS (Cont. Ops) $1.27 $1.30 $1.40 $1.66 $1.42
Weighted Average Basic Share $13M $13.1M $14M $14.3M $14.3M
Weighted Average Diluted Share $13M $13.1M $14M $14.3M $14.3M
 
EBITDA $32.6M $32.3M $34.6M $41.3M $41M
EBIT $24.4M $23.4M $24.5M $29.5M $28M
 
Revenue (Reported) $53.9M $55.1M $60.1M $71M $75M
Operating Income (Reported) $24.4M $23.4M $24.5M $29.5M $28M
Operating Income (Adjusted) $24.4M $23.4M $24.5M $29.5M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5M $15.8M $18.8M $19.7M $20.4M
Revenue Growth (YoY) 1.73% 9.02% 18.7% 5.05% 3.28%
 
Cost of Revenues $5.2M $6.3M $7.4M $8.3M $8.9M
Gross Profit $9.3M $9.5M $11.4M $11.5M $11.4M
Gross Profit Margin 64.01% 60.04% 60.49% 58.11% 56.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.3M $2.6M $3M $3.1M
Other Inc / (Exp) -$28K -$53K $824K $409K --
Operating Expenses $2.6M $2.6M $2.9M $3.4M $3.5M
Operating Income $6.7M $6.9M $8.4M $8.1M $7.9M
 
Net Interest Expenses $1.1M $1.5M $2.1M $2M $2.6M
EBT. Incl. Unusual Items $5.4M $5.6M $7.4M $6.2M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $625K -$82K -$161K $358K -$583K
Net Income to Company $4.8M $5.7M $7.6M $5.9M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $5.7M $7.6M $5.9M $6.2M
 
Basic EPS (Cont. Ops) $0.37 $0.40 $0.53 $0.41 $0.43
Diluted EPS (Cont. Ops) $0.37 $0.40 $0.53 $0.41 $0.43
Weighted Average Basic Share $13.1M $14.3M $14.3M $14.4M $14.4M
Weighted Average Diluted Share $13.1M $14.3M $14.3M $14.4M $14.4M
 
EBITDA $8.9M $9.4M $11.4M $11.4M $11.5M
EBIT $6.7M $6.9M $8.4M $8.1M $7.9M
 
Revenue (Reported) $14.5M $15.8M $18.8M $19.7M $20.4M
Operating Income (Reported) $6.7M $6.9M $8.4M $8.1M $7.9M
Operating Income (Adjusted) $6.7M $6.9M $8.4M $8.1M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.8M $58.7M $68M $74.2M $76.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.3M $23M $28.1M $31.9M $34.4M
Gross Profit $34.5M $35.7M $40M $42.3M $42.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $10.2M $10.4M $12.1M $12.7M
Other Inc / (Exp) -$851K -$759K $2.3M $2.9M --
Operating Expenses $11.1M $11.5M $11.8M $13.8M $14.5M
Operating Income $23.4M $24.2M $28.1M $28.5M $28M
 
Net Interest Expenses $4.5M $5M $6.8M $8.2M $10M
EBT. Incl. Unusual Items $17.7M $18.5M $24M $22.9M $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$104K $1.3M $1.7M -$609K
Net Income to Company $16.7M $18.6M $22.8M $21.2M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.7M $18.6M $22.8M $21.2M $20M
 
Basic EPS (Cont. Ops) $1.28 $1.35 $1.59 $1.48 $1.39
Diluted EPS (Cont. Ops) $1.27 $1.35 $1.59 $1.48 $1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $32.1M $34M $39.5M $41.1M $41.9M
EBIT $23.4M $24.2M $28.1M $28.5M $28M
 
Revenue (Reported) $54.8M $58.7M $68M $74.2M $76.9M
Operating Income (Reported) $23.4M $24.2M $28.1M $28.5M $28M
Operating Income (Adjusted) $23.4M $24.2M $28.1M $28.5M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41.4M $45M $52.9M $56.1M $58M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.3M $17.7M $21.5M $24.3M $26M
Gross Profit $26M $27.3M $31.5M $31.8M $32M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $7.6M $8M $9.2M $9.3M
Other Inc / (Exp) -$207K -$600K $1.5M $1.9M $246K
Operating Expenses $8.1M $8.6M $9.1M $10.5M $10.7M
Operating Income $17.9M $18.7M $22.4M $21.3M $21.3M
 
Net Interest Expenses $3.4M $3.8M $5.4M $6.5M $7.4M
EBT. Incl. Unusual Items $14.1M $14.4M $18.8M $16.7M $14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$147K $1.1M $1.5M -$478K
Net Income to Company $13M $14.6M $17.7M $15.2M $14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13M $14.6M $17.7M $15.2M $14.9M
 
Basic EPS (Cont. Ops) $0.99 $1.05 $1.24 $1.06 $1.03
Diluted EPS (Cont. Ops) $0.99 $1.05 $1.24 $1.06 $1.03
Weighted Average Basic Share $39.2M $41.5M $42.9M $43M $43.2M
Weighted Average Diluted Share $39.2M $41.6M $42.9M $43M $43.2M
 
EBITDA $24.5M $26.3M $31.1M $31M $31.9M
EBIT $17.9M $18.7M $22.4M $21.3M $21.3M
 
Revenue (Reported) $41.4M $45M $52.9M $56.1M $58M
Operating Income (Reported) $17.9M $18.7M $22.4M $21.3M $21.3M
Operating Income (Adjusted) $17.9M $18.7M $22.4M $21.3M $21.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5M $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.8M $7M $9.5M $10.7M $10.4M
Inventory $1M $1.9M $2.3M $3.1M $3.4M
Prepaid Expenses $1.5M $1M $1M $821K $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $16.3M $11.3M $14.2M $15.6M $16.5M
 
Property Plant And Equipment $344.4M $383.6M $431.9M $495.3M $532.5M
Long-Term Investments $255K $255K $255K $255K $255K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $4.4M $4.6M $4.8M $5.2M
Total Assets $407M $458.9M $510.6M $601.4M $646.9M
 
Accounts Payable $6.5M $6.7M $10.8M $10.9M $9.5M
Accrued Expenses $1.3M $1.4M $1.5M $2.2M $3.2M
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12M $20.1M $17M $18.1M $18.3M
 
Long-Term Debt $123.6M $138.9M $139.5M $180M $205.6M
Capital Leases -- -- -- -- --
Total Liabilities $263.7M $306.2M $303.4M $380.3M $415.7M
 
Common Stock $85.9M $88.2M $134.2M $136.2M $138.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $143.3M $152.6M $207.2M $221.2M $231.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $143.3M $152.6M $207.2M $221.2M $231.2M
 
Total Liabilities and Equity $407M $458.9M $510.6M $601.4M $646.9M
Cash and Short Terms $5M $1K $1K $1K $1K
Total Debt $123.6M $146.4M $139.5M $180M $205.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1K $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $8.1M $10.4M $10.7M $10.9M
Inventory $1.4M $2.3M $3.2M $3.8M $3.1M
Prepaid Expenses $1.8M $1.6M $1.7M $1.8M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets $10.2M $13.3M $16.1M $16.8M $17.7M
 
Property Plant And Equipment $368.3M $418.6M $475.3M $523.2M $560.9M
Long-Term Investments $255K $255K $255K $255K $255K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $4.5M $4.7M $5.1M --
Total Assets $430.7M $493.7M $561.8M $621.4M $667.1M
 
Accounts Payable $7.5M $12.1M $12.3M $11.5M $7.5M
Accrued Expenses $1.4M $1.5M $2M $1.8M --
Current Portion Of Long-Term Debt -- $7.5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.2M $25.8M $19.1M $19M $15.3M
 
Long-Term Debt $132.2M $116.8M $167.8M $198.4M $227M
Capital Leases -- -- -- -- --
Total Liabilities $280.1M $289.1M $344M $392.7M $429M
 
Common Stock $87.7M $133.7M $135.7M $137.6M $139.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150.7M $204.6M $217.7M $228.7M $238M
 
Total Liabilities and Equity $430.7M $493.7M $561.8M $621.4M $667.1M
Cash and Short Terms $1K $1K $1K $1K $1K
Total Debt $132.2M $124.3M $167.8M $198.4M $227.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.6M $17M $19.6M $23.8M $20.3M
Depreciation & Amoritzation $8.2M $8.9M $10.1M $11.7M $13M
Stock-Based Compensation $154K $213K $279K $300K $246K
Change in Accounts Receivable -$2.1M $62K -$3M -$1.3M -$859K
Change in Inventories -$8.2M -$8.5M -$537K -$9.5M -$8.8M
Cash From Operations $20.2M $23M $22M $31.9M $30.6M
 
Capital Expenditures $32.1M $34.4M $50.5M $64.6M $48.2M
Cash Acquisitions $1.2M $12M $3.4M $625K $783K
Cash From Investing -$32.6M -$46.4M -$53.9M -$65.3M -$49M
 
Dividends Paid (Ex Special Dividend) $9.4M $9.8M $10.7M $11.6M $12.1M
Special Dividend Paid
Long-Term Debt Issued $62.2M $60.3M $54.4M $104.7M $86.7M
Long-Term Debt Repaid -$39.6M -$37.6M -$61.5M -$64.1M -$61.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.6M $3.1M $2.5M $4.4M $2.5M
Cash From Financing $17.4M $18.4M $31.9M $33.4M $18.5M
 
Beginning Cash (CF) $5M $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$5M -- -- --
Ending Cash (CF) $10M -$5M $1K $1K $1K
 
Levered Free Cash Flow -$11.9M -$11.5M -$28.5M -$32.7M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.8M $5.7M $7.6M $5.9M $6.2M
Depreciation & Amoritzation $2.2M $2.6M $2.9M $3.3M $3.6M
Stock-Based Compensation $46K $50K $58K $48K $41K
Change in Accounts Receivable $934K -$337K -$979K -$81K -$682K
Change in Inventories -$2.4M $6.8M -$3.1M -$2.3M --
Cash From Operations $6.4M $6.3M $8.8M $7.6M $7.8M
 
Capital Expenditures $11.4M $17.9M $16.6M $12.1M $14.9M
Cash Acquisitions -- -- -- $212K --
Cash From Investing -$11.4M -$17.9M -$16.6M -$12.3M -$14.9M
 
Dividends Paid (Ex Special Dividend) $2.4M $2.8M $2.9M $3M $3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5M $12.3M $19.3M $15.2M --
Long-Term Debt Repaid -$8.4M -$5.2M -$9.3M -$7.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $455K $554K $2.2M $924K --
Cash From Financing $5M $8.9M $7.8M $4.8M $7.1M
 
Beginning Cash (CF) $1K $1K $1K $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5K -$2.6M -- -- --
Ending Cash (CF) -$4K -$2.6M $1K $1K $1K
 
Levered Free Cash Flow -$5M -$11.6M -$7.8M -$4.6M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.7M $18.6M $22.8M $21.2M $20M
Depreciation & Amoritzation $8.7M $9.8M $11.4M $12.6M $14M
Stock-Based Compensation $195K $254K $288K $271K $269K
Change in Accounts Receivable $483K -$2.8M -$2.2M -$999K -$1.9M
Change in Inventories -$8.9M -$826K -$9.7M -$8.8M --
Cash From Operations $22.4M $21.8M $28.1M $28.9M $31.6M
 
Capital Expenditures $43.6M $43.9M $60M $51.3M $52.3M
Cash Acquisitions $18K $12M $3.4M $854K $519K
Cash From Investing -$43.6M -$55.8M -$63.4M -$52.1M -$52.9M
 
Dividends Paid (Ex Special Dividend) $9.7M $10.3M $11.5M $12M $12.5M
Special Dividend Paid
Long-Term Debt Issued $45.9M $48.8M $114M $90.8M --
Long-Term Debt Repaid -$30.7M -$56.9M -$70.5M -$60.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4M $4.4M $3M $3.8M --
Cash From Financing $10.3M $34M $35.3M $23.3M $21.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.9M -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.2M -$22.1M -$31.9M -$22.4M -$20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $14.6M $17.7M $15.2M $14.9M
Depreciation & Amoritzation $6.6M $7.5M $8.8M $9.6M $10.6M
Stock-Based Compensation $167K $208K $217K $188K $211K
Change in Accounts Receivable $1.4M -$1.4M -$625K -$306K -$1.4M
Change in Inventories -$6.9M $771K -$8.4M -$7.7M -$1.1M
Cash From Operations $18.5M $17.3M $23.4M $20.4M $21.4M
 
Capital Expenditures $27.4M $36.9M $46.3M $33M $37.1M
Cash Acquisitions -- -- $35K $264K --
Cash From Investing -$27.4M -$36.9M -$46.4M -$33.3M -$37.1M
 
Dividends Paid (Ex Special Dividend) $7.3M $7.9M $8.7M $9M $9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $37.5M $26M $85.6M $71.8M $12.8M
Long-Term Debt Repaid -$29M -$48.2M -$57.3M -$53.3M -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.2M $2.5M $3M $2.4M $1.5M
Cash From Financing $4M $19.6M $23M $12.9M $15.7M
 
Beginning Cash (CF) $62K $2.6M $168K $3.3M $3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -- -- -- --
Ending Cash (CF) -$4.9M $2.6M $168K $3.3M $3K
 
Levered Free Cash Flow -$9M -$19.6M -$22.9M -$12.6M -$15.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock