Financhill
Sell
5

YORW Quote, Financials, Valuation and Earnings

Last price:
$33.42
Seasonality move :
0.41%
Day range:
$33.22 - $33.92
52-week range:
$33.22 - $41.96
Dividend yield:
2.52%
P/E ratio:
22.59x
P/S ratio:
6.46x
P/B ratio:
2.10x
Volume:
310.5K
Avg. volume:
62.5K
1-year change:
-12.98%
Market cap:
$480.7M
Revenue:
$71M
EPS (TTM):
$1.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $51.6M $53.9M $55.1M $60.1M $71M
Revenue Growth (YoY) 6.49% 4.41% 2.35% 8.97% 18.27%
 
Cost of Revenues $10.4M $10.8M $11.8M $14.1M $17.4M
Gross Profit $41.2M $43.1M $43.3M $45.9M $53.7M
Gross Profit Margin 79.86% 79.98% 78.55% 76.47% 75.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $9.3M $9.8M $9.9M $10.9M
Other Inc / (Exp) -$2M -$1.1M -$366K $226K $2.6M
Operating Expenses $17.4M $18.6M $19.9M $21.4M $24.1M
Operating Income $23.8M $24.4M $23.4M $24.5M $29.5M
 
Net Interest Expenses $5.1M $4.7M $4.9M $5.1M $7M
EBT. Incl. Unusual Items $16.6M $18.6M $18.1M $19.6M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2M $1.1M $15K $1.3M
Net Income to Company $14.4M $16.6M $17M $19.6M $23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M $16.6M $17M $19.6M $23.8M
 
Basic EPS (Cont. Ops) $1.11 $1.27 $1.30 $1.40 $1.66
Diluted EPS (Cont. Ops) $1.11 $1.27 $1.30 $1.40 $1.66
Weighted Average Basic Share $13M $13M $13.1M $14M $14.3M
Weighted Average Diluted Share $13M $13M $13.1M $14M $14.3M
 
EBITDA $29.5M $31.5M $31.9M $34.8M $43.8M
EBIT $21.8M $23.3M $23M $24.7M $32.1M
 
Revenue (Reported) $51.6M $53.9M $55.1M $60.1M $71M
Operating Income (Reported) $23.8M $24.4M $23.4M $24.5M $29.5M
Operating Income (Adjusted) $21.8M $23.3M $23M $24.7M $32.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.3M $14.5M $15.8M $18.8M $19.7M
Revenue Growth (YoY) 4.22% 1.73% 9.02% 18.7% 5.05%
 
Cost of Revenues $2.7M $3M $3.7M $4.5M $5M
Gross Profit $11.6M $11.5M $12.1M $14.3M $14.8M
Gross Profit Margin 81.35% 79.34% 76.31% 76.18% 74.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.3M $2.3M $2.6M $3M
Other Inc / (Exp) -$267K -$28K -$53K $824K $409K
Operating Expenses $4.6M $4.8M $5.2M $5.9M $6.7M
Operating Income $7M $6.7M $6.9M $8.4M $8.1M
 
Net Interest Expenses $1.2M $1.2M $1.2M $1.9M $2.2M
EBT. Incl. Unusual Items $5.6M $5.4M $5.6M $7.4M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $898K $625K -$82K -$161K $358K
Net Income to Company $4.7M $4.8M $5.7M $7.6M $5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $4.8M $5.7M $7.6M $5.9M
 
Basic EPS (Cont. Ops) $0.36 $0.36 $0.40 $0.53 $0.41
Diluted EPS (Cont. Ops) $0.36 $0.36 $0.40 $0.53 $0.41
Weighted Average Basic Share $13M $13.1M $14.3M $14.3M $14.4M
Weighted Average Diluted Share $13M $13.1M $14.3M $14.3M $14.4M
 
EBITDA $8.8M $8.9M $9.4M $12.2M $11.8M
EBIT $6.8M $6.7M $6.8M $9.3M $8.5M
 
Revenue (Reported) $14.3M $14.5M $15.8M $18.8M $19.7M
Operating Income (Reported) $7M $6.7M $6.9M $8.4M $8.1M
Operating Income (Adjusted) $6.8M $6.7M $6.8M $9.3M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53.5M $54.8M $58.7M $68M $74.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7M $11.6M $13.2M $16.7M $19.3M
Gross Profit $42.8M $43.2M $45.5M $51.3M $54.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $9.8M $10.2M $10.4M $12.1M
Other Inc / (Exp) -$1.3M -$851K -$759K $2.3M $2.9M
Operating Expenses $18.1M $19.7M $21.3M $23.2M $26.4M
Operating Income $24.6M $23.4M $24.2M $28.1M $28.5M
 
Net Interest Expenses $4.7M $4.9M $5M $6.4M $8.6M
EBT. Incl. Unusual Items $18.6M $17.7M $18.5M $24M $22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $1M -$104K $1.3M $1.7M
Net Income to Company $16.3M $16.7M $18.6M $22.8M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.3M $16.7M $18.6M $22.8M $21.2M
 
Basic EPS (Cont. Ops) $1.25 $1.27 $1.36 $1.59 $1.48
Diluted EPS (Cont. Ops) $1.25 $1.27 $1.36 $1.59 $1.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $31.4M $31.2M $33.2M $41.8M $44M
EBIT $23.3M $22.6M $23.4M $30.5M $31.4M
 
Revenue (Reported) $53.5M $54.8M $58.7M $68M $74.2M
Operating Income (Reported) $24.6M $23.4M $24.2M $28.1M $28.5M
Operating Income (Adjusted) $23.3M $22.6M $23.4M $30.5M $31.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.5M $41.4M $45M $52.9M $56.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $8.8M $10.1M $12.7M $14.6M
Gross Profit $32.5M $32.6M $34.8M $40.2M $41.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $7.1M $7.6M $8M $9.2M
Other Inc / (Exp) -$464K -$207K -$600K $1.5M $1.9M
Operating Expenses $13.6M $14.7M $16.1M $17.9M $20.1M
Operating Income $18.9M $17.9M $18.7M $22.4M $21.3M
 
Net Interest Expenses $3.5M $3.7M $3.7M $5M $6.5M
EBT. Incl. Unusual Items $15M $14.1M $14.4M $18.8M $16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $1.1M -$147K $1.1M $1.5M
Net Income to Company $12.9M $13M $14.6M $17.7M $15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.9M $13M $14.6M $17.7M $15.2M
 
Basic EPS (Cont. Ops) $0.99 $0.99 $1.05 $1.24 $1.06
Diluted EPS (Cont. Ops) $0.99 $0.99 $1.05 $1.24 $1.06
Weighted Average Basic Share $39.1M $39.2M $41.5M $42.9M $43M
Weighted Average Diluted Share $39.1M $39.2M $41.6M $42.9M $43M
 
EBITDA $24.6M $24.3M $25.7M $32.7M $32.9M
EBIT $18.5M $17.7M $18.1M $23.9M $23.2M
 
Revenue (Reported) $40.5M $41.4M $45M $52.9M $56.1M
Operating Income (Reported) $18.9M $17.9M $18.7M $22.4M $21.3M
Operating Income (Adjusted) $18.5M $17.7M $18.1M $23.9M $23.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2K $2K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $5.6M $5M $7.1M $8.3M
Inventory $1M $1M $1.9M $2.3M $3.1M
Prepaid Expenses $1.1M $1.5M $1M $1M $821K
Other Current Assets -- -- -- -- --
Total Current Assets $9.4M $16.3M $11.3M $14.2M $15.6M
 
Property Plant And Equipment $314M $344.4M $383.6M $431.9M $495.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $3.9M $4.4M $4.6M $4.8M
Total Assets $363.5M $407M $458.9M $510.6M $588.2M
 
Accounts Payable $3.5M $6.5M $6.7M $10.8M $10.9M
Accrued Expenses $1.3M $1.3M $1.4M $1.5M $2.2M
Current Portion Of Long-Term Debt $6.5M -- $7.5M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.2M $12M $20.1M $17M $18.1M
 
Long-Term Debt $94.5M $123.6M $138.9M $139.5M $180M
Capital Leases -- -- -- -- --
Total Liabilities $229.3M $263.7M $306.2M $303.4M $367M
 
Common Stock $84M $85.9M $88.2M $134.2M $136.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $134.2M $143.3M $152.6M $207.2M $221.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $134.2M $143.3M $152.6M $207.2M $221.2M
 
Total Liabilities and Equity $363.5M $407M $458.9M $510.6M $588.2M
Cash and Short Terms $2K $2K $1K $1K $1K
Total Debt $101M $123.6M $146.4M $139.5M $180M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.9M $1K $1K $1K $1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $4.7M $5.9M $8M $8.7M
Inventory $1.2M $1.4M $2.3M $3.2M $3.8M
Prepaid Expenses $1.7M $1.8M $1.6M $1.7M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $21.8M $10.2M $13.3M $16.1M $16.8M
 
Property Plant And Equipment $331.2M $368.3M $418.6M $475.3M $523.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4M $4.3M $4.5M $4.7M $5.1M
Total Assets $398.4M $430.7M $493.7M $561.8M $621.4M
 
Accounts Payable $6.8M $7.5M $12.1M $12.3M $11.5M
Accrued Expenses $1.4M $1.4M $1.5M $2M $1.8M
Current Portion Of Long-Term Debt -- -- $7.5M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.9M $13.2M $25.8M $19.1M $19M
 
Long-Term Debt $116.8M $132.2M $116.8M $167.8M $198.4M
Capital Leases -- -- -- -- --
Total Liabilities $257M $280.1M $289.1M $344M $392.7M
 
Common Stock $85.4M $87.7M $133.7M $135.7M $137.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.4M $150.7M $204.6M $217.7M $228.7M
 
Total Liabilities and Equity $398.4M $430.7M $493.7M $561.8M $621.4M
Cash and Short Terms $10.9M $1K $1K $1K $1K
Total Debt $116.8M $132.2M $124.3M $167.8M $198.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $14.4M $16.6M $17M $19.6M $23.8M
Depreciation & Amoritzation $7.7M $8.2M $8.9M $10.1M $11.7M
Stock-Based Compensation $166K $154K $213K $279K $300K
Change in Accounts Receivable -$265K -$2.1M $62K -$3M -$1.3M
Change in Inventories -$5.9M -$8.2M -$8.5M -$537K -$9.5M
Cash From Operations $18.9M $20.2M $23M $22M $31.9M
 
Capital Expenditures $20.5M $33.3M $46.4M $53.9M $65.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.5M -$32.6M -$46.4M -$53.9M -$65.3M
 
Dividends Paid (Ex Special Dividend) -$9M -$9.4M -$9.8M -$10.7M -$11.6M
Special Dividend Paid
Long-Term Debt Issued $94.4M $62.2M $60.3M $54.4M $104.7M
Long-Term Debt Repaid -$86.9M -$39.6M -$37.6M -$61.5M -$64.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $686K $2.6M $3.1M $2.5M $4.4M
Cash From Financing $1.7M $17.4M $18.4M $31.9M $33.4M
 
Beginning Cash (CF) $2K $2K $5M $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5M -$5M -- --
Ending Cash (CF) $2K $5M $1K $1K $1K
 
Levered Free Cash Flow -$1.7M -$13.1M -$23.4M -$31.9M -$33.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.7M $4.8M $5.7M $7.6M $5.9M
Depreciation & Amoritzation $2M $2.2M $2.6M $2.9M $3.3M
Stock-Based Compensation $74K $46K $50K $58K $48K
Change in Accounts Receivable -$531K $934K -$337K -$979K -$81K
Change in Inventories -$2.4M -$2.4M $6.8M -$3.1M -$2.3M
Cash From Operations $6.6M $6.4M $6.3M $8.8M $7.6M
 
Capital Expenditures $8.1M $11.4M $17.9M $16.6M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.1M -$11.4M -$17.9M -$16.6M -$12.3M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.8M -$2.9M -$3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $38.9M $13.5M $12.3M $19.3M $15.2M
Long-Term Debt Repaid -$25M -$8.4M -$5.2M -$9.3M -$7.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $593K $455K $554K $2.2M $924K
Cash From Financing $12.5M $5M $8.9M $7.8M $4.8M
 
Beginning Cash (CF) $2K $6K $2.6M $1K $1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$5K -$2.6M -- --
Ending Cash (CF) $10.9M $1K $1K $1K $1K
 
Levered Free Cash Flow -$1.6M -$5M -$11.6M -$7.8M -$4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.3M $16.7M $18.6M $22.8M $21.2M
Depreciation & Amoritzation $8.1M $8.7M $9.8M $11.4M $12.6M
Stock-Based Compensation $173K $195K $254K $288K $271K
Change in Accounts Receivable -$1M $483K -$2.8M -$2.2M -$999K
Change in Inventories -$6.9M -$8.9M -$826K -$9.7M -$8.8M
Cash From Operations $21.6M $22.4M $21.8M $28.1M $28.9M
 
Capital Expenditures $22.3M $43.6M $55.8M $63.4M $52.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.6M -$43.6M -$55.8M -$63.4M -$52.1M
 
Dividends Paid (Ex Special Dividend) -$9.3M -$9.7M -$10.3M -$11.5M -$12M
Special Dividend Paid
Long-Term Debt Issued $101.9M $45.9M $48.8M $114M $90.8M
Long-Term Debt Repaid -$85.1M -$30.7M -$56.9M -$70.5M -$60.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.1M $1.4M $4.4M $3M $3.8M
Cash From Financing $10.9M $10.3M $34M $35.3M $23.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.9M -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$662K -$21.2M -$34M -$35.3M -$23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.9M $13M $14.6M $17.7M $15.2M
Depreciation & Amoritzation $6.1M $6.6M $7.5M $8.8M $9.6M
Stock-Based Compensation $126K $167K $208K $217K $188K
Change in Accounts Receivable -$1.2M $1.4M -$1.4M -$625K -$306K
Change in Inventories -$6.2M -$6.9M $771K -$8.4M -$7.7M
Cash From Operations $16.3M $18.5M $17.3M $23.4M $20.4M
 
Capital Expenditures $17.1M $27.4M $36.9M $46.4M $33.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.5M -$27.4M -$36.9M -$46.4M -$33.3M
 
Dividends Paid (Ex Special Dividend) -$7M -$7.3M -$7.9M -$8.7M -$9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.7M $37.5M $26M $85.6M $71.8M
Long-Term Debt Repaid -$37.8M -$29M -$48.2M -$57.3M -$53.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.4M $1.2M $2.5M $3M $2.4M
Cash From Financing $11.1M $4M $19.6M $23M $12.9M
 
Beginning Cash (CF) $6K $5.1M $2.6M $168K $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$5M -- -- --
Ending Cash (CF) $10.9M $62K $2.6M $168K $3.3M
 
Levered Free Cash Flow -$825K -$9M -$19.6M -$23M -$12.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock