Financhill
Sell
46

HTO Quote, Financials, Valuation and Earnings

Last price:
$49.39
Seasonality move :
1.83%
Day range:
$49.00 - $49.79
52-week range:
$43.75 - $57.17
Dividend yield:
3.4%
P/E ratio:
15.70x
P/S ratio:
2.12x
P/B ratio:
1.16x
Volume:
138.2K
Avg. volume:
432.3K
1-year change:
-0.28%
Market cap:
$1.8B
Revenue:
$748.4M
EPS (TTM):
$3.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $564.5M $573.7M $620.7M $670.4M $748.4M
Revenue Growth (YoY) 34.26% 1.62% 8.2% 8% 11.65%
 
Cost of Revenues $317.4M $415.4M $339.2M $364.3M $407.1M
Gross Profit $247.1M $158.3M $281.5M $306M $341.4M
Gross Profit Margin 43.77% 27.59% 45.35% 45.65% 45.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.7M $87.3M $95.4M $98.7M $105.8M
Other Inc / (Exp) $6.5M $17.3M $15.6M $7.7M $3.8M
Operating Expenses $128.5M $50.6M $155.1M $155.6M $170.7M
Operating Income $118.6M $107.7M $126.4M $150.4M $170.7M
 
Net Interest Expenses $54.3M $54.3M $58.1M $66.1M $71.4M
EBT. Incl. Unusual Items $69.9M $68.8M $82.3M $90.9M $102.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.4M $8.4M $8.5M $6M $9M
Net Income to Company $61.5M $60.5M $73.8M $85M $94M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.5M $60.5M $73.8M $85M $94M
 
Basic EPS (Cont. Ops) $2.16 $2.04 $2.44 $2.69 $2.87
Diluted EPS (Cont. Ops) $2.14 $2.03 $2.43 $2.68 $2.87
Weighted Average Basic Share $28.5M $29.6M $30.3M $31.6M $32.7M
Weighted Average Diluted Share $28.7M $29.7M $30.4M $31.7M $32.8M
 
EBITDA $210.3M $294M $232.8M $258.5M $285.8M
EBIT $118.6M $107.7M $126.4M $150.4M $170.7M
 
Revenue (Reported) $564.5M $573.7M $620.7M $670.4M $748.4M
Operating Income (Reported) $118.6M $107.7M $126.4M $150.4M $170.7M
Operating Income (Adjusted) $118.6M $107.7M $126.4M $150.4M $170.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $166.9M $176M $204.8M $225.1M $240.6M
Revenue Growth (YoY) 0.64% 5.43% 16.4% 9.87% 6.88%
 
Cost of Revenues $95.9M $99.1M $109.1M $123.1M $128.4M
Gross Profit $71M $76.8M $95.7M $101.9M $112.2M
Gross Profit Margin 42.52% 43.67% 46.74% 45.29% 46.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.7M $23.9M $23.9M $25.7M $31.3M
Other Inc / (Exp) $1.6M $1.9M $921K -$257K --
Operating Expenses $37.2M $39.3M $39.1M $43.6M $47.6M
Operating Income $33.8M $37.5M $56.6M $58.4M $64.6M
 
Net Interest Expenses $13.5M $14.2M $16.7M $17.5M $17.9M
EBT. Incl. Unusual Items $21.8M $25.3M $40.8M $40.6M $50.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $223K $4.6M $1.9M $5.8M
Net Income to Company $19.1M $25M $36.2M $38.7M $45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.1M $25M $36.2M $38.7M $45.1M
 
Basic EPS (Cont. Ops) $0.64 $0.83 $1.14 $1.17 $1.27
Diluted EPS (Cont. Ops) $0.64 $0.82 $1.13 $1.17 $1.27
Weighted Average Basic Share $29.8M $30.3M $31.9M $32.9M $35.5M
Weighted Average Diluted Share $30M $30.4M $31.9M $33M $35.6M
 
EBITDA $57.6M $63M $83.1M $85.8M $94.7M
EBIT $33.8M $37.5M $56.6M $58.4M $64.6M
 
Revenue (Reported) $166.9M $176M $204.8M $225.1M $240.6M
Operating Income (Reported) $33.8M $37.5M $56.6M $58.4M $64.6M
Operating Income (Adjusted) $33.8M $37.5M $56.6M $58.4M $64.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $569.6M $589.1M $670.4M $722M $804.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $325.2M $334.4M $350.7M $394.9M $432.7M
Gross Profit $244.4M $254.6M $319.7M $327M $371.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.8M $93.8M $95.8M $98.9M $121.7M
Other Inc / (Exp) $11.5M $19.6M $10.7M $7M --
Operating Expenses $140.7M $153.2M $157.1M $163.7M $183.4M
Operating Income $103.8M $101.4M $162.7M $163.3M $188.1M
 
Net Interest Expenses $55.3M $55.8M $64.8M $70.6M $72.3M
EBT. Incl. Unusual Items $60.1M $65.2M $108.5M $99.7M $124.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $6.9M $9M $9.7M $15M
Net Income to Company $55.7M $58.3M $99.5M $90M $109.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.7M $58.3M $99.5M $90M $109.3M
 
Basic EPS (Cont. Ops) $1.89 $1.94 $3.19 $2.77 $3.16
Diluted EPS (Cont. Ops) $1.89 $1.93 $3.18 $2.76 $3.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $198.1M $203.9M $268.7M $275.6M $308.6M
EBIT $103.8M $101.4M $162.7M $163.3M $188.1M
 
Revenue (Reported) $569.6M $589.1M $670.4M $722M $804.2M
Operating Income (Reported) $103.8M $101.4M $162.7M $163.3M $188.1M
Operating Income (Adjusted) $103.8M $101.4M $162.7M $163.3M $188.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $433.9M $449.3M $499M $550.6M $606.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $248.1M $258.5M $271M $302.7M $327.8M
Gross Profit $185.8M $190.9M $228.1M $247.9M $278.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.9M $71.4M $71.8M $72M $87.9M
Other Inc / (Exp) $8.8M $11.1M $6.1M $5.5M $6M
Operating Expenses $106.3M $115.8M $115.1M $121.1M $134.2M
Operating Income $79.5M $75.1M $112.9M $126.8M $144.4M
 
Net Interest Expenses $40.7M $42.2M $48.9M $53.4M $54.3M
EBT. Incl. Unusual Items $47.6M $44M $70.2M $78.9M $100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $3.7M $4.1M $7.9M $13.9M
Net Income to Company $42.5M $40.3M $66M $71M $86.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.5M $40.3M $66M $71M $86.4M
 
Basic EPS (Cont. Ops) $1.43 $1.33 $2.09 $2.18 $2.47
Diluted EPS (Cont. Ops) $1.42 $1.33 $2.08 $2.17 $2.46
Weighted Average Basic Share $88.5M $90.7M $94.3M $97.4M $104.1M
Weighted Average Diluted Share $88.9M $91.1M $94.6M $97.6M $104.4M
 
EBITDA $150.9M $153.9M $192.4M $211.5M $234M
EBIT $79.5M $75.1M $112.9M $126.8M $144.4M
 
Revenue (Reported) $433.9M $449.3M $499M $550.6M $606.4M
Operating Income (Reported) $79.5M $75.1M $112.9M $126.8M $144.4M
Operating Income (Adjusted) $79.5M $75.1M $112.9M $126.8M $144.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.3M $12.1M $12.3M $9.7M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.8M $97.7M $104.9M $117.4M $129.5M
Inventory -- -- -- -- --
Prepaid Expenses $8.1M $9.7M $9.8M $11.1M $10.3M
Other Current Assets $6.9M $7.5M $25.8M $10.4M $26.8M
Total Current Assets $127.3M $134.1M $158.4M $198.4M $190.7M
 
Property Plant And Equipment $2.3B $2.5B $2.6B $3.1B $3.5B
Long-Term Investments $50.2M $49.3M $55.7M $29.6M $19.3M
Goodwill $628.1M $640.5M $640.3M $640.3M $640.3M
Other Intangibles $35.2M $20.7M $36M $43.4M $42.1M
Other Long-Term Assets $6.9M $10.9M $7.3M $8.1M $28.9M
Total Assets $3.4B $3.6B $3.8B $4.4B $4.7B
 
Accounts Payable $34.2M $30.4M $29.6M $46.1M $56.3M
Accrued Expenses $46.1M $43M $45.5M $52.5M $57.8M
Current Portion Of Long-Term Debt $76.2M $39.1M $4.4M $49M $3.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $19.2M $27.8M $26.6M $23.9M $24.4M
Total Current Liabilities $350.8M $203.3M $268.3M $343M $261.2M
 
Long-Term Debt $1.3B $1.5B $1.5B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.5B $2.7B $3.2B $3.4B
 
Common Stock $29K $30K $31K $32K $34K
Other Common Equity Adj -$1.1M -$163K $1.5M $1.8M $2M
Common Equity $917.2M $1B $1.1B $1.2B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $917.2M $1B $1.1B $1.2B $1.4B
 
Total Liabilities and Equity $3.4B $3.6B $3.8B $4.4B $4.7B
Cash and Short Terms $9.3M $12.1M $12.3M $9.7M $11.1M
Total Debt $1.4B $1.5B $1.5B $1.6B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.2M $13.2M $21.1M $4M $11.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111.4M $117.4M $132.6M $144.2M $159.1M
Inventory -- -- -- -- --
Prepaid Expenses $13M $13M $15M $15.4M $16M
Other Current Assets $8.4M $7M $14.9M $6.2M --
Total Current Assets $155.5M $157.9M $228.8M $187.3M $207.2M
 
Property Plant And Equipment $2.4B $2.6B $2.8B $3.4B $3.8B
Long-Term Investments $58.4M $55.6M $28.8M $19.5M $20.5M
Goodwill $628.1M $640.3M $640.3M $640.3M --
Other Intangibles $37.3M $36M $64.3M $64.4M --
Other Long-Term Assets $5M $12.1M $20.8M $6.8M --
Total Assets $3.5B $3.6B $3.8B $4.6B $5B
 
Accounts Payable $37.4M $29.8M $35.9M $44.5M $61.2M
Accrued Expenses $59.9M $57.1M $63.6M $70.2M --
Current Portion Of Long-Term Debt $26.3M $4.3M $43.5M $8.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $21.6M $24.5M $24.9M $28.1M --
Total Current Liabilities $267.3M $318.7M $308.1M $244M $304.2M
 
Long-Term Debt $1.4B $1.5B $1.5B $1.7B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.6B $2.6B $3.2B $3.5B
 
Common Stock $30K $30K $32K $33K $36K
Other Common Equity Adj -$931K -$765K $1.9M $1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $3.5B $3.6B $3.8B $4.6B $5B
Cash and Short Terms $16.2M $13.2M $21.1M $4M $11.3M
Total Debt $1.4B $1.5B $1.6B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $61.5M $60.5M $73.8M $85M $94M
Depreciation & Amoritzation $91.6M $96.5M $106.4M $108.1M $115.1M
Stock-Based Compensation $3.6M $4.2M $4.8M $4.6M $5.6M
Change in Accounts Receivable -$22.5M -$12.3M -$20.2M -$33.3M -$31M
Change in Inventories -- -- -- -- --
Cash From Operations $104.1M $130M $166.2M $190.8M $195.5M
 
Capital Expenditures $215M $253.8M $244.2M $290.7M $380.6M
Cash Acquisitions -- $23.6M $433K $7.5M --
Cash From Investing -$214.3M -$260M -$244.3M -$322.3M -$340.1M
 
Dividends Paid (Ex Special Dividend) $36.5M $40.1M $43.6M $47.9M $52.1M
Special Dividend Paid
Long-Term Debt Issued $361.2M $343.6M $213.8M $216.4M $427.3M
Long-Term Debt Repaid -$247.2M -$284.8M -$151.4M -$138.8M -$344.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $24.1M $23.1M $20.4M $18.5M $30M
Cash From Financing $101.5M $132.8M $78.4M $128.8M $146M
 
Beginning Cash (CF) $9.3M $12.1M $12.3M $9.7M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M $2.9M $225K -$2.6M $1.4M
Ending Cash (CF) $594K $15M $12.6M $7.1M $12.5M
 
Levered Free Cash Flow -$110.9M -$123.8M -$78M -$99.9M -$185.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.1M $25M $36.2M $38.7M $45.1M
Depreciation & Amoritzation $23.5M $26M $27M $28M $30M
Stock-Based Compensation $1.1M $1.4M $1.2M $1.6M $2M
Change in Accounts Receivable -$11.8M -$14M -$23.1M -$16.8M -$15.4M
Change in Inventories -- -- -- -- --
Cash From Operations $33.2M $45.8M $61.9M $53.5M $77.3M
 
Capital Expenditures $75.5M $63.9M $84.9M $101.7M $154.5M
Cash Acquisitions -- $400K $7.3M -- --
Cash From Investing -$75.9M -$64.3M -$116.4M -$101.7M -$151.7M
 
Dividends Paid (Ex Special Dividend) $10.1M $10.9M $12.1M $13.1M $14.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $71.4M $64M $62.8M $129.7M --
Long-Term Debt Repaid -$39M -$42.3M -$19.2M -$130.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.5M $5.2M $7M $11.9M --
Cash From Financing $30.9M $19.1M $50M $29.3M $65.9M
 
Beginning Cash (CF) $16.2M $13.2M $21.1M $4M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M $539K -$4.4M -$18.8M -$8.5M
Ending Cash (CF) $4.3M $13.7M $16.7M -$14.9M $2.8M
 
Levered Free Cash Flow -$42.4M -$18.2M -$23M -$48.2M -$77.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55.7M $58.3M $99.5M $90M $109.3M
Depreciation & Amoritzation $94.9M $104.4M $107.1M $113.4M $118.9M
Stock-Based Compensation $4.4M $5M $4.4M $5.5M $5.9M
Change in Accounts Receivable -$7.6M -$15.2M -$24.4M -$33M -$35.2M
Change in Inventories -- -- -- -- --
Cash From Operations $133.7M $159.1M $196.2M $185.6M $222.7M
 
Capital Expenditures $258.4M $249.2M $274M $353.6M $479.7M
Cash Acquisitions -- $24M $7.3M $251K --
Cash From Investing -$255.9M -$258.5M -$304.6M -$313.2M -$477M
 
Dividends Paid (Ex Special Dividend) $39.1M $42.8M $46.7M $51M $56.9M
Special Dividend Paid
Long-Term Debt Issued $253.4M $307.2M $218.8M $350.1M --
Long-Term Debt Repaid -$192.2M -$216.3M -$184M -$280.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $29.4M $20.9M $17M $22.9M --
Cash From Financing $118.3M $96.4M $116.3M $110.5M $261.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M -$3M $7.9M -$17.1M $7.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$124.7M -$90.1M -$77.8M -$168M -$256.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.5M $40.3M $66M $71M $86.4M
Depreciation & Amoritzation $71.9M $79.9M $80.5M $85.8M $89.6M
Stock-Based Compensation $3.2M $4M $3.6M $4.4M $4.7M
Change in Accounts Receivable -$19.6M -$22.5M -$26.8M -$26.5M -$30.7M
Change in Inventories -- -- -- -- --
Cash From Operations $100.3M $129.3M $159.3M $154.1M $181.3M
 
Capital Expenditures $185.3M $180.7M $210.4M $273.3M $372.3M
Cash Acquisitions -- $433K $7.3M -- --
Cash From Investing -$182.9M -$181.5M -$241.7M -$232.7M -$369.5M
 
Dividends Paid (Ex Special Dividend) $30M $32.7M $35.8M $38.8M $43.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $204.1M $167.7M $172.7M $306.3M $115M
Long-Term Debt Repaid -$172.8M -$104.2M -$136.9M -$278.2M -$75M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.5M $19.3M $15.8M $20.3M $27.6M
Cash From Financing $89.6M $53.2M $91.2M $72.9M $188.5M
 
Beginning Cash (CF) $58.8M $43.9M $69.9M $31.3M $54.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M $1.1M $8.7M -$5.8M $200K
Ending Cash (CF) $65.8M $45M $78.6M $25.6M $55.1M
 
Levered Free Cash Flow -$85M -$51.4M -$51.1M -$119.3M -$191.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock