Financhill
Sell
49

NVCR Quote, Financials, Valuation and Earnings

Last price:
$30.83
Seasonality move :
-8.57%
Day range:
$30.33 - $31.52
52-week range:
$11.70 - $34.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.74x
P/B ratio:
9.25x
Volume:
1.7M
Avg. volume:
1.6M
1-year change:
138.62%
Market cap:
$3.3B
Revenue:
$509.3M
EPS (TTM):
-$1.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $351.3M $494.4M $535M $537.8M $509.3M
Revenue Growth (YoY) 41.62% 40.72% 8.23% 0.53% -5.3%
 
Cost of Revenues $88.6M $106.5M $114.9M $114.9M $128.3M
Gross Profit $262.7M $387.9M $420.2M $423M $381.1M
Gross Profit Margin 74.78% 78.46% 78.53% 78.64% 74.81%
 
R&D Expenses $79M $132M $201.3M $206.1M $223.1M
Selling, General & Admin $184.6M $225.5M $263.2M $306.4M $390.9M
Other Inc / (Exp) -$431K $2.6M -$4M -$3.5M -$797K
Operating Expenses $263.6M $357.5M $464.5M $512.5M $613.9M
Operating Income -$914K $30.4M -$44.3M -$89.5M -$232.9M
 
Net Interest Expenses $7.5M $14.9M $3.7M -- --
EBT. Incl. Unusual Items -$8.8M $18.1M -$52.1M -$81.8M -$191.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$1.7M $6.3M $10.7M $15.3M
Net Income to Company -$7.2M $19.8M -$58.4M -$92.5M -$207M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M $19.8M -$58.4M -$92.5M -$207M
 
Basic EPS (Cont. Ops) -$0.07 $0.20 -$0.56 -$0.88 -$1.95
Diluted EPS (Cont. Ops) -$0.07 $0.18 -$0.56 -$0.88 -$1.95
Weighted Average Basic Share $97.2M $100.9M $103.4M $104.7M $106.4M
Weighted Average Diluted Share $97.2M $108.9M $103.4M $104.7M $106.4M
 
EBITDA $13.5M $44.8M -$38.4M -$67.9M -$177.5M
EBIT $5.1M $35.7M -$48.6M -$78.5M -$188.4M
 
Revenue (Reported) $351.3M $494.4M $535M $537.8M $509.3M
Operating Income (Reported) -$914K $30.4M -$44.3M -$89.5M -$232.9M
Operating Income (Adjusted) $5.1M $35.7M -$48.6M -$78.5M -$188.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $132.7M $133.6M $131M $127.3M $155.1M
Revenue Growth (YoY) 44.1% 0.71% -1.95% -2.81% 21.81%
 
Cost of Revenues $28.4M $30.2M $29.7M $32.1M $35.4M
Gross Profit $104.3M $103.4M $101.2M $95.2M $119.7M
Gross Profit Margin 78.6% 77.39% 77.29% 74.79% 77.19%
 
R&D Expenses $32.8M $48.1M $52M $53.6M $51.9M
Selling, General & Admin $56.4M $63.8M $73.9M $99.9M $99.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $89.2M $112M $125.9M $153.5M $151.8M
Operating Income $15M -$8.6M -$24.6M -$58.2M -$32.1M
 
Net Interest Expenses $4M $2M -- -- --
EBT. Incl. Unusual Items $11M -$10.5M -$23.4M -$48.2M -$21.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2.6M $3.2M $1.3M $9M
Net Income to Company $9.3M -$13.1M -$26.6M -$49.5M -$30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M -$13.1M -$26.6M -$49.5M -$30.6M
 
Basic EPS (Cont. Ops) $0.09 -$0.13 -$0.25 -$0.46 -$0.28
Diluted EPS (Cont. Ops) $0.09 -$0.13 -$0.25 -$0.46 -$0.28
Weighted Average Basic Share $101.2M $103.7M $104.9M $106.8M $108.2M
Weighted Average Diluted Share $108.6M $103.7M $104.9M $106.8M $108.2M
 
EBITDA $17.2M -$5.8M -$22M -$55.4M -$29.6M
EBIT $15M -$8.6M -$24.6M -$58.2M -$32.1M
 
Revenue (Reported) $132.7M $133.6M $131M $127.3M $155.1M
Operating Income (Reported) $15M -$8.6M -$24.6M -$58.2M -$32.1M
Operating Income (Adjusted) $15M -$8.6M -$24.6M -$58.2M -$32.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $449.6M $545.8M $542.6M $504M $577.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.2M $113.3M $115.7M $124.6M $136.3M
Gross Profit $346.5M $432.4M $427M $379.4M $441.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $111.7M $188.4M $208.2M $223.6M $212.7M
Selling, General & Admin $216.3M $252.9M $288.7M $379.9M $387.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $328M $441.3M $496.9M $603.5M $600.4M
Operating Income $18.5M -$8.8M -$69.9M -$224.1M -$158.9M
 
Net Interest Expenses $10.3M $11.5M $886K -- --
EBT. Incl. Unusual Items $7.7M -$17.7M -$74.9M -$185.8M -$114.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11.5M $9.3M $6.8M $11.5M $35.3M
Net Income to Company $19.2M -$27M -$81.7M -$197.3M -$149.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.2M -$27M -$81.7M -$197.3M -$149.8M
 
Basic EPS (Cont. Ops) $0.19 -$0.26 -$0.77 -$1.86 -$1.40
Diluted EPS (Cont. Ops) $0.19 -$0.27 -$0.77 -$1.86 -$1.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $33.6M $6.5M -$63.7M -$202.2M -$103.6M
EBIT $24.4M -$3.6M -$74.2M -$213.1M -$114.5M
 
Revenue (Reported) $449.6M $545.8M $542.6M $504M $577.7M
Operating Income (Reported) $18.5M -$8.8M -$69.9M -$224.1M -$158.9M
Operating Income (Adjusted) $24.4M -$3.6M -$74.2M -$213.1M -$114.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $350.4M $401.8M $409.4M $375.6M $444M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.4M $85.2M $86M $95.7M $103.7M
Gross Profit $272M $316.6M $323.4M $279.8M $340.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88M $144.4M $151.3M $168.8M $158.4M
Selling, General & Admin $165.7M $193.2M $218.7M $292.2M $289M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $253.7M $337.6M $370M $461M $447.4M
Operating Income $18.3M -$20.9M -$46.5M -$181.2M -$107.2M
 
Net Interest Expenses $9M $5.6M $3.9M -- --
EBT. Incl. Unusual Items $9.3M -$26.5M -$49.3M -$153.2M -$76M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.6M $5.4M $5.9M $6.8M $26.7M
Net Income to Company $14.9M -$31.9M -$55.2M -$160M -$102.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.9M -$31.9M -$55.2M -$160M -$102.7M
 
Basic EPS (Cont. Ops) $0.15 -$0.31 -$0.52 -$1.50 -$0.95
Diluted EPS (Cont. Ops) $0.15 -$0.31 -$0.52 -$1.50 -$0.95
Weighted Average Basic Share $301.8M $309.8M $313.7M $318.7M $323.2M
Weighted Average Diluted Share $324.4M $309.8M $313.7M $318.7M $323.2M
 
EBITDA $25M -$13.4M -$38.6M -$172.9M -$99.1M
EBIT $18.3M -$20.9M -$46.5M -$181.2M -$107.2M
 
Revenue (Reported) $350.4M $401.8M $409.4M $375.6M $444M
Operating Income (Reported) $18.3M -$20.9M -$46.5M -$181.2M -$107.2M
Operating Income (Adjusted) $18.3M -$20.9M -$46.5M -$181.2M -$107.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $177.3M $234.7M $208.8M $115.3M $240.8M
Short Term Investments $148.8M $607.9M $728.9M $854.1M $669.8M
Accounts Receivable, Net $58.9M $96.7M $93.6M $86.3M $61.2M
Inventory $23.7M $27.4M $24.4M $29.4M $38.2M
Prepaid Expenses $2.3M $4M $4.7M $6.2M $6.8M
Other Current Assets $1K -- -- -- --
Total Current Assets $439.9M $999.4M $1.1B $1.1B $1B
 
Property Plant And Equipment $34.6M $41.6M $53.9M $69M $97.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.9M $10.9M $12.1M $11.2M $14M
Total Assets $479.4M $1.1B $1.1B $1.2B $1.1B
 
Accounts Payable $36.9M $53.6M $72.6M $85.2M $94.4M
Accrued Expenses $37.6M $42.2M $52.2M $55.6M $68.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $86.3M $113.6M $142.6M $158.8M $179.1M
 
Long-Term Debt $149.4M $429.9M $562.2M $565.5M $568.8M
Capital Leases -- -- -- -- --
Total Liabilities $261.7M $575.5M $729M $750.5M $783.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$2.8M -$3.8M -$3.2M -$2.4M -$5.5M
Common Equity $217.8M $476.5M $410.5M $441.2M $362.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $217.8M $476.5M $410.5M $441.2M $362.5M
 
Total Liabilities and Equity $479.4M $1.1B $1.1B $1.2B $1.1B
Cash and Short Terms $326.1M $842.6M $937.7M $969.4M $910.6M
Total Debt $149.4M $429.9M $562.2M $565.5M $568.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $234.5M $689.8M $243.8M $154.9M $185.4M
Short Term Investments -- $243.9M $726.5M $766.4M $774.5M
Accounts Receivable, Net $84.6M $94.1M $87.6M $65.1M $61.3M
Inventory $26.5M $22.6M $26.8M $36.8M $39.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $383.5M $1.1B $1.1B $1B $1.1B
 
Property Plant And Equipment $36.5M $40.7M $61.1M $85.9M $114.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11M $10.7M $10.7M $12.4M $12.2M
Total Assets $431M $1.1B $1.2B $1.1B $1.2B
 
Accounts Payable $42.2M $60M $77M $79.7M $91.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $557.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $95.3M $124.5M $141.1M $157.2M $735M
 
Long-Term Debt -- $561.4M $564.7M $568M $97.1M
Capital Leases -- -- -- -- --
Total Liabilities $124M $707.3M $728.8M $752.6M $861.2M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.2M -$900K -$2.3M -$2M -$5.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $307M $413.2M $445.4M $393.7M $360.8M
 
Total Liabilities and Equity $431M $1.1B $1.2B $1.1B $1.2B
Cash and Short Terms $234.5M $933.8M $970.3M $921.2M $959.9M
Total Debt -- $561.4M $564.7M $568M $654.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.2M $19.8M -$58.4M -$92.5M -$207M
Depreciation & Amoritzation $8.5M $9.2M $10.3M $10.6M $11M
Stock-Based Compensation $52.4M $75.7M $94.9M $107M $115.6M
Change in Accounts Receivable -$36.5M -$30.4M $5.3M $2.5M $29.4M
Change in Inventories -$1.2M -$2.9M $2.5M -$4.3M -$8.9M
Cash From Operations $26.6M $99.1M $82.8M $30.8M -$73.3M
 
Capital Expenditures $10.5M $15M $24.2M $21.4M $27.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.7M -$472.8M -$144.8M -$140M $184.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $558.4M -- -- --
Long-Term Debt Repaid -$31K -$150M -$26K -$28K -$10K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $61.7M $440.2M $25.7M $15.5M $15.8M
 
Beginning Cash (CF) $142.8M $179.4M $246.2M $209.6M $115.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.6M $66.5M -$36.4M -$93.7M $126.6M
Ending Cash (CF) $179.4M $246.2M $209.6M $115.8M $242.6M
 
Levered Free Cash Flow $16.1M $84.2M $58.6M $9.4M -$100.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.3M -$13.1M -$26.6M -$49.5M -$30.6M
Depreciation & Amoritzation $2.2M $2.7M $2.7M $2.8M $2.5M
Stock-Based Compensation $20.1M $25.8M $26.3M $26.3M $31.4M
Change in Accounts Receivable -$7.7M -$3.7M $11.5M $2.6M $5.4M
Change in Inventories -$55K $3.8M $3M -$4.1M $1.9M
Cash From Operations $31M $24.4M $22.4M -$19.3M $10.4M
 
Capital Expenditures $2.8M $3.3M $5.7M $7.3M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $147.2M $302.7M -$150.2M $17.3M $10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150M -$6K -$7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$140.5M $3M $4.2M $1.2M $100K
 
Beginning Cash (CF) $197.6M $360.6M $367.8M $157.5M $168.4M
Foreign Exchange Rate Adjustment $102K -$34K -$107K -$97K $87K
Additions / Reductions $37.7M $330.1M -$123.6M -$885K $20.7M
Ending Cash (CF) $235.4M $690.7M $244M $156.5M $189.2M
 
Levered Free Cash Flow $28.2M $21.1M $16.7M -$26.6M -$307K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.2M -$27M -$81.7M -$197.3M -$149.8M
Depreciation & Amoritzation $9.1M $10.1M $10.6M $10.9M $10.9M
Stock-Based Compensation $70.1M $92.8M $99.6M $128M $114.7M
Change in Accounts Receivable -$53M $7.1M $7.7M $20.3M -$3.7M
Change in Inventories -$1.8M $3.7M -$3.8M -$10.5M -$1.5M
Cash From Operations $52.6M $121.8M $48.9M -$62.5M -$37.5M
 
Capital Expenditures $12.3M $15.7M $29.2M $26.7M $40.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $94M -$259.4M -$511M -$42.4M -$19.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150M -$25K -$28K -$17K -$12.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$122.1M $592.9M $15.7M $17.3M $89.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.6M $455.4M -$446.4M -$87.6M $32.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $40.4M $106.2M $19.7M -$89.2M -$78.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.9M -$31.9M -$55.2M -$160M -$102.7M
Depreciation & Amoritzation $6.7M $7.6M $7.9M $8.2M $8.1M
Stock-Based Compensation $55.4M $72.5M $77.2M $98.2M $97.3M
Change in Accounts Receivable -$33.6M $3.9M $6.3M $24.1M -$9M
Change in Inventories -$2.4M $4.2M -$2.1M -$8.3M -$867K
Cash From Operations $45.7M $68.4M $34.5M -$58.8M -$22.9M
 
Capital Expenditures $9.2M $9.9M $14.9M $20.3M $33.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $140.8M $354.3M -$11.9M $85.6M -$118M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $96.9M
Long-Term Debt Repaid -$150M -$19K -$21K -$10K -$12.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$130.6M $22.1M $12.1M $13.9M $87.6M
 
Beginning Cash (CF) $559.7M $932.7M $769M $460M $868.4M
Foreign Exchange Rate Adjustment $152K -$139K -$252K -$69K -$46K
Additions / Reductions $55.8M $444.7M $34.7M $40.7M -$53.3M
Ending Cash (CF) $615.7M $1.4B $803.4M $500.6M $815M
 
Levered Free Cash Flow $36.5M $58.5M $19.6M -$79.1M -$56.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock