Financhill
Sell
43

AWR Quote, Financials, Valuation and Earnings

Last price:
$73.61
Seasonality move :
0.27%
Day range:
$73.17 - $73.79
52-week range:
$69.45 - $82.94
Dividend yield:
2.63%
P/E ratio:
21.81x
P/S ratio:
4.44x
P/B ratio:
2.82x
Volume:
136.9K
Avg. volume:
290K
1-year change:
-6.11%
Market cap:
$2.8B
Revenue:
$595.5M
EPS (TTM):
$3.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $488.2M $498.9M $491.5M $595.7M $595.5M
Revenue Growth (YoY) 3.03% 2.17% -1.47% 21.19% -0.04%
 
Cost of Revenues $251.9M $252.3M $255.9M $286.7M $282.9M
Gross Profit $236.3M $246.6M $235.6M $309M $312.5M
Gross Profit Margin 48.41% 49.43% 47.94% 51.87% 52.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.6M $83.5M $58.4M $88.3M $100.9M
Other Inc / (Exp) $4.8M $5.6M $200K $5.2M $7.5M
Operating Expenses $105.8M $106.1M $109.1M $112.3M $128M
Operating Income $130.5M $140.5M $126.6M $196.6M $184.5M
 
Net Interest Expenses $22.5M $22.8M $27M $42.8M $50.4M
EBT. Incl. Unusual Items $114.6M $124.8M $102.1M $166.5M $149.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $30.4M $23.7M $41.6M $30.2M
Net Income to Company $86.4M $94.3M $78.4M $124.9M $119.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.1M $94.1M $78.2M $124.5M $118.8M
 
Basic EPS (Cont. Ops) $2.34 $2.55 $2.12 $3.37 $3.17
Diluted EPS (Cont. Ops) $2.33 $2.55 $2.11 $3.36 $3.17
Weighted Average Basic Share $36.9M $36.9M $37M $37M $37.5M
Weighted Average Diluted Share $37M $37M $37M $37.1M $37.6M
 
EBITDA $167.7M $180.5M $168.3M $239.9M $228.7M
EBIT $130.5M $140.5M $126.6M $196.6M $184.5M
 
Revenue (Reported) $488.2M $498.9M $491.5M $595.7M $595.5M
Operating Income (Reported) $130.5M $140.5M $126.6M $196.6M $184.5M
Operating Income (Adjusted) $130.5M $140.5M $126.6M $196.6M $184.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $136.8M $135M $151.7M $161.8M $182.7M
Revenue Growth (YoY) 2.29% -1.3% 12.38% 6.65% 12.94%
 
Cost of Revenues $67.7M $67.1M $72.9M $75.5M $87.8M
Gross Profit $69.1M $67.9M $78.8M $86.3M $94.9M
Gross Profit Margin 50.52% 50.29% 51.92% 53.36% 51.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $21.6M $21M $24.2M $25.4M
Other Inc / (Exp) $467K $338K -$1.1M $2.3M --
Operating Expenses $26.3M $27.5M $27M $31.3M $33.2M
Operating Income $42.8M $40.3M $51.8M $55.1M $61.7M
 
Net Interest Expenses $5.6M $7.3M $11.7M $13.2M $11.7M
EBT. Incl. Unusual Items $38M $34M $41.1M $45.9M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $8.4M $9.5M $10.1M $12.9M
Net Income to Company $28.2M $25.7M $31.6M $19.9M $33.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.1M $25.6M $31.5M $35.7M $41M
 
Basic EPS (Cont. Ops) $0.76 $0.69 $0.85 $0.95 $1.06
Diluted EPS (Cont. Ops) $0.76 $0.69 $0.85 $0.95 $1.06
Weighted Average Basic Share $36.9M $37M $37M $37.6M $38.6M
Weighted Average Diluted Share $37M $37M $37.1M $37.7M $38.7M
 
EBITDA $52.7M $50.6M $62.1M $66.1M $73.9M
EBIT $42.8M $40.3M $51.8M $55.1M $61.7M
 
Revenue (Reported) $136.8M $135M $151.7M $161.8M $182.7M
Operating Income (Reported) $42.8M $40.3M $51.8M $55.1M $61.7M
Operating Income (Adjusted) $42.8M $40.3M $51.8M $55.1M $61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $506.4M $482.8M $595.9M $577.5M $636.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $260.2M $246.1M $295.8M $275.4M $305.9M
Gross Profit $246.2M $236.7M $300.1M $302.2M $331M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.6M $85.6M $87.2M $95.3M $105.4M
Other Inc / (Exp) $5.4M $231K $4.8M $9.2M --
Operating Expenses $105.9M $108.1M $110.7M $121.6M $134M
Operating Income $140.3M $128.6M $189.4M $180.6M $196.9M
 
Net Interest Expenses $22.8M $24.2M $39.7M $50.1M $47.1M
EBT. Incl. Unusual Items $124.4M $106.3M $161.3M $147.2M $164.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2M $26.2M $38.1M $35.9M $34M
Net Income to Company $94.2M $80.1M $123.1M $95.3M $126.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.9M $79.9M $122.8M $110.9M $129.6M
 
Basic EPS (Cont. Ops) $2.54 $2.16 $3.32 $2.98 $3.38
Diluted EPS (Cont. Ops) $2.54 $2.16 $3.32 $2.97 $3.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $179.5M $169.8M $232.7M $224.2M $244.3M
EBIT $140.3M $128.6M $189.4M $180.6M $196.9M
 
Revenue (Reported) $506.4M $482.8M $595.9M $577.5M $636.9M
Operating Income (Reported) $140.3M $128.6M $189.4M $180.6M $196.9M
Operating Income (Adjusted) $140.3M $128.6M $189.4M $180.6M $196.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $382.2M $366.2M $470.5M $452.4M $493.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.1M $184.9M $224.7M $213.4M $236.4M
Gross Profit $191.2M $181.3M $245.8M $239M $257.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.9M $65M $66M $73M $77.5M
Other Inc / (Exp) $3M -$2.4M $2.2M $6.2M $3.4M
Operating Expenses $80.2M $82.3M $83.9M $93.2M $99.2M
Operating Income $111M $99M $161.9M $145.8M $158.2M
 
Net Interest Expenses $17.8M $19.2M $31.9M $39.2M $35.9M
EBT. Incl. Unusual Items $97.3M $78.8M $138M $118.6M $133.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.3M $19M $33.5M $27.8M $31.6M
Net Income to Company $74M $59.8M $104.5M $74.8M $81.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.8M $59.6M $104.2M $90.5M $101.3M
 
Basic EPS (Cont. Ops) $2.00 $1.61 $2.82 $2.43 $2.63
Diluted EPS (Cont. Ops) $2.00 $1.61 $2.82 $2.42 $2.63
Weighted Average Basic Share $110.7M $110.9M $110.9M $111.9M $115.3M
Weighted Average Diluted Share $111M $111.1M $111.2M $112.2M $115.7M
 
EBITDA $140.4M $129.7M $194.2M $178.6M $194.2M
EBIT $111M $99M $161.9M $145.8M $158.2M
 
Revenue (Reported) $382.2M $366.2M $470.5M $452.4M $493.8M
Operating Income (Reported) $111M $99M $161.9M $145.8M $158.2M
Operating Income (Adjusted) $111M $99M $161.9M $145.8M $158.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.7M $5M $6M $14.1M $26.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63.9M $67.7M $56.3M $67.7M $86.3M
Inventory $8.6M $12.2M $14.6M $17.6M $15.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.6M $14.2M $19.5M $50.9M $57.8M
Total Current Assets $157.1M $138.1M $151.3M $206M $233.3M
 
Property Plant And Equipment $1.5B $1.6B $1.8B $1.9B $2.1B
Long-Term Investments $60.8M $65.1M $62.5M $51.5M $40.4M
Goodwill $1.1M $1.1M $1.1M $1.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.6M $16.2M $13.5M $19.9M $41.3M
Total Assets $1.8B $1.9B $2B $2.2B $2.5B
 
Accounts Payable $63.8M $65.9M $84.8M $68.7M $88.6M
Accrued Expenses $20M $20.8M $19.3M $23.3M $23.7M
Current Portion Of Long-Term Debt $358K $31.4M $255.9M $42.4M $124.4M
Current Portion Of Capital Lease Obligations $2M $2M $1.9M $1.9M $2.1M
Other Current Liabilities $12M $13.4M $15.6M $13.9M $24M
Total Current Liabilities $118.6M $155.6M $396.5M $166.6M $285.5M
 
Long-Term Debt $584.2M $595.6M $476.6M $873.7M $811.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.5B $1.6B
 
Common Stock $256.7M $258.4M $260.2M $263.2M $355.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $641.7M $685.9M $709.5M $776.1M $920.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $641.7M $685.9M $709.5M $776.1M $920.1M
 
Total Liabilities and Equity $1.8B $1.9B $2B $2.2B $2.5B
Cash and Short Terms $36.7M $5M $6M $14.1M $26.7M
Total Debt $584.5M $627M $732.5M $916M $936.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.1M $2.3M $8.6M $16.5M $26.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.2M $66.2M $68.1M $91M $100.8M
Inventory $10.2M $13.4M $16.2M $16.4M $17M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.1M $20.3M $38.9M $49M --
Total Current Assets $143.7M $138.8M $191.7M $222.4M $250.8M
 
Property Plant And Equipment $1.6B $1.7B $1.9B $2B $2.2B
Long-Term Investments $65.8M $60.6M $53.1M $44.1M $32.5M
Goodwill $1.1M $1.1M $1.1M $1.1M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.7M $15.3M $15M $18.8M --
Total Assets $1.9B $2B $2.2B $2.4B $2.7B
 
Accounts Payable $68M $70M $71.8M $76.7M $81.7M
Accrued Expenses $21.9M $22.8M $23.8M $25.3M --
Current Portion Of Long-Term Debt $28.4M $238.9M $37.4M $177.4M --
Current Portion Of Capital Lease Obligations $2.1M $1.9M $1.9M $2.1M --
Other Current Liabilities $14.5M $17.2M $13.6M $20.6M --
Total Current Liabilities $151.1M $373.2M $195M $321.4M $197.5M
 
Long-Term Debt $583.5M $457.5M $819M $767.2M $914.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.5B $1.6B
 
Common Stock $258.3M $260M $262.9M $325.3M $398M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $678.9M $705.5M $771.3M $879.5M $1B
 
Total Liabilities and Equity $1.9B $2B $2.2B $2.4B $2.7B
Cash and Short Terms $7.1M $2.3M $8.6M $16.5M $26.1M
Total Debt $611.9M $696.4M $856.4M $944.6M $919.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $86.4M $94.3M $78.4M $124.9M $119.3M
Depreciation & Amoritzation $37.2M $40M $41.7M $43.3M $44.2M
Stock-Based Compensation $2.5M $2.6M $2.6M $3.3M $3.7M
Change in Accounts Receivable -$19M -$10.6M -$3.5M -$14.3M $2.3M
Change in Inventories -$2.2M -$3.5M -$2.5M -$3M $2.4M
Cash From Operations $122.2M $115.6M $117.8M $67.7M $198.7M
 
Capital Expenditures $130.4M $144.5M $166.2M $188.5M $232M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131.6M -$145.1M -$167.1M -$188.8M -$232.8M
 
Dividends Paid (Ex Special Dividend) $47.2M $51.7M $56.4M $61.2M $67M
Special Dividend Paid
Long-Term Debt Issued $159.4M $71.3M $106.8M $184.3M $64.6M
Long-Term Debt Repaid -$71.1M -$28.4M -$377K -$334K -$44.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.7M $6.5M $281K $6.4M $5.1M
Cash From Financing $44.8M -$2.3M $50.3M $129.2M $46.6M
 
Beginning Cash (CF) $36.7M $5M $6M $14.1M $26.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.4M -$31.8M $1M $8.1M $12.6M
Ending Cash (CF) $72.1M -$26.8M $7M $22.1M $39.2M
 
Levered Free Cash Flow -$8.3M -$28.9M -$48.4M -$120.9M -$33.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.2M $25.7M $31.6M $19.9M $33.5M
Depreciation & Amoritzation $9.9M $10.2M $10.3M $11M $12.2M
Stock-Based Compensation $77K $256K $518K $634K $318K
Change in Accounts Receivable -$4.7M -$3.9M -$8.3M -$374K -$1.4M
Change in Inventories -$1.5M -$293K $604K $548K -$1.1M
Cash From Operations $40.8M $33M $38.8M $63.7M $92.4M
 
Capital Expenditures $30.6M $45.5M $47.5M $64.2M $54.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.4M -$45.3M -$47.4M -$64M -$54.4M
 
Dividends Paid (Ex Special Dividend) $13.5M $14.7M $15.9M $17.5M $19.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $18M -- -$49K --
Long-Term Debt Repaid -$200K -$172K $30.4M $1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.1M $580K $1.7M $1.9M --
Cash From Financing -$8.6M $3.7M $16.2M $13.1M -$32.2M
 
Beginning Cash (CF) $7.1M $2.3M $8.6M $16.5M $26.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$8.6M $7.6M $12.9M $5.8M
Ending Cash (CF) $8.9M -$6.3M $16.2M $29.4M $31.9M
 
Levered Free Cash Flow $10.2M -$12.5M -$8.7M -$478K $37.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.2M $80.1M $123.1M $95.3M $126.1M
Depreciation & Amoritzation $39.2M $41.2M $43.3M $43.8M $47.4M
Stock-Based Compensation $2.4M $2.5M $3.2M $3.7M $3.6M
Change in Accounts Receivable -$12.5M $11.4M -$33.4M -$359K $9.2M
Change in Inventories -$1.5M -$3.2M -$2.8M -$203K -$534K
Cash From Operations $116.3M $123.6M $84.4M $145.4M $266.5M
 
Capital Expenditures $142.3M $159.9M $180.3M $225.9M $231.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$143.5M -$160.3M -$180.5M -$226.4M -$232.6M
 
Dividends Paid (Ex Special Dividend) $50.6M $55.1M $60M $65.3M $72.7M
Special Dividend Paid
Long-Term Debt Issued -- $86.3M $165.6M $119.2M --
Long-Term Debt Repaid $13.8M -$377K -$5.6M -$31.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.2M $1.1M $2.4M $7.4M --
Cash From Financing $26.2M $31.9M $102.5M $88.9M -$24.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$986K -$4.9M $6.3M $7.9M $9.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.1M -$36.3M -$95.9M -$80.5M $34.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74M $59.8M $104.5M $74.8M $81.7M
Depreciation & Amoritzation $29.4M $30.7M $32.3M $32.8M $36M
Stock-Based Compensation $2.5M $2.4M $3.1M $3.5M $3.4M
Change in Accounts Receivable -$14.8M $7.2M -$22.8M -$8.8M -$1.8M
Change in Inventories -$1.6M -$1.3M -$1.6M $1.2M -$1.8M
Cash From Operations $81.9M $89.9M $56.5M $134.2M $202M
 
Capital Expenditures $106.7M $122.1M $136.1M $173.5M $173.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.5M -$121.7M -$135.2M -$172.9M -$172.7M
 
Dividends Paid (Ex Special Dividend) $38.2M $41.7M $45.3M $49.4M $55.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.8M $70.8M $129.7M $64.6M $149.2M
Long-Term Debt Repaid -$28.4M -$377K -$5.6M -$36.9M -$136.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.7M $312K $2.5M $3.4M -$587K
Cash From Financing -$5M $29.1M $81.3M $41M -$29.9M
 
Beginning Cash (CF) $19.5M $23.2M $11.8M $37.1M $67.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.6M -$2.7M $2.6M $2.4M -$588K
Ending Cash (CF) -$10.1M $20.5M $14.4M $39.5M $67M
 
Levered Free Cash Flow -$24.8M -$32.1M -$79.6M -$39.3M $28.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock