Financhill
Buy
59

PAMT Quote, Financials, Valuation and Earnings

Last price:
$12.19
Seasonality move :
10.32%
Day range:
$11.71 - $12.86
52-week range:
$8.90 - $17.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
1.08x
Volume:
34.9K
Avg. volume:
23.7K
1-year change:
-27.96%
Market cap:
$258.2M
Revenue:
$714.6M
EPS (TTM):
-$2.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $486.8M $707.1M $946.9M $810.8M $714.6M
Revenue Growth (YoY) -5.32% 45.25% 33.9% -14.37% -11.86%
 
Cost of Revenues $439.4M $596.1M $808.2M $757.8M $719.9M
Gross Profit $47.4M $111.1M $138.6M $53M -$5.3M
Gross Profit Margin 9.74% 15.71% 14.64% 6.54% -0.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.1M $11.8M $6.4M $8.5M $1.3M
Operating Expenses $13.1M $12.3M $18.1M $23.8M $24.3M
Operating Income $34.3M $98.8M $120.5M $29.3M -$29.6M
 
Net Interest Expenses $8.8M $8M $7.9M $9.2M $13.2M
EBT. Incl. Unusual Items $23.4M $102.5M $119M $28.6M -$41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $26M $28.3M $10.2M -$9.8M
Net Income to Company $17.8M $76.5M $90.7M $18.4M -$31.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.8M $76.5M $90.7M $18.4M -$31.8M
 
Basic EPS (Cont. Ops) $0.77 $3.37 $4.08 $0.84 -$1.45
Diluted EPS (Cont. Ops) $0.77 $3.35 $4.04 $0.83 -$1.45
Weighted Average Basic Share $23M $22.7M $22.2M $22.1M $21.9M
Weighted Average Diluted Share $23.1M $22.9M $22.4M $22.2M $21.9M
 
EBITDA $96.7M $160.4M $190.3M $98.8M $78.2M
EBIT $34.3M $98.8M $120.5M $29.3M -$29.6M
 
Revenue (Reported) $486.8M $707.1M $946.9M $810.8M $714.6M
Operating Income (Reported) $34.3M $98.8M $120.5M $29.3M -$29.6M
Operating Income (Adjusted) $34.3M $98.8M $120.5M $29.3M -$29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $183.1M $252.6M $201.5M $182.6M $150.3M
Revenue Growth (YoY) 50.14% 37.99% -20.24% -9.39% -17.7%
 
Cost of Revenues $149.5M $213.9M $187.7M $175.4M $155.2M
Gross Profit $33.6M $38.8M $13.8M $7.2M -$4.9M
Gross Profit Margin 18.33% 15.35% 6.85% 3.96% -3.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $313K -$585K $2M $4M --
Operating Expenses $3M $4.6M $5.3M $5.1M $4.8M
Operating Income $30.5M $34.2M $8.5M $2.1M -$9.7M
 
Net Interest Expenses $1.9M $1.9M $2M $2.9M $4.5M
EBT. Incl. Unusual Items $29M $31.7M $8.4M $3.1M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $7.1M $2.3M $705K -$2.1M
Net Income to Company $21.4M $24.6M $6.1M $2.4M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.4M $24.6M $6.1M $2.4M -$5.6M
 
Basic EPS (Cont. Ops) $0.94 $1.10 $0.28 $0.11 -$0.27
Diluted EPS (Cont. Ops) $0.93 $1.09 $0.28 $0.11 -$0.27
Weighted Average Basic Share $22.7M $22.3M $22M $21.8M $20.9M
Weighted Average Diluted Share $22.9M $22.4M $22.1M $21.8M $20.9M
 
EBITDA $45M $52.1M $24.6M $21.8M $12.5M
EBIT $30.5M $34.2M $8.5M $2.1M -$9.7M
 
Revenue (Reported) $183.1M $252.6M $201.5M $182.6M $150.3M
Operating Income (Reported) $30.5M $34.2M $8.5M $2.1M -$9.7M
Operating Income (Adjusted) $30.5M $34.2M $8.5M $2.1M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $636M $923.2M $868.3M $728.3M $623.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $543.4M $771.6M $795.3M $704.3M $669.9M
Gross Profit $92.6M $151.6M $73M $24M -$46.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.9M $3.8M $11.5M $11.6M --
Operating Expenses $11.2M $16.5M $23.4M $23.9M $21.1M
Operating Income $81.3M $135.1M $49.6M $140K -$67.8M
 
Net Interest Expenses $8.6M $7.3M $8.9M $11.7M $16.7M
EBT. Incl. Unusual Items $84.6M $131.6M $52.2M $9K -$72.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M $31.1M $13.6M $2.5M -$17.6M
Net Income to Company $62.6M $100.6M $38.6M -$2.4M -$54.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.6M $100.6M $38.6M -$2.4M -$54.9M
 
Basic EPS (Cont. Ops) $2.74 $4.51 $1.75 -$0.11 -$2.55
Diluted EPS (Cont. Ops) $2.73 $4.48 $1.74 -$0.11 -$2.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $143.1M $202.5M $118.6M $80M $49.8M
EBIT $81.3M $135.1M $49.6M $140K -$67.8M
 
Revenue (Reported) $636M $923.2M $868.3M $728.3M $623.3M
Operating Income (Reported) $81.3M $135.1M $49.6M $140K -$67.8M
Operating Income (Adjusted) $81.3M $135.1M $49.6M $140K -$67.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $493.2M $709.2M $630.6M $548.1M $456.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $420.2M $595.7M $582.8M $529.2M $479.3M
Gross Profit $73M $113.6M $47.9M $18.9M -$22.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.8M -$167K $4.9M $8M $12.2M
Operating Expenses $8.5M $12.7M $17.9M $18.1M $14.8M
Operating Income $64.5M $100.9M $29.9M $819K -$37.4M
 
Net Interest Expenses $6.4M $5.6M $6.6M $9.1M $12.6M
EBT. Incl. Unusual Items $66M $95.1M $28.3M -$285K -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $22.4M $7.6M -$68K -$7.9M
Net Income to Company $48.6M $72.7M $20.6M -$217K -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.6M $72.7M $20.6M -$217K -$23.4M
 
Basic EPS (Cont. Ops) $2.13 $3.26 $0.94 -$0.01 -$1.10
Diluted EPS (Cont. Ops) $2.12 $3.24 $0.93 -$0.01 -$1.10
Weighted Average Basic Share $68.5M $66.8M $66.2M $65.7M $63.8M
Weighted Average Diluted Share $68.9M $67.4M $66.6M $65.9M $63.8M
 
EBITDA $110.8M $152.9M $81.2M $62.4M $34M
EBIT $64.5M $100.9M $29.9M $819K -$37.4M
 
Revenue (Reported) $493.2M $709.2M $630.6M $548.1M $456.7M
Operating Income (Reported) $64.5M $100.9M $29.9M $819K -$37.4M
Operating Income (Adjusted) $64.5M $100.9M $29.9M $819K -$37.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.3M $57.9M $115.8M $143.8M $110.7M
Short Term Investments $27.9M $39.4M $41.7M $43.2M $42.6M
Accounts Receivable, Net $77.7M $121.9M $134.7M $80.6M $80M
Inventory $1.3M $1.5M $2.6M $2.3M $2.4M
Prepaid Expenses $10.2M $11M $15.7M $13.2M $11.6M
Other Current Assets -- -- -- -- --
Total Current Assets $123.5M $199.6M $280.8M $251M $211.8M
 
Property Plant And Equipment $452.4M $385.1M $464M $504.8M $527.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.2M $3.6M $4.8M $4.7M $2.7M
Total Assets $615.6M $590.1M $756.6M $764.3M $745.9M
 
Accounts Payable $46.1M $43.4M $48.9M $62.7M $31.2M
Accrued Expenses $7M $8.8M $26.3M $11.7M $10.8M
Current Portion Of Long-Term Debt $69M $50.8M $59.7M $57.6M $73M
Current Portion Of Capital Lease Obligations $627K $544K $340K $114K --
Other Current Liabilities -- -- $2.4M $715K $523K
Total Current Liabilities $130.5M $111.4M $142M $137.1M $118.8M
 
Long-Term Debt $229.2M $173.2M $205.6M $204.1M $252.6M
Capital Leases -- -- -- -- --
Total Liabilities $465.6M $374M $456.4M $450.1M $468.4M
 
Common Stock $117K $234K $223K $223K $224K
Other Common Equity Adj -- -- -- -- --
Common Equity $150M $216.1M $300.2M $314.2M $277.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150M $216.1M $300.2M $314.2M $277.5M
 
Total Liabilities and Equity $615.6M $590.1M $756.6M $764.3M $745.9M
Cash and Short Terms $28.3M $57.9M $115.8M $143.8M $110.7M
Total Debt $287M $222.7M $264.4M $261.7M $325.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.7M $78.8M $143.5M $92.3M $115.6M
Short Term Investments $36.1M $36M $41.3M $44.2M --
Accounts Receivable, Net $103.5M $155.2M $96.5M $93.7M $76.3M
Inventory $1.3M $2.3M $2.6M $2.3M $2.3M
Prepaid Expenses $8.4M $12M $10.9M $9.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $177.5M $255.6M $269.6M $208.1M $210.1M
 
Property Plant And Equipment $390.1M $459.8M $457.1M $546M $502.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8M $4.6M $5.2M $2.7M --
Total Assets $570.2M $719.5M $731.7M $756.7M $715.2M
 
Accounts Payable $41.3M $54.7M $57.7M $37.9M $33.1M
Accrued Expenses $25.9M $24.8M $22.1M $16.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $113.6M $131.6M $135.9M $115.8M $117.6M
 
Long-Term Debt $184.7M $205.9M $171.4M $227.5M $274.1M
Capital Leases -- -- -- -- --
Total Liabilities $382.1M $436.4M $415.4M $447.8M $475.7M
 
Common Stock $234K $223K $223K $224K $224K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $188.1M $283.1M $316.3M $308.9M $239.5M
 
Total Liabilities and Equity $570.2M $719.5M $731.7M $756.7M $715.2M
Cash and Short Terms $57.7M $78.8M $143.5M $92.3M $115.6M
Total Debt $231.1M $257.5M $227.6M $288.7M $342.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.8M $76.5M $90.7M $18.4M -$31.8M
Depreciation & Amoritzation $56.2M $55M $62.8M $64.6M $99.3M
Stock-Based Compensation $460K $441K $715K $553K $723K
Change in Accounts Receivable -$17.9M -$46.5M -$7.5M $52.6M $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $67.6M $101.7M $168.8M $114.6M $59M
 
Capital Expenditures $48.2M $19.1M $65.4M $34.1M $140.8M
Cash Acquisitions -- -- $64.3M -- --
Cash From Investing -$32.7M $9.3M -$113.5M -$11.3M -$100.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $551.6M $682.1M $1B $879.2M $831.6M
Long-Term Debt Repaid -$584.2M -$764.1M -$1B -$951.3M -$817.7M
Repurchase of Common Stock $2.3M $10.8M $7M $4.7M $5.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$34.9M -$92.8M $290K -$76.8M $8.6M
 
Beginning Cash (CF) $337K $18.5M $74.1M $100.6M $68.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19K $18.2M $55.6M $26.5M -$32.6M
Ending Cash (CF) $356K $36.7M $129.7M $127.1M $35.5M
 
Levered Free Cash Flow $19.4M $82.6M $103.4M $80.5M -$81.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.4M $24.6M $6.1M $2.4M -$5.6M
Depreciation & Amoritzation $12.7M $16.3M $15.6M $17.7M $19.8M
Stock-Based Compensation $94K $175K $145K $157K $185K
Change in Accounts Receivable -$15.1M $4.3M $3.6M -$898K -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $22.6M $45.2M $26.3M $15.5M $5.9M
 
Capital Expenditures $10.8M $20.6M $13.8M $49.1M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6M -$14.2M -$6.5M -$38.8M $14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $183.9M $238.5M $194.2M $196.7M --
Long-Term Debt Repaid -$185.7M -$240.3M -$209.1M -$197.3M --
Repurchase of Common Stock $10.7M $2.9M $641K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.5M -$4.7M -$15.5M -$600K -$20.3M
 
Beginning Cash (CF) $21.6M $42.8M $102.3M $48.1M $68.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $26.2M $4.3M -$23.9M -$155K
Ending Cash (CF) $20.1M $69.1M $106.6M $24.2M $68.6M
 
Levered Free Cash Flow $11.8M $24.6M $12.5M -$33.6M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.6M $100.6M $38.6M -$2.4M -$54.9M
Depreciation & Amoritzation $55.7M $60.2M $64M $72.2M $108M
Stock-Based Compensation $377K $622K $574K $716K $498K
Change in Accounts Receivable -$36.6M -$42.1M $50M $3.5M $17M
Change in Inventories -- -- -- -- --
Cash From Operations $88.4M $147.9M $142.5M $64.6M $38.4M
 
Capital Expenditures $23.8M $46.8M $49.3M $92.9M $76.8M
Cash Acquisitions -- $64.3M -- -- --
Cash From Investing $6.6M -$96.3M -$28.8M -$55.3M -$23.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $622.8M $1B $932.4M $768.5M --
Long-Term Debt Repaid -$685.3M -$1B -$980.8M -$826.7M --
Repurchase of Common Stock $11.3M $5.9M $5.9M $5.3M $14.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$73.8M -$30.3M -$54.2M -$63.5M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M $21.2M $59.5M -$54.2M $20.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $64.7M $101.1M $93.3M -$28.3M -$38.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.6M $72.7M $20.6M -$217K -$23.4M
Depreciation & Amoritzation $41.4M $46.6M $47.8M $55.4M $64.1M
Stock-Based Compensation $347K $528K $387K $550K $325K
Change in Accounts Receivable -$27.1M -$22.7M $34.8M -$14.3M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $74M $120.1M $93.8M $43.8M $23.1M
 
Capital Expenditures $15.3M $43M $26.8M $85.6M $21.6M
Cash Acquisitions -- $64.3M -- -- --
Cash From Investing $9.9M -$95.6M -$10.9M -$54.9M $21.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $461.2M $781.7M $692.3M $581.5M $356.7M
Long-Term Debt Repaid -$513M -$776M -$742.2M -$617.7M -$365.8M
Repurchase of Common Stock $10.8M $5.9M $4.7M $5.3M $14.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$62.7M -$155K -$54.7M -$41.4M -$44.4M
 
Beginning Cash (CF) $44.9M $137.3M $292.8M $200M $194.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M $24.3M $28.2M -$52.5M $700K
Ending Cash (CF) $66.2M $161.6M $321M $147.5M $195.4M
 
Levered Free Cash Flow $58.7M $77.1M $67M -$41.8M $1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock